Segment, Reconciliation of Other Items from Segments to Consolidated |
The tables below present certain financial information that is regularly provided to the CODM for the Company’s segments, including revenues and significant benefits and expenses, on an adjusted operating income basis, as well as assets by segment, and the reconciliation of the segment totals to amounts reported in the Unaudited Interim Consolidated Financial Statements. Prior periods have been updated to reflect the adoption of ASU 2023-07 Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | | | Retirement Strategies | | | | | | | | | | | | | | | Select revenues and significant benefits and expenses, on an adjusted operating income basis, by segment | PGIM | | Institutional Retirement Strategies | | Individual Retirement Strategies (1) | | Group Insurance | | Individual Life(1) | | International Businesses | | Corporate and Other(3) | | Total Adjusted Operating Income | | Total Reconciling Items | | Total GAAP Revenues and Pre-tax Income | (in millions) | Revenues: | | | | | | | | | | | | | | | | | | | | Premiums | $ | 0 | | | $ | 2,126 | | | $ | 17 | | | $ | 1,349 | | | $ | 232 | | | $ | 2,709 | | | $ | (7) | | | $ | 6,426 | | | $ | 556 | | | $ | 6,982 | | Policy charges and fee income | 0 | | | 5 | | | 273 | | | 184 | | | 531 | | | 92 | | | (15) | | | 1,070 | | | 179 | | | 1,249 | | Net investment income | 59 | | | 1,248 | | | 682 | | | 133 | | | 697 | | | 1,451 | | | 330 | | | 4,600 | | | 626 | | | 5,226 | | Asset management fees, commissions and other income | 984 | | | 128 | | | 349 | | | 21 | | | 33 | | | 147 | | | (252) | | | 1,410 | | | (1,141) | | | 269 | | Total revenues | 1,043 | | | 3,507 | | | 1,321 | | | 1,687 | | | 1,493 | | | 4,399 | | | 56 | | | 13,506 | | | 220 | | | 13,726 | | Benefits and expenses: | | | | | | | | | | | | | | | | | | | | Policyholders' benefits | 0 | | | 2,707 | | | 127 | | | 1,230 | | | 677 | | | 2,445 | | | (1) | | | 7,185 | | | | | | Interest credited to policyholders' account balances | 0 | | | 188 | | | 355 | | | 32 | | | 179 | | | 369 | | | 12 | | | 1,135 | | | | | | Interest expense | 24 | | | 15 | | | 12 | | | 5 | | | 254 | | | 1 | | | 215 | | | 526 | | | | | | Deferral of acquisition costs | 0 | | | (34) | | | (173) | | | (4) | | | (220) | | | (297) | | | 39 | | | (689) | | | | | | Amortization of DAC | 0 | | | 4 | | | 118 | | | 4 | | | 107 | | | 174 | | | (15) | | | 392 | | | | | | Operating expenses(4) | 477 | | | 68 | | | 160 | | | 186 | | | 169 | | | 467 | | | 107 | | | 1,634 | | | | | | Variable expenses(4) | 313 | | | 39 | | | 395 | | | 109 | | | 267 | | | 446 | | | (21) | | | 1,548 | | | | | | Other benefits and expenses(5) | 0 | | | 124 | | | 1 | | | 0 | | | (48) | | | 33 | | | 0 | | | 110 | | | | | | Total benefits and expenses | 814 | | | 3,111 | | | 995 | | | 1,562 | | | 1,385 | | | 3,638 | | | 336 | | | 11,841 | | | | | | Total pre-tax income | $ | 229 | | | $ | 396 | | | $ | 326 | | | $ | 125 | | | $ | 108 | | | $ | 761 | | | $ | (280) | | | $ | 1,665 | | | $ | (925) | | | $ | 740 | | | | | | | | | | | | | | | | | | | | | | Reconciling items: | | | | | | | | | | | | | | | | | | | | Realized investment gains (losses), net, and related charges and adjustments | | | | | | | | | | | | | | | (516) | | | | | | Change in value of market risk benefits, net