v3.25.2
Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Fair Value, Assets and Liabilities Measured on Recurring Basis The tables below present the balances of assets and liabilities reported at fair value on a recurring basis, as of the dates indicated.
 June 30, 2025
 Level 1Level 2Level 3Netting(1)Total
 (in millions)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$$20,370 $$$20,370 
Obligations of U.S. states and their political subdivisions5,508 5,513 
Foreign government securities
58,684 58,689 
U.S. corporate public securities103,096 90 103,186 
U.S. corporate private securities(2)40,990 4,693 45,683 
Foreign corporate public securities23,949 39 23,988 
Foreign corporate private securities37,207 1,838 39,045 
Asset-backed securities(3)14,920 3,411 18,331 
Commercial mortgage-backed securities8,734 847 9,581 
Residential mortgage-backed securities3,846 70 3,916 
Subtotal317,304 10,998 328,302 
Assets supporting experience-rated contractholder liabilities:
U.S. Treasury securities and obligations of U.S. government authorities and agencies236 236 
Foreign government securities
635 635 
Corporate securities67 67 
Equity securities1,813 1,531 3,344 
Subtotal1,813 2,469 4,282 
Market risk benefit assets2,188 2,188 
Fixed maturities, trading11,930 2,090 14,020 
Equity securities
4,966 1,867 601 7,434 
Commercial mortgage and other loans463 263 726 
Other invested assets(4)339 19,789 978 (18,345)2,761 
Short-term investments1,788 4,147 18 5,953 
Cash equivalents638 8,984 9,623 
Reinsurance recoverables and deposit receivables267 367 634 
Separate account assets(5)(6)10,202 157,364 252 167,818 
Total assets$19,746 $524,584 $17,756 $(18,345)$543,741 
Market risk benefit liabilities$$$4,859 $$4,859 
Policyholders’ account balances15,289 15,289 
Reinsurance and funds withheld payables27 27 
Other liabilities236 34,271 15 (28,172)6,350 
Notes issued by consolidated VIEs195 195 
Total liabilities$236 $34,298 $20,358 $(28,172)$26,720 
 December 31, 2024
 Level 1Level 2Level 3Netting(1)Total
 (in millions)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$$20,348 $$$20,348 
Obligations of U.S. states and their political subdivisions6,098 6,104 
Foreign government securities
57,472 57,479 
U.S. corporate public securities98,442 66 98,508 
U.S. corporate private securities(2)39,848 3,941 43,789 
Foreign corporate public securities21,946 36 21,982 
Foreign corporate private securities32,675 1,788 34,463 
Asset-backed securities(3)15,654 1,480 17,134 
Commercial mortgage-backed securities8,420 853 9,273 
Residential mortgage-backed securities2,490 2,490 
Subtotal303,393 8,177 311,570 
Assets supporting experience-rated contractholder liabilities:
U.S. Treasury securities and obligations of U.S. government authorities and agencies220 220 
Foreign government securities
539 539 
Corporate securities67 67 
Equity securities1,522 1,359 2,881 
Subtotal1,522 2,185 3,707 
Market risk benefit assets2,331 2,331 
Fixed maturities, trading10,544 1,986 12,530 
Equity securities7,154 1,745 518 9,417 
Commercial mortgage and other loans469 233 702 
Other invested assets(4)10 21,683 953 (20,093)2,553 
Short-term investments1,896 6,238 461 8,595 
Cash equivalents326 10,365 10,691 
Reinsurance recoverables and deposit receivables236 613 849 
Separate account assets(5)(6)8,441 157,999 232 166,672 
Total assets$19,349 $514,857 $15,504 $(20,093)$529,617 
Market risk benefit liabilities$$$4,455 $$4,455 
Policyholders’ account balances12,746 12,746 
Reinsurance and funds withheld payables(118)(118)
Other liabilities28 32,863 (28,141)4,751 
Notes issued by consolidated VIEs60 60 
Total liabilities$28 $32,745 $17,262 $(28,141)$21,894 
__________
(1)“Netting” amounts represent cash collateral of $(9,827) million and $(8,049) million as of June 30, 2025 and December 31, 2024, respectively, and the impact of offsetting asset and liability positions held with the same counterparty, subject to master netting agreements.
(2)Excludes notes with fair value of $15,220 million (carrying amount of $15,220 million) and $14,748 million (carrying amount of $14,748 million) as of June 30, 2025 and December 31, 2024, respectively, which have been offset with the associated debt under a netting agreement.
(3)Includes credit-tranched securities collateralized by loan obligations, home equity loans, auto loans, education loans and other asset types.
(4)Other invested assets excluded from the fair value hierarchy include certain hedge funds, private equity funds and other funds for which fair value is measured at net asset value (“NAV”) per share (or its equivalent) as a practical expedient. As of June 30, 2025 and December 31, 2024, the fair value of such investments was $5,173 million and $5,021 million, respectively.
(5)Separate account assets included in the fair value hierarchy exclude investments in entities that calculate NAV per share (or its equivalent) as a practical expedient. Such investments excluded from the fair value hierarchy include investments in real estate, hedge funds and other invested assets. As of June 30, 2025 and December 31, 2024, the fair value of such investments was $26,943 million and $26,700 million, respectively.
(6)Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company’s Unaudited Interim Consolidated Statements of Financial Position.
Fair Value Inputs, Assets and Liabilities, Quantitative Information
 As of June 30, 2025
Fair ValueValuation
Techniques
Unobservable InputsMinimumMaximumWeighted
Average
Impact of
Increase in
Input on
Fair
Value(1)
 (in millions)
Assets:
Corporate securities(2)(3)$7,440 Discounted
cash flow
Discount rate0.96%21.50%10.04%Decrease
Market comparables
EBITDA multiple(4)
0.1X9.4X6.4XIncrease
LiquidationLiquidation value28.34%84.21%63.25%Increase
Asset backed securities$1,147 Discounted
cash flow
Discount rate
2.03%10.75%4.00%Decrease
Liquidity premium
1.90%1.90%1.90%Decrease
Commercial mortgage-backed securities$847 Discounted
cash flow
Liquidity premium0.90%0.90%0.90%Decrease
Market risk benefit assets(6)$2,188 Discounted
cash flow
Lapse rate(8)1%20%Increase
Spread over SOFR(9)0.40%1.82%Increase
Utilization rate(10)37%94%Decrease
Withdrawal rateSee table footnote (11) below.
Mortality rate(12)0%16%Increase
Equity volatility curve15%25%Decrease
Equity securities$195 Discounted
cash flow
Discount rate(5)0.16%40.00%Decrease
Market comparables
EBITDA multiple(4)
6.8X12.2X9.3XIncrease
Net Asset ValueShare price$3$1,809$758Increase
Commercial mortgage and other loans$263 Discounted
cash flow
Spread0.00%2.41%2.14%Decrease
Reinsurance recoverables and deposit receivables$367 Discounted cash flowLapse rate(8)1%50%Increase
Spread over SOFR(9)0.40%1.82%Increase
Option Budget(13)0%6%Decrease
Liabilities:
Market risk benefit liabilities(6)$4,859 Discounted
cash flow
Lapse rate(8)1%20%Decrease
Spread over SOFR(9)0.40%1.82%Decrease
Utilization rate(10)37%94%Increase
Withdrawal rateSee table footnote (11) below.
Mortality rate(12)0%16%Decrease
   Equity volatility curve15%25% Increase
Policyholders’ account balances(7)$15,239 Discounted
cash flow
Lapse rate(8)0%80%Decrease
Spread over SOFR(9)0.40%1.82%Decrease
Mortality rate(12)0%23%Decrease
Option Budget(13)(2)%7%Increase
 As of December 31, 2024
Fair ValueValuation
Techniques
Unobservable InputsMinimumMaximumWeighted
Average
Impact of
Increase in
Input on
Fair
Value(1)
 (in millions)
Assets:
Corporate securities(2)(3)$6,763 Discounted
cash flow
Discount rate0.95%20.00%10.36%Decrease
Market comparables
EBITDA multiple(4)
3.0X8.8X7.6XIncrease
LiquidationLiquidation value75.00%75.00%75.00%Increase
Asset backed securities$529 Discounted
cash flow
Discount rate2.30%10.70%6.08%Decrease
Commercial mortgage-backed securities$853 Discounted
cash flow
Liquidity premium1.00%1.00%1.00%Decrease
Market risk benefit assets(6)$2,331 Discounted cash flowLapse rate(8)1%20%Increase
Spread over SOFR(9)0.29%1.71%Increase
Utilization rate(10)37%94%Decrease
Withdrawal rateSee table footnote (11) below.
