UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of July 2025

Commission File Number 001-33098

Mizuho Financial Group, Inc.

(Translation of registrant’s name into English)

5-5, Otemachi 1-chome

Chiyoda-ku, Tokyo 100-8176

Japan

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F ☒ Form 40-F ☐

 

 
 


THIS REPORT ON FORM 6-K SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE INTO THE PROSPECTUS FORMING A PART OF MIZUHO FINANCIAL GROUP, INC.’S REGISTRATION STATEMENT ON FORM F-3 (FILE NO. 333-282497) AND TO BE A PART OF SUCH PROSPECTUS FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: July 31, 2025
Mizuho Financial Group, Inc.
By:  

/s/ Takefumi Yonezawa

Name:   Takefumi Yonezawa
Title:   Senior Managing Corporate Executive / Group CFO


For Immediate Release:

 

  

Consolidated Financial Statements for the First Quarter of Fiscal 2025

(Under Japanese GAAP)

   LOGO

 

Company Name:    Mizuho Financial Group, Inc. (“MHFG”)    July 31, 2025

 

Stock Code Number (Japan):   8411       
Stock Exchange Listings:   Tokyo Stock Exchange (Prime Market), New York Stock Exchange    
URL:   https://www.mizuhogroup.com    
Representative:   Masahiro Kihara   

President & Group CEO

   
For Inquiry:   Hikaru Osuga   

General Manager of Accounting

 

Phone: 

  +81-3-6838-6101
Trading Accounts: Established       
Commencement of Dividend Payment (scheduled): -       
Supplementary Materials on Quarterly Results: Attached       
IR Conference on Quarterly Results: Not Scheduled       

Amounts less than one million yen are rounded down.

1. Financial Highlights for the First Quarter of Fiscal 2025 (for the three months ended June 30, 2025)

(1) Consolidated Results of Operations

(%: Changes from the corresponding period of the previous fiscal year)

 

     Ordinary Income     Ordinary Profits      Profit
Attributable to
Owners of Parent
 
     ¥ million      %     ¥ million      %      ¥ million      %  

1Q F2025

     2,130,048        (10.5     368,583        4.0        290,521        0.4  

1Q F2024

     2,380,899        28.0       354,383        20.4        289,300        17.9  

 

Note:

 

Comprehensive Income:

1Q F2025: ¥328,712 million, 41.6%; 1Q F2024: ¥232,053 million, (50.3)%

 

    Earnings
per Share of
Common Stock
     Diluted Earnings
per Share of
Common Stock
 
    ¥      ¥  

1Q F2025

    115.90        115.90  

1Q F2024

    114.14        114.14  

(2) Consolidated Financial Conditions

 

     Total Assets      Total Net Assets      Own Capital Ratio  
     ¥ million      ¥ million      %  

1Q F2025

     278,650,460        10,619,730        3.7  

Fiscal 2024

     283,320,404        10,523,753        3.6  

 

Reference:

 

Own Capital:

As of June 30, 2025: ¥10,541,052 million; As of March 31, 2025: ¥10,442,211 million

Note:

 

Own Capital Ratio is calculated as follows: (Total Net Assets - Stock Acquisition Rights - Non-controlling Interests) / Total Assets × 100

Own Capital Ratio stated above is not calculated based on the public notice of Own Capital Ratio.

2. Cash Dividends for Shareholders of Common Stock

 

   

Annual Cash Dividends per Share

 
   

First
quarter-end

    Second
quarter-end
    Third
quarter-end
    Fiscal
year-end
    Total  
      ¥     ¥     ¥     ¥     ¥  

Fiscal 2024

         —        65.00       —        75.00       140.00  

Fiscal 2025

      —           

Fiscal 2025 (estimate)

        72.50       —        72.50       145.00  
Note:   Revision of the latest announced estimates for cash dividends for shareholders of common stock : No

3. Consolidated Earnings Estimates for Fiscal 2025 (for the fiscal year ending March 31, 2026)

 

 

     (%: Changes from the corresponding period of the previous fiscal year)  
                   Profit
Attributable to
Owners of

Parent
     Earnings per
Share of
Common Stock
 
                   ¥ million      %      ¥  

Fiscal 2025 H1

                               —         —         —   

Fiscal 2025

           1,020,000        15.1        407.81  
Notes:    1.    Revision of the latest announced earnings estimates for fiscal 2025: Yes
      Following the result from 1Q, MHFG revised Consolidated Earnings Estimates for Fiscal 2025 (for the fiscal year ending March 31, 2026).
      Profit Attributable to Owners of Parent: The latest announced estimates: ¥940,000 million, Revised estimates: ¥1,020,000 million, Changes from the original estimates: ¥80,000 million, 8.5%
   2.    The number of shares of common stock used in the above per share information is based on the weighted average of the average number of outstanding shares (excluding treasury stock and others) during the 1Q and the number of outstanding shares during the 2Q-4Q (which is substituted with the number of outstanding shares (excluding treasury stock and others) as of June 30, 2025