of related hedging gains (losses) | | | | | | | | | | | | | | | (426) | | | | | | Market experience updates | | | | | | | | | | | | | | | 42 | | | | | | Divested and Run-off Businesses: | | | | | | | | | | | | | | | | | | | | Closed Block division | | | | | | | | | | | | | | | (18) | | | | | | Other Divested and Run-off Businesses | | | | | | | | | | | | | | | 12 | | | | | | Equity in earnings of joint ventures and other operating entities and earnings attributable to noncontrolling interests | | | | | | | | | | | | | | | (18) | | | | | | Other adjustments | | | | | | | | | | | | | | | (1) | | | | | | Total reconciling items | | | | | | | | | | | | | | | (925) | | | | | | Total GAAP pre-tax income | | | | | | | | | | | | | | | $ | 740 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | | | | Retirement Strategies | | | | | | | | | | | | | | | Select revenues and significant benefits and expenses, on an adjusted operating income basis, by segment | PGIM | | Institutional Retirement Strategies | | Individual Retirement Strategies (1)(2) | | Group Insurance | | Individual Life(1) | | International Businesses | | Corporate and Other(3) | | Total Adjusted Operating Income | | Total Reconciling Items | | Total GAAP Revenues and Pre-tax Income | (in millions) | Revenues: | | | | | | | | | | | | | | | | | | | | Premiums | $ | 0 | | | $ | 2,758 | | | $ | 11 | | | $ | 1,272 | | | $ | 241 | | | $ | 3,002 | | | $ | (7) | | | $ | 7,277 | | | $ | 543 | | | $ | 7,820 | | Policy charges and fee income | 0 | | | 8 | | | 312 | | | 165 | | | 510 | | | 80 | | | (14) | | | 1,061 | | | 24 | | | 1,085 | | Net investment income | 14 | | | 1,142 | | | 496 | | | 128 | | | 762 | | | 1,390 | | | 286 | | | 4,218 | | | 631 | | | 4,849 | | Asset management fees, commissions and other income | 949 | | | 133 | | | 435 | | | 21 | | | 16 | | | 40 | | | (301) | | | 1,293 | | | (164) | | | 1,129 | | Total revenues | 963 | | | 4,041 | | | 1,254 | | | 1,586 | | | 1,529 | | | 4,512 | | | (36) | | | 13,849 | | | 1,034 | | | 14,883 | | Benefits and expenses: | | | | | | | | | | | | | | | | | | | | Policyholders' benefits | 0 | | | 3,718 | | | 39 | | | 1,140 | | | 787 | | | 2,446 | | | (7) | | | 8,123 | | | | | | Interest credited to policyholders' account balances | 0 | | | 153 | | | 245 | | | 36 | | | 209 | | | 288 | | | 21 | | | 952 | | | | | | Interest expense | 26 | | | 9 | | | 19 | | | 4 | | | 250 | | | (2) | | | 174 | | | 480 | | | | | | Deferral of acquisition costs | 0 | | | (15) | | | (164) | | | (4) | | | (219) | | | (268) | | | 56 | | | (614) | | | | | | Amortization of DAC | 0 | | | 2 | | | 98 | | | 2 | | | 110 | | | 161 | | | (10) | | | 363 | | | | | | Operating expenses(4) | 445 | | | 60 | | | 142 | | | 185 | | | 118 | | | 428 | | | 133 | | | 1,511 | | | | | | Variable expenses(4) | 286 | | | 20 | | | 448 | | | 102 | | | 266 | | | 399 | | | (32) | | | 1,489 | | | | | | Other benefits and expenses(5) | 0 | | | (456) | | | (12) | | | 0 | | | 95 | | | 358 | | | 0 | | | (15) | | | | | | Total benefits and expenses | 757 | | | 3,491 | | | 815 | | | 1,465 | | | 1,616 | | | 3,810 | | | 335 | | | 12,289 | | | | | | Total pre-tax income | $ | 206 | | | $ | 550 | | | $ | 439 | | | $ | 121 | | | $ | (87) | | | $ | 702 | | | $ | (371) | | | $ | 1,560 | | | $ | (145) | | | $ | 1,415 | | | | | | | | | | | | | | | | | | | | | | Reconciling