Mortality rate(12)0%16%Increase
Equity volatility curve16%25%Decrease
Equity securities$209 Discounted
cash flow
Discount rate(5)0.16%40.00%Decrease
Market comparables
EBITDA multiple(4)
5.5X12.2X6.0XIncrease
Net Asset ValueShare price$3$1,810$779Increase
Reinsurance recoverables and deposit receivables$613 Discounted cash flowLapse rate(8)1%50%Increase
Spread over SOFR(9)0.29%1.71%Increase
Option Budget(13)0%6%Decrease
Liabilities:
Market risk benefit liabilities(6)$4,455 Discounted
cash flow
Lapse rate(8)1%20%Decrease
Spread over SOFR(9)0.29%1.71%Decrease
Utilization rate(10)37%94%Increase
Withdrawal rateSee table footnote (11) below.
Mortality rate(12)0%16%Decrease
 Equity volatility curve16%25%Increase
Policyholders’ account balances(7)$12,741 Discounted
cash flow
Lapse rate(8)0%80%Decrease
Spread over SOFR(9)0.29%1.73%Decrease
Mortality rate(12)0%23%Decrease
Option Budget(13)(1)%7%Increase
___________ 
(1)Conversely, the impact of a decrease in input would have the opposite impact on fair value as that presented in the table.
(2)Includes assets classified as fixed maturities, available-for-sale, assets supporting experience-rated contractholder liabilities and fixed maturities, trading.
(3)Excludes notes which have been offset with the associated debt under a netting agreement.
(4)Represents multiple of earnings before interest, taxes, depreciation and amortization (“EBITDA”), and are amounts used when the Company has determined that market participants would use such multiples when valuing the investments.
(5)For these investments, a range of discount rates is typically used and is therefore a more meaningful representation of the unobservable inputs used in the valuation rather than weighted average.
(6)Market risk benefits primarily represent fair value for all living benefit guarantees including accumulation, withdrawal and income benefits. Since the valuation methodology for these assets and liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
(7)Policyholders’ account balances primarily represent general account liabilities for the index-linked interest credited on certain of the Company’s life and annuity products that are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than a weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
(8)Lapse rates for contracts with living benefit guarantees are adjusted at the contract level based on the in-the-moneyness of the living benefit and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates for contracts with index-linked crediting guarantees may be adjusted at the contract level based on the applicability of any surrender charges, product type, and market related factors such as interest rates. Lapse rates are also generally assumed to be lower for the period where surrender charges apply. For any given contract, lapse rates vary throughout the period over which cash flows are projected for the purposes of valuing these balances.
(9)The spread over the secured overnight financing rate (“SOFR”) swap curve represents the premium added to the proxy for the risk-free rate (SOFR) to reflect the Company’s estimates of rates that a market participant would use to value the living benefits in both the accumulation and payout phases and index-linked interest crediting guarantees as of June 30, 2025 and December 31, 2024, respectively. This spread includes an estimate of non-performance risk (“NPR”), which is the risk that the obligation will not be fulfilled by the Company. NPR is primarily estimated by utilizing the credit spreads associated with issuing funding agreements, adjusted for any illiquidity risk premium. In order to reflect the financial strength ratings of the Company, credit spreads associated with funding agreements, as opposed to credit spread associated with debt, are utilized in developing this estimate because funding agreements are insurance liabilities and are therefore senior to debt. Effective April 2023, the Company entered into an agreement with The Ohio National Life Insurance Company, now known as AuguStar Life Insurance Company (“AuguStar”), an affiliate of Constellation Insurance Holdings, Inc., to reinsure approximately $10 billion of account values of PDI traditional variable annuity contracts with guaranteed living benefits. See Note 12 for additional information regarding this transaction. As a result of this transaction, a ceded MRB asset balance was established to fair value the reinsurance reimbursements to the Company. The establishment of the fair value also required an estimate of NPR for AuguStar, which may differ from the Company’s; however, the NPR spreads for AuguStar were developed using a methodology similar to that of the Company.
(10)The utilization rate assumption estimates the percentage of contracts that will utilize the benefit during the contract duration, and begin lifetime withdrawals at various time intervals from contract inception. The remaining contractholders are assumed to either begin lifetime withdrawals immediately or never utilize the benefit. Utilization assumptions may vary by product type, tax status and age. The impact of changes in these assumptions is highly dependent on the product type, the age of the contractholder at the time of the sale, and the timing of the first lifetime income withdrawal. Range reflects the utilization rate for the vast majority of business with living benefits.
(11)The withdrawal rate assumption estimates the magnitude of annual contractholder withdrawals relative to the maximum allowable amount under the contract. These assumptions vary based on the age of the contractholder, the tax status of the contract and the duration since the contractholder began lifetime withdrawals. As of both June 30, 2025 and December 31, 2024, the minimum withdrawal rate assumption is 78% and the maximum withdrawal rate assumption may be greater than 100%. The fair value of the liability will generally increase the closer the withdrawal rate is to 100% and decrease as the withdrawal rate moves further away from 100%.
(12)The range reflects the mortality rates for the vast majority of business with living benefits and other contracts, with policyholders ranging from 50 to 90 years old. While the majority of living benefits have a minimum age requirement, certain other contracts do not have an age restriction. This results in contractholders with mortality rates approaching 0% for certain benefits. Mortality rates may vary by product, age and duration. A mortality improvement assumption is also incorporated into the overall mortality table.
(13)Option budget estimates the expected long-term cost of options used to hedge exposures associated with equity price and interest rate changes. The level of option budget determines future costs of the options, which impacts the growth in account value and the valuation of embedded derivatives.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
Changes in Level 3 Assets and Liabilities—The following tables describe changes in fair values of Level 3 assets and liabilities as of the dates indicated, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at the end of their respective periods (excluding MRBs disclosed in Note 11). When a determination is made to classify assets and liabilities within Level 3, the determination is based on significance of the unobservable inputs in the overall fair value measurement. All transfers are based on changes in the observability of the valuation inputs, including the availability of pricing service information that the Company can validate. Transfers into Level 3 are generally the result of unobservable inputs utilized within valuation methodologies and the use of indicative broker quotes for assets that were previously valued using observable inputs. Transfers out of Level 3 are generally due to the use of observable inputs in valuation methodologies as well as the availability of pricing service information for certain assets that the Company can validate.