 


Notes

(1) Significant changes in the scope of consolidation during the period: No

(2) Adoption of Specified Accounting Methods for the Preparation of Quarterly Consolidated Financial Statements: No

(3) Changes in Accounting Policies and Accounting Estimates / Restatements

 

  i

Changes in accounting policies due to revisions of accounting standards: No

 

  ii

Changes in accounting policies other than i above: No

 

  iii

Changes in accounting estimates: No

 

  iv

Restatements: No

(4) Issued Shares of Common Stock

 

i   Period-end issued shares (including treasury stock):

     As of June 30, 2025         2,513,757,794 shares         As of March 31, 2025         2,513,757,794 shares   

ii  Period-end treasury stock:

     As of June 30, 2025         14,415,443 shares         As of March 31, 2025         4,233,302 shares   

iii  Average outstanding shares
(first quarter):

     1Q Fiscal 2025         2,506,490,827 shares         1Q Fiscal 2024         2,534,589,882 shares   

Review of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: No

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of geopolitical disruptions; intensification of competition in the market for financial services; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our medium-term business plan, and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; changes to applicable laws and regulations; and the effects of climate change.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3.D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”), which is available in the Financial Information section of our web page at www.mizuhogroup.com and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

 

 


Mizuho Financial Group, Inc.

 

m Contents of Attachment

 

1.   Overview of Consolidated Results of Operations and Financial Condition    p.1-2
2.   Quarterly Consolidated Financial Statements and Others    p.1-3
  (1) Consolidated Balance Sheets    p.1-3
  (2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income    p.1-5
  (3) Notes regarding Consolidated Financial Statements    p.1-7
 

(Matters Related to the Assumption of Going Concern)

  
 

(Significant Changes in the Amount of Shareholders’ Equity)

  
 

(Business Segments Information)

  
 

(Consolidated Statement of Cash Flows)

  
  ø SELECTED FINANCIAL INFORMATION For the First Quarter of Fiscal 2025   

Note to XBRL

Please note that the names of the English accounts contained in XBRL data, which are available through EDINET and TDNet, may be different from those of the English accounts in our financial statements.

 

1-1


Mizuho Financial Group, Inc.

 

1. Overview of Consolidated Results of Operations and Financial Condition

The subject matter is described in the “Summary of Financial Results for the First Quarter of FY2025” disclosed on July 31, 2025 (Thursday), which is available on our web page at https://www.mizuhogroup.com/investors/financial-information/financial-statements.

The information is posted under the Financial Statements (under Japanese GAAP) of Mizuho Financial Group, FY2025, First Quarter, on the above web page.

 

1-2


Mizuho Financial Group, Inc.

 

2. Quarterly Consolidated Financial Statements and Others

(1) Consolidated Balance Sheets

 

     Millions of yen  
     As of
March 31,
2025
    As of
June 30,
2025
 

Assets

    

Cash and Due from Banks

   ¥ 72,483,086     ¥ 64,770,799  

Call Loans and Bills Bought

     688,473       689,333  

Receivables under Resale Agreements

     28,107,374       28,083,200  

Guarantee Deposits Paid under Securities Borrowing Transactions

     2,078,999       1,977,293  

Monetary Claims Bought

     3,932,427       4,294,378  

Trading Assets

     22,240,796       23,522,393  

Money Held in Trust

     632,025       654,683  

Securities

     34,307,574       35,627,012  

Loans and Bills Discounted

     94,108,757       94,011,242  

Foreign Exchanges

     2,237,879       2,283,652  

Derivatives other than for Trading Assets

     3,497,747       3,325,914  

Other Assets

     7,008,874       7,301,030  

Tangible Fixed Assets

     1,122,592       1,116,606  

Intangible Fixed Assets

     808,897       809,451  

Net Defined Benefit Asset

     758,783       762,713  

Deferred Tax Assets

     237,630       198,213  

Customers’ Liabilities for Acceptances and Guarantees

     9,824,242       9,731,545  

Allowance for Loan Losses

     (755,751     (509,000

Allowance for Investment Losses

     (5     (3
  

 

 

   

 

 

 

Total Assets

   ¥ 283,320,404     ¥ 278,650,460  
  

 

 

   

 

 

 

 

1-3


Mizuho Financial Group, Inc.

