v3.25.2
DEBT (Tables)
6 Months Ended
Jun. 30, 2025
Debt And Derivatives Disclosure [Abstract]  
Schedule of Debt
A summary of debt is as follows:
June 30,
2025
December 31,
2024
Senior Secured Credit Facility:
Term loan A facility (“Term Loan Facility”) payable quarterly beginning in the fiscal year ended December 31, 2027 with balance due September 2029; bearing interest at 5.877% as of June 30, 2025
$800,000 $800,000 
Revolving credit facility (“Revolving Credit Facility”) due September 2029; bearing interest at term secured overnight financing rate (“Term SOFR”) plus 1.550%
— — 
Tax-Exempt Bonds:
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014 (“New York Bonds 2014R-1”) due December 2044 - fixed rate interest period bearing interest at 2.875% through December 2029
25,000 25,000 
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014R-2 (“New York Bonds 2014R-2”) due December 2044 - fixed rate interest period bearing interest at 3.125% through May 2026
15,000 15,000 
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2020 (“New York Bonds 2020”) due September 2050 - fixed rate interest period bearing interest at 2.750% through September 2025
40,000 40,000 
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2020R-2 (“New York Bonds 2020R-2”) due September 2050 - fixed rate interest period bearing interest at 5.125% through September 2030
35,000 35,000 
Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-3 (“FAME Bonds 2005R-3”) paid in January 2025 - fixed rate interest period bore interest at 5.25% through January 2025
— 25,000 
Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-1 (“FAME Bonds 2015R-1”) due August 2035 - fixed rate interest period bearing interest at 5.125% through July 2025
15,000 15,000 
Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-2 (“FAME Bonds 2015R-2”) due August 2035 - fixed rate interest period bearing interest at 4.375% through July 2025
15,000 15,000 
Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2024 (“FAME Bonds 2024”) due December 2047 - fixed rate interest period bearing interest at 4.625% through May 2035
45,000 45,000 
Vermont Economic Development Authority Solid Waste Disposal Long-Term Revenue Bonds Series 2013 (“Vermont Bonds 2013”) due April 2036 - fixed rate interest period bearing interest at 4.625% through April 2028
16,000 16,000 
Vermont Economic Development Authority Solid Waste Disposal Long-Term Revenue Bonds Series 2022A-1 (“Vermont Bonds 2022A-1”) due June 2052 - fixed rate interest period bearing interest at 5.00% through May 2027
35,000 35,000 
Vermont Economic Development Authority Solid Waste Disposal Revenue Bonds Series 2022A-2 (“Vermont Bonds 2022A-2”) due June 2052 - fixed rate interest period bearing interest at 4.375% through May 2032
25,000 — 
Business Finance Authority of the State of New Hampshire Solid Waste Disposal Revenue Bonds Series 2013 (“New Hampshire Bonds”) due April 2029 - fixed rate interest period bearing interest at 2.95% through April 2029
11,000 11,000 
Other:
Finance leases maturing through December 2107; bearing interest at a weighted average of 4.7%
79,055 69,662 
Notes payable with no stated interest rate maturing through September 2028
1,463 1,500 
Principal amount of debt 1,157,518 1,148,162 
Less—unamortized debt issuance costs
14,044 14,911 
Debt less unamortized debt issuance costs1,143,474 1,133,251 
Less—current maturities of debt22,511 42,619 
$1,120,963 $1,090,632 
The Credit Facility shall bear interest, at our election, at Term SOFR or at a base rate, in each case plus or minus any sustainable rate adjustment of up to positive or negative 4.0 basis points per annum, plus an applicable interest rate margin based upon our consolidated net leverage ratio as follows:
Term SOFR LoansBase Rate Loans
Credit Facility
1.300% to 2.175%
0.300% to 1.175%
Schedule of Cash and Cash Equivalents Beginning of period and end of period cash, cash equivalents and restricted cash presented in the consolidated statements of cash flows is reconciled as follows:
June 30,
2025
December 31,
2024
Cash and cash equivalents$217,772 $358,303 
Restricted cash
— 25,000 
Cash, cash equivalents and restricted cash
$217,772 $383,303 
Schedule of Restricted Cash Beginning of period and end of period cash, cash equivalents and restricted cash presented in the consolidated statements of cash flows is reconciled as follows:
June 30,
2025
December 31,
2024
Cash and cash equivalents$217,772 $358,303 
Restricted cash
— 25,000 
Cash, cash equivalents and restricted cash
$217,772 $383,303 
Schedule of Cash Flow Hedges
A summary of the effect of cash flow hedges related to derivative instruments on the consolidated balance sheets follows:
Fair Value
Balance Sheet LocationJune 30,
2025
December 31,
2024
Interest rate swapsOther current assets$2,902 $3,606 
Interest rate swapsOther non-current assets1,628 4,036 
$4,530 $7,642 
Interest rate swapsOther accrued liabilities$1,471 $570 
Interest rate swapsOther long-term liabilities7,135 2,282 
$8,606 $2,852 
Interest rate swaps
Accumulated other comprehensive (loss) income, net of tax
$(4,076)$4,790 
Interest rate swaps - tax effect
Accumulated other comprehensive (loss) income, net of tax
1,121 (1,478)
$(2,955)$3,312