Three Months Ended June 30, 2025(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOther(1)
Transfers into
Level 3(7)
Transfers out of Level 3(7)
Fair Value, end of periodUnrealized gains (losses) for assets still held(2)
(in millions)
Fixed maturities, available-for-sale:
U.S. states$$$(1)$$$$$$$$
Foreign government
Corporate securities(3)6,279 42 839 (121)(408)11 18 6,660 38 
Structured securities(4)3,217 (9)1,502 (446)(168)191 199 (158)4,328 (6)
Other assets:
Fixed maturities, trading2,138 (14)289 (10)(86)(183)(44)2,090 (31)
Equity securities733 62 (35)(1)(163)601 
Commercial mortgage and other loans
263 263 
Other invested assets965 (3)44 (30)978 (3)
Short-term investments462 15 (452)(7)(2)18 
Cash equivalents(1)
Reinsurance recoverables and deposit receivables
381 (2)(16)(1)367 (12)
Other assets
Separate account assets
253 16 25 (3)(30)(10)252 15 
Liabilities:
Policyholders’ account balances(5)
(11,938)(2,978)(371)(2)(15,289)(169)
Other liabilities(13)(2)(15)(2)
Notes issued by consolidated VIEs(67)(124)(4)(195)
 
Three Months Ended June 30, 2025
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(2)
Realized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balances
Included in other comprehensive income (losses)
Net investment incomeRealized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balances
Included in other comprehensive income (losses)
(in millions)
Fixed maturities, available-for-sale$(12)$$$46 $(1)$(11)$$$43 
Other assets:
Fixed maturities, trading(28)14 (31)
Equity securities
Commercial mortgage and other loans
Other invested assets(2)(1)(1)(2)
Short-term investments
Cash equivalents
Reinsurance recoverables and deposit receivables
(12)
Other assets
Separate account assets
16 15 
Liabilities:
Policyholders’ account balances(2,978)(169)
Other liabilities(2)(2)
Notes issued by consolidated VIEs

