Market Risk Benefits In Asset and Liability Positions |
The following table shows a rollforward of MRB balances for annuity products within Individual Retirement Strategies, which is the only line of business that contains a material MRB balance, along with a reconciliation to the Company’s total net MRB positions as of the following dates: | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | Retirement Strategies | | | | Individual Variable | | Individual Fixed | | Total | | (in millions) | Balance, BOP | $ | 2,740 | | | $ | 0 | | | $ | 2,740 | | Effect of cumulative changes in NPR | 672 | | | 0 | | | 672 | | Balance, BOP, before effect of changes in NPR | 3,412 | | | 0 | | | 3,412 | | Attributed fees collected | 525 | | | 6 | | | 531 | | Claims paid | (41) | | | 0 | | | (41) | | Interest accrual | 94 | | | 0 | | | 94 | | Actual in force different from expected | 40 | | | 2 | | | 42 | | Effect of changes in interest rates | 389 | | | (7) | | | 382 | | Effect of changes in equity markets | (494) | | | (2) | | | (496) | | Effect of assumption update and other refinements | 112 | | | 151 | | | 263 | | Issuances | 35 | | | 17 | | | 52 | | | | | | | | | | | | | | | | | | | | Other adjustments | 12 | | | 3 | | | 15 | | Balance, EOP, before effect of changes in NPR | 4,084 | | | 170 | | | 4,254 | | Effect of cumulative changes in NPR | (838) | | | (7) | | | (845) | | Balance, EOP | 3,246 | | | 163 | | | 3,409 | | Less: Reinsured MRBs | 777 | | | 0 | | | 777 | | Balance, EOP, net of reinsurance | $ | 2,469 | | | $ | 163 | | | 2,632 | | Other businesses | | | | | 39 | | Total net MRB balance | | | | | $ | 2,671 | |
| | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | | Retirement Strategies | | | | Individual Variable | | Individual Fixed | | Total | | (in millions) | Balance, BOP | $ | 4,038 | | | $ | 0 | | | $ | 4,038 | | Effect of cumulative changes in NPR | 1,137 | | | 0 | | | 1,137 | | Balance, BOP, before effect of changes in NPR | 5,175 | | | 0 | | | 5,175 | | Attributed fees collected | 569 | | | 0 | | | 569 | | Claims paid | (42) | | | 0 | | | (42) | | Interest accrual | 130 | | | 0 | | | 130 | | Actual in force different from expected | (6) | | | 0 | | | (6) | | Effect of changes in interest rates | (909) | | | 0 | | | (909) | | Effect of changes in equity markets | (1,165) | | | 0 | | | (1,165) | | Effect of assumption update and other refinements(1) | 88 | | | 0 | | | 88 | | Issuances | 29 | | | 0 | | | 29 | | | | | | | | | | | | | | | | | | | | Other adjustments(1) | 20 | | | 0 | | | 20 | | Balance, EOP, before effect of changes in NPR | 3,889 | | | 0 | | | 3,889 | | Effect of cumulative changes in NPR | (942) | | | 0 | | | (942) | | Balance, EOP | 2,947 | | | 0 | | | 2,947 | | Less: Reinsured MRBs | 635 | | | 0 | | | 635 | | Balance, EOP, net of reinsurance | $ | 2,312 | | | $ | 0 | | | 2,312 | | Other businesses | | | | | 47 | | Total net MRB balance | | | | | $ | 2,359 | |
_________ (1)Prior period amounts have been updated to conform to current presentation. The following tables present accompanying information to the rollforward tables above.
| | | | | | | | | | | | | June 30, 2025 | | Retirement Strategies | | Individual Variable | | Individual Fixed | | ($ in millions) | Net amount at risk(1) | $ | 8,736 | | | $ | 401 | | Weighted-average attained age of contractholders | 72 | | 67 |
| | | | | | | | | | | | | June 30, 2024 | | Retirement Strategies | | Individual Variable | | Individual Fixed | | ($ in millions) | Net amount at risk(1) | $ | 9,358 | | | N/A | Weighted-average attained age of contractholders | 71 | | N/A |
__________ (1)For contracts with multiple benefit features, the highest net amount at risk for each contract is included.
The tables below reconcile MRB asset and liability positions as of the following dates:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | | | Retirement Strategies | | | | | | | | | | | | Individual Variable | | Individual Fixed | | Other Businesses | | Total | | | | | | | | (in millions) | Direct and assumed | $ | 1,291 | | | $ | 1 | | | $ | 1 | | | $ | 1,293 | | | | | | | | Ceded | 894 | | | 0 | | | 1 | | | 895 | | | | | | | | Total MRB assets | $ | 2,185 | | | $ | 1 | | | $ | 2 | | | $ | 2,188 | | | | | | | | | | | | | | | | | | | | | | Direct and assumed | $ | 4,537 | | | $ | 164 | | | $ | 41 | | | $ | 4,742 | | | | | | | | Ceded | 117 | | | 0 | | | 0 | | | 117 | | | | | | | | Total MRB liabilities | $ | 4,654 | | | $ | 164 | | | $ | 41 | | | $ | 4,859 | | | | | | | | | | | | | | | | | | | | | | Net liability | $ | 2,469 | | | $ | 163 | | | $ | 39 | | | $ | 2,671 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2024 | | | | Retirement Strategies | | | | | | | | | | | | Individual Variable | | Individual Fixed | | Other Businesses | | Total | | | | | | | | (in millions) | Direct and assumed | $ | 1,441 | | | $ | 0 | | | $ | 11 | | | $ | 1,452 | | | | | | | | Ceded | 780 | | | 0 | | | 1 | | | 781 | | | | | | | | Total MRB assets | $ | 2,221 | | | $ | 0 | | | $ | 12 | | | $ | 2,233 | | | | | | | | | | | | | | | | | | | | | | Direct and assumed | $ | 4,388 | | | $ | 0 | | | $ | 59 | | | $ | 4,447 | | | | | | | | Ceded | 145 | | | 0 | | | 0 | | | 145 | | | | | | | | Total MRB liabilities | $ | 4,533 | | | $ | 0 | | | $ | 59 | | | $ | 4,592 | | | | | | | | | | | | | | | | | | | | | | Net liability | $ | 2,312 | | | $ | 0 | | | $ | 47 | | | $ | 2,359 | | | | | | | |
|