items: | | | | | | | | | | | | | | | | | | | | Realized investment gains (losses), net, and related charges and adjustments | | | | | | | | | | | | | | | 175 | | | | | | Change in value of market risk benefits, net of related hedging gains (losses) | | | | | | | | | | | | | | | (297) | | | | | | Market experience updates | | | | | | | | | | | | | | | 47 | | | | | | Divested and Run-off Businesses: | | | | | | | | | | | | | | | | | | | | Closed Block division | | | | | | | | | | | | | | | (60) | | | | | | Other Divested and Run-off Businesses | | | | | | | | | | | | | | | 38 | | | | | | Equity in earnings of joint ventures and other operating entities and earnings attributable to noncontrolling interests | | | | | | | | | | | | | | | (43) | | | | | | Other adjustments | | | | | | | | | | | | | | | (5) | | | | | | Total reconciling items | | | | | | | | | | | | | | | (145) | | | | | | Total GAAP pre-tax income | | | | | | | | | | | | | | | $ | 1,415 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | | | Retirement Strategies | | | | | | | | | | | | | | | Select revenues and significant benefits and expenses, on an adjusted operating income basis, by segment | PGIM | | Institutional Retirement Strategies | | Individual Retirement Strategies (1) | | Group Insurance | | Individual Life(1) | | International Businesses | | Corporate and Other(3) | | Total Adjusted Operating Income | | Total Reconciling Items | | Total GAAP Revenues and Pre-tax Income | (in millions) | Revenues: | | | | | | | | | | | | | | | | | | | | Premiums | $ | 0 | | | $ | 3,871 | | | $ | 37 | | | $ | 2,745 | | | $ | 469 | | | $ | 5,766 | | | $ | (16) | | | $ | 12,872 | | | $ | 1,110 | | | $ | 13,982 | | Policy charges and fee income | 0 | | | 12 | | | 563 | | | 381 | | | 1,072 | | | 180 | | | (30) | | | 2,178 | | | 228 | | | 2,406 | | Net investment income | 79 | | | 2,491 | | | 1,311 | | | 267 | | | 1,391 | | | 2,920 | | | 660 | | | 9,119 | | | 1,237 | | | 10,356 | | Asset management fees, commissions and other income | 1,949 | | | 238 | | | 748 | | | 42 | | | 76 | | | 271 | | | (575) | | | 2,749 | | | (2,297) | | | 452 | | Total revenues | 2,028 | | | 6,612 | | | 2,659 | | | 3,435 | | | 3,008 | | | 9,137 | | | 39 | | | 26,918 | | | 278 | | | 27,196 | | Benefits and expenses: | | | | | | | | | | | | | | | | | | | | Policyholders' benefits | 0 | | | 5,144 | | | 157 | | | 2,526 | | | 1,468 | | | 5,226 | | | (9) | | | 14,512 | | | | | | Interest credited to policyholders' account balances | 0 | | | 370 | | | 680 | | | 67 | | | 361 | | | 716 | | | 24 | | | 2,218 | | | | | | Interest expense | 45 | | | 32 | | | 25 | | | 10 | | | 514 | | | 0 | | | 422 | | | 1,048 | | | | | | Deferral of acquisition costs | 0 | | | (61) | | | (355) | | | (4) | | | (422) | | | (603) | | | 72 | | | (1,373) | | | | | | Amortization of DAC | 0 | | | 10 | | | 227 | | | 6 | | | 217 | | | 339 | | | (31) | | | 768 | | | | | | Operating expenses(4) | 981 | | | 139 | | | 304 | | | 380 | | | 289 | | | 903 | | | 262 | | | 3,258 | | | | | | Variable expenses(4) | 617 | | | 71 | | | 824 | | | 236 | | | 538 | | | 909 | | | (6) | | | 3,189 | | | | | | Other benefits and expenses(5) | 0 | | | 99 | | | 7 | | | 0 | | | (31) | | | 38 | | | 0 | | | 113 | | | | | | Total benefits and expenses | 1,643 | | | 5,804 | | | 1,869 | | | 3,221 | | | 2,934 | | | 7,528 | | | 734 | | | 23,733 | | | | | | Total pre-tax income | $ | 385 | | | $ | 808 | | | $ | 790 | | | $ | 214 | | | $ | 74 | | | $ | 1,609 | | | $ | (695) | | | $ | 3,185 | | | $ | (1,525) | | | $ | 1,660 | | | | | | | | | | | | | | | | | | | | | | Reconciling items: | | | | | | | | | | | | | | | | | | | | Realized investment gains (losses), net, and related charges and adjustments | | | | | | | | | | | | | | | (762) | | | | | | Change in value of market risk benefits, net of related hedging gains (losses) | | | | | | | | | | | | | | | (777) | | | | | | Market experience updates | | | | | | | | | | | | | | | 81 | | | | | | Divested and Run-off Businesses: | | | | | | | | | | | | | | | | | | | | Closed Block division | | | | | | | | | | | | | | | (40) | | | | | | Other Divested and Run-off Businesses | | | | | | | | | | | | | | | (39) | | | | | | Equity in earnings of joint ventures and other operating entities and earnings attributable to noncontrolling interests | | | | | | | | | | | | | | | (15) | | | | | | Other adjustments | | | | | | | | | | | | | | | 27 | | | | | | Total reconciling items | | | | | | | | | | | | | | | (1,525) | | | | | | Total GAAP pre-tax income | | | | | | | | | | | | | | | $ | 1,660 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | | | | Retirement Strategies | | | | | | | | | | | | | | | Select revenues and significant benefits and expenses, on an adjusted operating income basis, by segment | PGIM | | Institutional Retirement Strategies | | Individual Retirement Strategies (1)(2) | | Group Insurance | | Individual Life(1) | | International Businesses | | Corporate and Other(3) | | Total Adjusted Operating Income | | Total Reconciling Items | | Total GAAP Revenues and Pre-tax Income | (in millions) | Revenues: | | | | | | | | | | | | | | | | | | | | Premiums | $ | 0 | | | $ | 13,055 | | | $ | 39 | | | $ | 2,570 | | | $ | 487 | | | $ | 6,141 | | | $ | (9) | | | $ | 22,283 | | | $ | 1,074 | | | $ | 23,357 | | Policy charges and fee income | 0 | | | 14 | | | 618 | | | 340 | | | 1,013 | | | 160 | | | (28) | | | 2,117 | | | 24 | | | 2,141 | | Net investment income | (29) | | | 2,234 | | | 940 | | | 264 | | | 1,568 | | | 2,802 | | | 559 | | | 8,338 | | | 1,275 | | | 9,613 | | Asset management fees, commissions and other income | 1,982 | | | 276 | | | 878 | | | 46 | | | 41 | | | 122 | | | (528) | | | 2,817 | | | 464 | | | 3,281 | | Total revenues | 1,953 | | | 15,579 | | | 2,475 | | | 3,220 | | | 3,109 | | | 9,225 | | | (6) | | | 35,555 | | | 2,837 | | | 38,392 | | Benefits and expenses: | | | | | | | | | | | | | | | | | | | | Policyholders' benefits | 0 | | | 14,576 | | | 79 | | | 2,389 | | | 1,637 | | | 5,213 | | | (12) | | | 23,882 | | | | | | Interest credited to policyholders' account balances | 0 | | | 307 | | | 446 | | | 76 | | | 415 | | | 567 | | | 43 | | | 1,854 | | | | | | Interest expense | 50 | | | 26 | | | 33 | | | 6 | | | 550 | | | (3) | | | 347 | | | 1,009 | | | | | | Deferral of acquisition costs | (1) | | | (34) | | | (314) | | | (10) | | | (414) | | | (561) | | | 73 | | | (1,261) | | | | | | Amortization of DAC | 1 | | | 4 | | | 191 | | | 3 | | | 226 | | | 320 | | | (20) | | | 725 | | | | | | Operating expenses(4) | 939 | | | 123 | | | 287 | | | 371 | | | 301 | | | 884 | | | 438 | | | 3,343 | | | | | | Variable