Six Months Ended June 30, 2025(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOther(1)
Transfers into
Level 3(7)
Transfers out of Level 3(7)
Fair Value, end of periodUnrealized gains (losses) for assets still held(2)
(in millions)
Fixed maturities, available-for-sale:
U.S. states$$$(1)$$$$$$$$
Foreign government(2)
Corporate securities(3)5,831 (26)1,707 (471)(602)(30)252 (1)6,660 (32)
Structured securities(4)2,333 2,328 (769)(233)(171)1,064 (233)4,328 12 
Other assets:
Fixed maturities, trading1,986 (35)712 (271)(338)183 (150)2,090 (39)
Equity securities518 (13)216 (58)(1)120 (181)601 (19)
Commercial mortgage and other loans
233 30 263 
Other invested assets953 (4)58 (31)978 (3)
Short-term investments461 23 (455)(11)(2)18 
Cash equivalents(1)
Reinsurance recoverables and deposit receivables
613 21 (34)(234)367 (33)
Other assets
Separate account assets
232 85 (37)(31)(10)252 
Liabilities:
Policyholders’ account balances(5)
(12,746)(1,543)(996)(4)(15,289)238 
Other liabilities(1)(14)(15)(14)
Notes issued by consolidated VIEs(60)(131)(4)(195)
 
Six Months Ended June 30, 2025
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(2)
Realized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balances
Included in other comprehensive income (losses)
Net investment incomeRealized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balances
Included in other comprehensive income (losses)
(in millions)
Fixed maturities, available-for-sale$(31)$$$18 $(4)$(33)$$$13 
Other assets:
Fixed maturities, trading(34)(1)(39)
Equity securities(13)(19)
Commercial mortgage and other loans
Other invested assets(3)(1)(3)
Short-term investments
Cash equivalents
Reinsurance recoverables and deposit receivables
(33)
Other assets
Separate account assets
Liabilities:
Policyholders’ account balances(1,543)238 
Other liabilities(14)(14)
Notes issued by consolidated VIEs

 
Three Months Ended June 30, 2024(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOther(1)
Transfers into
Level 3(7)
Transfers out of Level 3(7)
Fair Value, end of periodUnrealized gains (losses) for assets still held(2)
(in millions)
Fixed maturities, available-for-sale:
U.S. states$$$$$$$$$$$
Foreign government
Corporate securities(3)4,965 (43)417 (28)(221)(141)54 5,003 (51)
Structured securities(4)2,612 (10)327 (1)(63)(492)(1)(320)2,052 (11)
Other assets:
Fixed maturities, trading1,330 (7)330 (70)(2)(61)1,520 (6)
Equity securities506 12 54 (12)(1)(3)(1)556 12 
Commercial mortgage and other loans
Other invested assets865 (39)93 19 938 (40)
Short-term investments32 (6)(22)
Cash equivalents
Reinsurance recoverables and deposit receivables303 14 59 (13)363 
Other assets
19 (19)
Separate account assets
338 (8)80 (61)(2)(5)342 (7)
Liabilities:
Policyholders’ account balances(5)
(9,864)119 (469)(10,213)965 
Other liabilities(1)(1)
Notes issued by consolidated VIEs(405)(17)(422)
 
Three Months Ended June 30, 2024
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(2)
Realized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balances
Included in other comprehensive income (losses)
Net investment incomeRealized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balances
Included in other comprehensive income (losses)
(in millions)
Fixed maturities, available-for-sale$(30)$$$(33)$10 $(31)$$$(30)
Other assets:
Fixed maturities, trading(7)(6)
Equity securities12 12 
Commercial mortgage and other loans
Other invested assets(40)(40)
Short-term investments
Cash equivalents
Reinsurance recoverables and deposit receivables14 
Other assets
Separate account assets
(8)(7)
Liabilities:
Policyholders’ account balances119 965 
Other liabilities
Notes issued by consolidated VIEs

 
Six Months Ended June 30, 2024(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOther(1)
Transfers into
Level 3(7)
Transfers out of Level 3(7)
Fair Value, end of periodUnrealized gains (losses) for assets still held(2)
(in millions)
Fixed maturities, available-for-sale:
U.S. states$$(1)$$$$$$$$$(1)
Foreign government(1)
Corporate securities(3)4,806 (89)819 (33)(508)(154)162 5,003 (101)
Structured securities(4)1,297 (7)1,592 (1)(75)(493)59 (320)2,052 (11)
Other assets:
Fixed maturities, trading429 (5)894 (22)(116)(1)402 (61)1,520 
Equity securities512 (7)75 (16)(5)(10)556 (10)
Commercial mortgage and other loans
Other invested assets846 (47)122 (2)19 938 (47)
Short-term investments29 (6)(22)
Cash equivalents(4)
Reinsurance recoverables and deposit receivables224 51 114 (26)363 25 
Other assets
11 (19)
Separate account assets
1,094 (54)136 (824)(4)(6)342 (15)
Liabilities:
Policyholders’ account balances(5)
(7,752)(1,376)(1,087)(10,213)749 
Other liabilities(1)(1)
Notes issued by consolidated VIEs(778)(8)(27)391 (422)(8)
 
