Schedule of Closed Block Liabilities and Assets |
Closed Block liabilities and assets designated to the Closed Block, as well as maximum future earnings to be recognized from these liabilities and assets, are as follows: | | | | | | | | | | | | | | | | | June 30, 2025 | | December 31, 2024 | | | (in millions) | Closed Block liabilities | | | | | Future policy benefits | | $ | 41,927 | | | $ | 42,464 | | Policyholders’ dividends payable | | 695 | | | 688 | | Policyholders’ dividend obligation | | 215 | | | 0 | | Policyholders’ account balances | | 4,293 | | | 4,359 | | Other Closed Block liabilities | | 3,292 | | | 3,346 | | Total Closed Block liabilities | | 50,422 | | | 50,857 | | Closed Block assets | | | | | Fixed maturities, available-for-sale, at fair value | | 29,154 | | | 28,570 | | Fixed maturities, trading, at fair value | | 647 | | | 647 | | Equity securities, at fair value | | 1,475 | | | 1,642 | | Commercial mortgage and other loans | | 7,628 | | | 7,652 | | Policy loans | | 3,280 | | | 3,348 | | Other invested assets | | 4,521 | | | 4,929 | | Short-term investments | | 346 | | | 520 | | Total investments | | 47,051 | | | 47,308 | | Cash and cash equivalents | | 368 | | | 400 | | Accrued investment income | | 402 | | | 403 | | Other Closed Block assets | | 299 | | | 367 | | Total Closed Block assets | | 48,120 | | | 48,478 | | Excess of reported Closed Block liabilities over Closed Block assets | | 2,302 | | | 2,379 | | Portion of above representing accumulated other comprehensive income (loss): | | | | | Net unrealized investment gains (losses) | | (1,666) | | | (2,299) | | Allocated to policyholder dividend obligation | | 1,514 | | | 2,096 | | Future earnings to be recognized from Closed Block assets and Closed Block liabilities | | $ | 2,150 | | | $ | 2,176 | |
|
Schedule of Closed Block Dividend Obligation |
Information regarding the policyholder dividend obligation is as follows:
| | | | | | | | | | | Six Months Ended June 30, 2025 | | | (in millions) | Balance, December 31, 2024 | | $ | 0 | | | | | Impact from earnings allocable to policyholder dividend obligation | | (367) | | Change in net unrealized investment gains (losses) allocated to policyholder dividend obligation | | 582 | | Balance, June 30, 2025 | | $ | 215 | |
|
Schedule of Closed Block Revenues Benefits Expenses |
Closed Block revenues and benefits and expenses are as follows for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, | | 2025 | | 2024 | | 2025 | | 2024 | | (in millions) | Revenues | | | | | | | | Premiums | $ | 444 | | | $ | 433 | | | $ | 862 | | | $ | 842 | | Net investment income | 511 | | | 506 | | | 1,003 | | | 1,019 | | Realized investment gains (losses), net | (199) | | | (174) | | | (255) | | | (299) | | Other income (loss) | 190 | | | 43 | | | 156 | | | 207 | | Total Closed Block revenues | 946 | | | 808 | | | 1,766 | | | 1,769 | | Benefits and Expenses | | | | | | | | Policyholders’ benefits | 616 | | | 604 | | | 1,217 | | | 1,188 | | Interest credited to policyholders’ account balances | 28 | | | 29 | | | 56 | | | 59 | | Dividends to policyholders | 249 | | | 162 | | | 377 | | | 437 | | General and administrative expenses | 64 | | | 67 | | | 142 | | | 134 | | Total Closed Block benefits and expenses | 957 | | | 862 | | | 1,792 | | | 1,818 | | Closed Block revenues, net of Closed Block benefits and expenses, before income taxes | (11) | | | (54) | | | (26) | | | (49) | | Income tax expense (benefit) | (31) | | | (73) | | | (66) | | | (88) | | Closed Block revenues, net of Closed Block benefits and expenses and income taxes | $ | 20 | | | $ | 19 | | | $ | 40 | | | $ | 39 | |
|