expenses(4) | 589 | | | 45 | | | 872 | | | 219 | | | 517 | | | 820 | | | (69) | | | 2,993 | | | | | | Other benefits and expenses(5) | 0 | | | (459) | | | 2 | | | 0 | | | 85 | | | 387 | | | 0 | | | 15 | | | | | | Total benefits and expenses | 1,578 | | | 14,588 | | | 1,596 | | | 3,054 | | | 3,317 | | | 7,627 | | | 800 | | | 32,560 | | | | | | Total pre-tax income | $ | 375 | | | $ | 991 | | | $ | 879 | | | $ | 166 | | | $ | (208) | | | $ | 1,598 | | | $ | (806) | | | $ | 2,995 | | | $ | (190) | | | $ | 2,805 | | | | | | | | | | | | | | | | | | | | | | Reconciling items: | | | | | | | | | | | | | | | | | | | | Realized investment gains (losses), net, and related charges and adjustments | | | | | | | | | | | | | | | 112 | | | | | | Change in value of market risk benefits, net of related hedging gains (losses) | | | | | | | | | | | | | | | (174) | | | | | | Market experience updates | | | | | | | | | | | | | | | 15 | | | | | | Divested and Run-off Businesses: | | | | | | | | | | | | | | | | | | | | Closed Block division | | | | | | | | | | | | | | | (63) | | | | | | Other Divested and Run-off Businesses | | | | | | | | | | | | | | | 3 | | | | | | Equity in earnings of joint ventures and other operating entities and earnings attributable to noncontrolling interests | | | | | | | | | | | | | | | (70) | | | | | | Other adjustments | | | | | | | | | | | | | | | (13) | | | | | | Total reconciling items | | | | | | | | | | | | | | | (190) | | | | | | Total GAAP pre-tax income | | | | | | | | | | | | | | | $ | 2,805 | | | | | |
__________ (1)The Individual Retirement Strategies and Individual Life segments’ results reflect DAC as if the business is a stand-alone operation. The elimination of intersegment costs capitalized in accordance with this policy is included in consolidating adjustments within Corporate and Other operations. (2)The amounts for the three and six months ended June 30, 2024 reflect the correction of an error related to indexed variable and fixed annuity products within the Individual Retirement Strategies segment. See “—Adjusted Operating Income” above for additional information. Prior period amounts have been updated to conform to current period presentation. (3)Corporate and Other operations, through Prudential Advisors, generates fee revenues from the sale and distribution of certain insurance, annuity and investment products offered by Prudential and third parties. (4)“Operating expenses” includes amounts related to salaries, employee benefits, occupancy, technology, consulting, external and contracted services, legal, corporate charges, costs for initiatives, and other miscellaneous expenses. “Variable expenses” includes commissions, certain compensation related to levels of investment performance, premium taxes and other fees related to sales of certain insurance and investment products. (5)“Other benefits and expenses” primarily includes: (i) the change in estimates of liability for future policy benefits, which can be either positive or negative, for Retirement Strategies, Individual Life and International Businesses; (ii) dividends to policyholders for Individual Life and International Businesses, which are included in adjusted operating income; and (iii) dividends to policyholders in the Closed Block Division, which are not included in adjusted operating income.
|