Six Months Ended June 30, 2024
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(2)
Realized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balances
Included in other comprehensive income (losses)
Net investment incomeRealized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balances
Included in other comprehensive income (losses)
(in millions)
Fixed maturities, available-for-sale$(63)$$$(49)$15 $(59)$$$(54)
Other assets:
Fixed maturities, trading(6)
Equity securities(7)(10)
Commercial mortgage and other loans
Other invested assets(47)(47)
Short-term investments
Cash equivalents
Reinsurance recoverables and deposit receivables51 25 
Other assets
Separate account assets
(54)(15)
Liabilities:
Policyholders’ account balances(1,376)749 
Other liabilities
Notes issued by consolidated VIEs(8)(8)
__________
(1)“Other” includes additional activity not allocated to the specific categories within the rollforward of Level 3 Assets and Liabilities.
(2)Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts.
(3)Includes U.S. corporate public, U.S. corporate private, foreign corporate public and foreign corporate private securities.
(4)Includes asset-backed, commercial mortgage-backed and residential mortgage-backed securities.
(5)Issuances and settlements for Policyholders’ account balances are presented net in the rollforward.
(6)Excludes MRB assets of $2,188 million and $2,233 million and MRB liabilities of $4,859 million and $4,592 million for the periods ended June 30, 2025 and 2024, respectively. See Note 11 for additional information.
(7)Transfers into or out of Level 3 are generally reported at the value as of the beginning of the quarter in which the transfers occur for any such positions still held at the end of the quarter.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Changes in Level 3 Assets and Liabilities—The following tables describe changes in fair values of Level 3 assets and liabilities as of the dates indicated, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at the end of their respective periods (excluding MRBs disclosed in Note 11). When a determination is made to classify assets and liabilities within Level 3, the determination is based on significance of the unobservable inputs in the overall fair value measurement. All transfers are based on changes in the observability of the valuation inputs, including the availability of pricing service information that the Company can validate. Transfers into Level 3 are generally the result of unobservable inputs utilized within valuation methodologies and the use of indicative broker quotes for assets that were previously valued using observable inputs. Transfers out of Level 3 are generally due to the use of observable inputs in valuation methodologies as well as the availability of pricing service information for certain assets that the Company can validate.

Three Months Ended June 30, 2025(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOther(1)
Transfers into
Level 3(7)
Transfers out of Level 3(7)
Fair Value, end of periodUnrealized gains (losses) for assets still held(2)
(in millions)
Fixed maturities, available-for-sale:
U.S. states$$$(1)$$$$$$$$
Foreign government
Corporate securities(3)6,279 42 839 (121)(408)11 18 6,660 38 
Structured securities(4)3,217 (9)1,502 (446)(168)191 199 (158)4,328 (6)
Other assets:
Fixed maturities, trading2,138 (14)289 (10)(86)(183)(44)2,090 (31)
Equity securities733 62 (35)(1)(163)601 
Commercial mortgage and other loans
263 263 
Other invested assets965 (3)44 (30)978 (3)
Short-term investments462 15 (452)(7)(2)18 
Cash equivalents(1)
Reinsurance recoverables and deposit receivables
381 (2)(16)(1)367 (12)
Other assets
Separate account assets
253 16 25 (3)(30)(10)252 15 
Liabilities:
Policyholders’ account balances(5)
(11,938)(2,978)(371)(2)(15,289)(169)
Other liabilities(13)(2)(15)(2)
Notes issued by consolidated VIEs(67)(124)(4)(195)
 
Three Months Ended June 30, 2025
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(2)
Realized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balances
Included in other comprehensive income (losses)
Net investment incomeRealized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balances
Included in other comprehensive income (losses)
(in millions)
Fixed maturities, available-for-sale$(12)$$$46 $(1)$(11)$$$43 
Other assets:
Fixed maturities, trading(28)14 (31)
Equity securities
Commercial mortgage and other loans
Other invested assets(2)(1)(1)(2)
Short-term investments
Cash equivalents
Reinsurance recoverables and deposit receivables
(12)
Other assets
Separate account assets
16 15 
Liabilities:
Policyholders’ account balances(2,978)(169)
Other liabilities(2)(2)
Notes issued by consolidated VIEs

Six Months Ended June 30, 2025(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOther(1)
Transfers into
Level 3(7)
Transfers out of Level 3(7)
Fair Value, end of periodUnrealized gains (losses) for assets still held(2)
(in millions)
Fixed maturities, available-for-sale:
U.S. states$$$(1)$$$$$$$$
Foreign government(2)
Corporate securities(3)5,831 (26)1,707 (471)(602)(30)252 (1)6,660 (32)
Structured securities(4)2,333 2,328 (769)(233)(171)1,064 (233)4,328 12 
Other assets:
Fixed maturities, trading1,986 (35)712 (271)(338)183 (150)2,090 (39)
Equity securities518 (13)216 (58)(1)120 (181)601 (19)
Commercial mortgage and other loans
233 30 263 
Other invested assets953 (4)58 (31)978 (3)
Short-term investments461 23 (455)(11)(2)18 
Cash equivalents(1)
Reinsurance recoverables and deposit receivables
613 21 (34)(234)367 (33)
Other assets
Separate account assets
232 85 (37)(31)(10)252 
Liabilities:
Policyholders’ account balances(5)
(12,746)(1,543)(996)(4)(15,289)238 
Other liabilities(1)(14)(15)(14)
Notes issued by consolidated VIEs(60)(131)(4)(195)
 
Six Months Ended June 30, 2025
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(2)
Realized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balances
Included in other comprehensive income (losses)
Net investment incomeRealized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balances
Included in other comprehensive income (losses)
(in millions)
Fixed maturities, available-for-sale$(31)$$$18 $(4)$(33)$$$13 
Other assets:
Fixed maturities, trading(34)(1)(39)
Equity securities(13)(19)
Commercial mortgage and other loans
Other invested assets(3)(1)(3)
Short-term investments
Cash equivalents
Reinsurance recoverables and deposit receivables
(33)
Other assets
Separate account assets
Liabilities:
Policyholders’ account balances(1,543)238 
Other liabilities(14)(14)
Notes issued by consolidated VIEs

 
Three Months Ended June 30, 2024(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOther(1)
Transfers into
Level 3(7)
Transfers out of Level 3(7)
Fair Value, end of periodUnrealized gains (losses) for assets still held(2)
(in millions)
Fixed maturities, available-for-sale:
U.S. states$$$$$$$$$$$
Foreign government
Corporate securities(3)4,965 (43)417 (28)(221)(141)54 5,003 (51)
Structured securities(4)2,612 (10)327 (1)(63)(492)(1)(320)2,052 (11)
Other assets:
Fixed maturities, trading1,330 (7)330 (70)(2)(61)1,520 (6)
Equity securities506 12 54 (12)(1)(3)(1)556 12 
Commercial mortgage and other loans
Other invested assets865 (39)93 19 938 (40)
Short-term investments32 (6)(22)
Cash equivalents
Reinsurance recoverables and deposit receivables303 14 59 (13)363 
Other assets
19 (19)
Separate account assets
338 (8)80 (61)(2)(5)342 (7)
Liabilities:
Policyholders’ account balances(5)
(9,864)119 (469)(10,213)965 
Other liabilities(1)(1)
Notes issued by consolidated VIEs(405)(17)(422)
 
Three Months Ended June 30, 2024
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(2)
Realized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balances
Included in other comprehensive income (losses)
Net investment incomeRealized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balances
Included in other comprehensive income (losses)
(in millions)
Fixed maturities, available-for-sale$(30)$$$(33)$10 $(31)$$$(30)
Other assets:
Fixed maturities, trading(7)(6)
Equity securities12 12 
Commercial mortgage and other loans
Other invested assets(40)(40)
Short-term investments
Cash equivalents
Reinsurance recoverables and deposit receivables14 
Other assets
Separate account assets
(8)(7)
Liabilities:
Policyholders’ account balances119 965 
Other liabilities
Notes issued by consolidated VIEs

 
Six Months Ended June 30, 2024(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOther(1)
Transfers into
Level 3(7)
Transfers out of Level 3(7)
Fair Value, end of periodUnrealized gains (losses) for assets still held(2)
(in millions)
Fixed maturities, available-for-sale:
U.S. states$$(1)$$$$$$$$$(1)
Foreign government(1)
Corporate securities(3)4,806 (89)819 (33)(508)(154)162 5,003 (101)
Structured securities(4)1,297 (7)1,592 (1)(75)(493)59 (320)2,052 (11)
Other assets:
Fixed maturities, trading429 (5)894 (22)(116)(1)402 (61)1,520 
Equity securities512 (7)75 (16)(5)(10)556 (10)
Commercial mortgage and other loans
Other invested assets846 (47)122 (2)19 938 (47)
Short-term investments29 (6)(22)
Cash equivalents(4)
Reinsurance recoverables and deposit receivables224 51 114 (26)363 25 
Other assets
11 (19)
Separate account assets
1,094 (54)136 (824)(4)(6)342 (15)
Liabilities:
Policyholders’ account balances(5)
(7,752)(1,376)(1,087)(10,213)749 
Other liabilities(1)(1)
Notes issued by consolidated VIEs(778)(8)(27)391 (422)(8)
 
Six Months Ended June 30, 2024
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(2)
Realized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balances
Included in other comprehensive income (losses)
Net investment incomeRealized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balances
Included in other comprehensive income (losses)
(in millions)
Fixed maturities, available-for-sale$(63)$$$(49)$15 $(59)$$$(54)
Other assets:
Fixed maturities, trading(6)
Equity securities(7)(10)
Commercial mortgage and other loans
Other invested assets(47)(47)
Short-term investments
Cash equivalents
Reinsurance recoverables and deposit receivables51 25 
Other assets
Separate account assets
(54)(15)
Liabilities:
Policyholders’ account balances(1,376)749 
Other liabilities
Notes issued by consolidated VIEs(8)(8)
__________
(1)“Other” includes additional activity not allocated to the specific categories within the rollforward of Level 3 Assets and Liabilities.
(2)Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts.
(3)Includes U.S. corporate public, U.S. corporate private, foreign corporate public and foreign corporate private securities.
(4)Includes asset-backed, commercial mortgage-backed and residential mortgage-backed securities.
(5)Issuances and settlements for Policyholders’ account balances are presented net in the rollforward.
(6)Excludes MRB assets of $2,188 million and $2,233 million and MRB liabilities of $4,859 million and $4,592 million for the periods ended June 30, 2025 and 2024, respectively. See Note 11 for additional information.
(7)Transfers into or out of Level 3 are generally reported at the value as of the beginning of the quarter in which the transfers occur for any such positions still held at the end of the quarter.
Fair Value Assets and Liabilities Measured on Recurring Basis, Derivatives
Derivative Fair Value Information
 
The following tables present the balances of certain derivative assets and liabilities measured at fair value on a recurring basis, as of the dates indicated, by the primary underlying risks they are used to manage. These tables include NPR and exclude embedded derivatives. The derivative assets and liabilities shown below are included in “Other invested assets” or “Other liabilities” in the tables contained within the sections “—Assets and Liabilities by Hierarchy Level” and “—Changes in Level 3 Assets and Liabilities,” above.
 As of June 30, 2025
 Level 1Level 2Level 3Netting(1)Total
 (in millions)
Derivative Assets:
Interest Rate$66 $10,319 $$$10,386 
Currency889 889 
Credit87 87 
Currency/Interest Rate1,601 1,601 
Equity273 6,893 7,167 
Netting(1)(18,345)(18,345)
Total derivative assets$339 $19,789 $$(18,345)$1,785 
Derivative Liabilities:
Interest Rate$17 $24,608 $15 $$24,640 
Currency1,288 1,288 
Credit
Currency/Interest Rate1,900 1,900 
Equity219 6,475 6,694 
Netting(1)(28,172)(28,172)
Total derivative liabilities$236 $34,271 $15 $(28,172)$6,350 

 As of December 31, 2024
 Level 1Level 2Level 3Netting(1)Total
 (in millions)
Derivative Assets:
Interest Rate$$11,725 $$$11,733 
Currency1,717 1,717 
Credit90 90 
Currency/Interest Rate3,310 3,310 
Equity4,841 4,844 
Netting(1)(20,093)(20,093)
Total derivative assets$10 $21,683 $$(20,093)$1,601 
Derivative Liabilities:
Interest Rate$21 $26,871 $$$26,893 
Currency1,378 1,378 
Credit
Currency/Interest Rate497 497 
Equity4,117 4,124 
Netting(1)(28,141)(28,141)
Total derivative liabilities$28 $32,863 $$(28,141)$4,751 
__________ 
(1)“Netting” amounts represent cash collateral and the impact of offsetting asset and liability positions held with the same counterparty, subject to master netting agreements.
Fair Value Assets and Liabilities Measured on Recurring Basis Unobservable Input Reconciliation, Derivatives
Changes in Level 3 Derivative Assets and Liabilities—The following tables provide a summary of the changes in fair value of Level 3 derivative assets and liabilities as of the dates indicated, as well as the portion of gains or losses included in income, attributable to unrealized gains or losses related to those assets and liabilities still held at the end of their respective periods.
Three Months Ended June 30, 2025
Fair Value, beginning of periodTotal realized and unrealized gains (losses)(1)PurchasesSalesIssuancesSettlementsOtherTransfers into
Level 3(2)
Transfers out of Level 3(2)Fair Value, end of periodUnrealized gains (losses) for assets still held(1)
(in millions)
Net Derivative - Equity$$$$$$$$$$$
Net Derivative - Interest Rate(13)(2)(15)(2)
Six Months Ended June 30, 2025
Fair Value, beginning of periodTotal realized and unrealized gains (losses)(1)PurchasesSalesIssuancesSettlementsOtherTransfers into
Level 3(2)
Transfers out of Level 3(2)Fair Value, end of periodUnrealized gains (losses) for assets still held(1)
(in millions)
Net Derivative - Equity$$$$$$$$$$$
Net Derivative - Interest Rate(15)(15)(15)

Three Months Ended June 30, 2024
Fair Value, beginning of periodTotal realized and unrealized gains (losses)(1)PurchasesSalesIssuancesSettlementsOtherTransfers into
Level 3(2)
Transfers out of Level 3(2)Fair Value, end of periodUnrealized gains (losses) for assets still held(1)
(in millions)
Net Derivative - Equity$$$$$$$$$$$
Net Derivative - Interest Rate1
Six Months Ended June 30, 2024
Fair Value, beginning of periodTotal realized and unrealized gains (losses)(1)PurchasesSalesIssuancesSettlementsOtherTransfers into
Level 3(2)
Transfers out of Level 3(2)Fair Value, end of periodUnrealized gains (losses) for assets still held(1)
(in millions)
Net Derivative - Equity$$$$$$$$$$$
Net Derivative - Interest Rate1
__________ 
(1)Total realized and unrealized gains (losses) as well as unrealized gains (losses) for assets still held at the end of the period are recorded in “Realized investment gains (losses), net.”
(2)Transfers into or out of Level 3 are generally reported at the value as of the beginning of the quarter in which the transfers occur for any such positions still held at the end of the quarter.
Fair Value Measurements, Nonrecurring The following tables represent information for assets measured at fair value on a nonrecurring basis. The fair value measurement is nonrecurring as these assets are measured at fair value only when there is a triggering event (e.g., an evidence of impairment). Assets included in the table are those that were impaired during the respective reporting periods and that are still held as of the reporting date. The estimated fair values for these amounts were determined using significant unobservable inputs (Level 3).
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
(in millions)
Gains (Losses):
Investment real estate$$(3)$(12)$(3)
Investment in JV/LP and Other
$$$$(7)
June 30, 2025December 31, 2024
(in millions)
Carrying value after measurement as of period end:
Investment real estate(1)
$46 $73 
Investment in JV/LP and Other(1)
$$128 
__________ 
(1)Reported carrying values for 2025 include values as of the measurement periods of March 31, 2025 for “Investment real estate.” Reported carrying values for 2024 include values as of the measurement periods of March 31, 2024 for “Investment in JV/LP and Other” and June 30, 2024 and September 30, 2024 for “Investment real estate.”
Fair Value, Option
The following tables present information regarding assets and liabilities where the fair value option has been elected.

Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
(in millions)
Liabilities:
Notes issued by consolidated VIEs:
Changes in fair value$0$0$0$8

Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
(in millions)
Commercial mortgage and other loans:
Interest income$$$17 $
Notes issued by consolidated VIEs:
Interest expense$$$$11 

June 30, 2025December 31, 2024
(in millions)
Commercial mortgage and other loans(1):
Fair value as of period end$726 $702 
Aggregate contractual principal as of period end$723 $697 
Other invested assets:
Fair value as of period end$26 $19 
Notes issued by consolidated VIEs:
Fair value as of period end$195 $60 
Aggregate contractual principal as of period end$195 $60 
__________ 
(1)As of June 30, 2025, for loans for which the fair value option has been elected, none of the loans were 90 days or more past due.
Fair Value Disclosure Financial Instruments Not Carried at Fair Value
The tables below present the carrying amount and fair value by fair value hierarchy level of certain financial instruments that are not reported at fair value. The financial instruments presented below are reported at carrying value on the Company’s Unaudited Interim Consolidated Statements of Financial Position. In some cases, as described below, the carrying amount equals or approximates fair value.

 June 30, 2025
 Fair ValueCarrying
Amount(1)
 Level 1Level 2Level 3TotalTotal
 (in millions)
Assets:
Commercial mortgage and other loans$$17 $60,278 $60,295 $62,240 
Policy loans10 9,936 9,946 9,946 
Other invested assets93 93 93 
Short-term investments402 20 422 422 
Cash and cash equivalents6,544 471 7,015 7,015 
Accrued investment income3,560 3,560 3,560 
Reinsurance recoverables and deposit receivables
5,653 5,662 5,662 
Other assets63 3,023 3,088 3,088 
Total assets$7,019 $7,193 $75,869 $90,081 $92,026 
Liabilities:
Policyholders’ account balances—investment contracts$$33,863 $47,878 $81,741 $86,081 
Securities sold under agreements to repurchase8,205 8,205 8,205 
Cash collateral for loaned securities9,167 9,167 9,167 
Reinsurance and funds withheld payables(2)
10,357 (21)10,336 10,336 
Short-term debt
1,015 349 1,364 1,373 
Long-term debt(3)
534 16,800 536 17,870 18,651 
Notes issued by consolidated VIEs1,563 1,563 1,563 
Other liabilities6,866 31 6,897 6,897 
Separate account liabilities—investment contracts22,311 18,144 40,455 40,455 
Total liabilities$534 $108,584 $68,480 $177,598 $182,728 
 
 December 31, 2024
 Fair ValueCarrying
Amount(1)
 Level 1Level 2Level 3TotalTotal
 (in millions)
Assets:
Commercial mortgage and other loans$$17 $58,446 $58,463 $61,639 
Policy loans9,787 9,795 9,795 
Other invested assets95 95 95 
Short-term investments453 21 474 474 
Cash and cash equivalents7,352 454 7,806 7,806 
Accrued investment income3,441 3,441 3,441 
Reinsurance recoverables and deposit receivables
5,782 5,790 5,790 
Other assets23 3,062 3,086 3,086 
Total assets$7,836 $7,098 $74,016 $88,950 $92,126 
Liabilities:
Policyholders’ account balances—investment contracts$$31,405 $43,466 $74,871 $79,571 
Securities sold under agreements to repurchase6,796 6,796 6,796 
Cash collateral for loaned securities9,621 9,621 9,621 
Reinsurance and funds withheld payables(2)
10,489 (35)10,454 10,454 
Short-term debt
521 439 960 953 
Long-term debt(3)
524 17,185 423 18,132 19,187 
Notes issued by consolidated VIEs1,370 1,370 1,370 
Other liabilities6,886 32 6,918 6,918 
Separate account liabilities—investment contracts21,144 18,677 39,821 39,821 
Total liabilities$524 $104,047 $64,372 $168,943 $174,691 
__________ 
(1)Carrying values presented herein differ from those in the Company’s Unaudited Interim Consolidated Statements of Financial Position because certain items within the respective financial statement captions are not considered financial instruments or are out of scope under authoritative guidance relating to disclosures of the fair value of financial instruments.
(2)Includes contracts reinsured through coinsurance with funds withheld agreement with Prismic Re with a fair value of $7,731 million (carrying amount of $7,731 million) and $7,887 million (carrying amount of $7,887 million), a portion of which relates to insurance contracts as of June 30, 2025 and December 31, 2024, respectively. See Note 12 for additional information regarding the reinsurance arrangement with Prismic Re.
(3)Excludes debt with fair value of $15,220 million (carrying amount of $15,220 million) and $14,748 million (carrying amount of $14,748 million) as of June 30, 2025 and December 31, 2024, respectively, which have been offset with the associated notes under a netting agreement.