 

     Millions of yen  
     As of
March 31,
2025
    As of
June 30,
2025
 

Liabilities

    

Deposits

   ¥ 158,746,762     ¥ 157,938,148  

Negotiable Certificates of Deposit

     14,398,784       12,949,466  

Call Money and Bills Sold

     2,745,165       2,894,483  

Payables under Repurchase Agreements

     38,393,650       35,267,234  

Guarantee Deposits Received under Securities Lending Transactions

     1,604,389       1,113,984  

Commercial Paper

     2,138,133       1,872,323  

Trading Liabilities

     14,290,572       14,434,633  

Borrowed Money

     4,008,514       3,963,446  

Foreign Exchanges

     840,486       1,414,384  

Short-term Bonds

     724,118       643,847  

Bonds and Notes

     12,877,794       12,813,841  

Due to Trust Accounts

     950,946       936,050  

Derivatives other than for Trading Liabilities

     4,566,669       4,342,668  

Other Liabilities

     6,267,822       7,443,673  

Reserve for Bonus Payments

     224,246       79,299  

Reserve for Variable Compensation

     2,226       2,955  

Net Defined Benefit Liability

     68,259       68,218  

Reserve for Director and Corporate Auditor Retirement Benefits

     484       406  

Reserve for Possible Losses on Sales of Loans

     1,266       933  

Reserve for Contingencies

     22,542       21,662  

Reserve for Reimbursement of Deposits

     7,146       6,476  

Reserve for Reimbursement of Debentures

     19,965       17,524  

Reserves under Special Laws

     4,247       4,244  

Deferred Tax Liabilities

     21,155       23,963  

Deferred Tax Liabilities for Revaluation Reserve for Land

     47,059       45,314  

Acceptances and Guarantees

     9,824,242       9,731,545  
  

 

 

   

 

 

 

Total Liabilities

   ¥ 272,796,651     ¥ 268,030,730  
  

 

 

   

 

 

 

Net Assets

    

Common Stock

   ¥ 2,256,767     ¥ 2,256,767  

Capital Surplus

     1,129,730       1,129,731  

Retained Earnings

     6,046,578       6,152,424  

Treasury Stock

     (9,462     (50,060
  

 

 

   

 

 

 

Total Shareholders’ Equity

     9,423,614       9,488,862  
  

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities

     867,697       977,063  

Deferred Gains (Losses) on Hedges

     (465,204     (438,156

Revaluation Reserve for Land

     98,680       94,892  

Foreign Currency Translation Adjustments

     398,783       303,947  

Remeasurements of Defined Benefit Plans

     119,654       115,805  

Own Credit Risk Adjustments, Net of Tax

     (1,014     (1,362
  

 

 

   

 

 

 

Total Accumulated Other Comprehensive Income

     1,018,596       1,052,189  
  

 

 

   

 

 

 

Stock Acquisition Rights

     5       5  

Non-controlling Interests

     81,536       78,672  
  

 

 

   

 

 

 

Total Net Assets

     10,523,753       10,619,730  
  

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 283,320,404     ¥ 278,650,460  
  

 

 

   

 

 

 

 

1-4


Mizuho Financial Group, Inc.

 

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

Consolidated Statements of Income

 

     Millions of yen  
     For the three
months ended

June 30, 2024
     For the three
months ended

June 30, 2025
 

Ordinary Income

   ¥ 2,380,899      ¥ 2,130,048  

Interest Income

     1,621,462        1,422,571  

Interest on Loans and Bills Discounted

     741,308        647,200  

Interest and Dividends on Securities

     205,024        203,868  

Trust Fees

     14,822        15,503  

Fee and Commission Income

     254,512        272,588  

Trading Income

     268,315        229,072  

Other Operating Income

     109,808        90,425  

Other Ordinary Income

     111,977        99,888  

Ordinary Expenses

     2,026,516        1,761,465  

Interest Expenses

     1,389,987        1,121,100  

Interest on Deposits

     472,961        389,471  

Fee and Commission Expenses

     53,624        52,822  

Trading Expenses

     —         43,894  

Other Operating Expenses

     80,166        47,627  

General and Administrative Expenses

     451,707        460,705  

Other Ordinary Expenses

     51,029        35,315  
  

 

 

    

 

 

 

Ordinary Profits

     354,383        368,583  
  

 

 

    

 

 

 

Extraordinary Gains

     45,567        12,406  

Extraordinary Losses

     2,565        2,394  
  

 

 

    

 

 

 

Profit before Income Taxes

     397,386        378,595  
  

 

 

    

 

 

 

Income Taxes:

     

Current

     119,545        102,338  

Deferred

     (12,463      (15,403
  

 

 

    

 

 

 

Total Income Taxes

     107,081        86,934  
  

 

 

    

 

 

 

Profit

     290,304        291,660  
  

 

 

    

 

 

 

Profit Attributable to Non-controlling Interests

     1,003        1,139  
  

 

 

    

 

 

 

Profit Attributable to Owners of Parent

   ¥ 289,300      ¥ 290,521  
  

 

 

    

 

 

 

 

1-5


Mizuho Financial Group, Inc.

 

Consolidated Statements of Comprehensive Income

 

     Millions of yen  
     For the three
months ended

June 30, 2024
    For the three
months ended

June 30, 2025
 

Profit

   ¥ 290,304     ¥ 291,660  

Other Comprehensive Income (Losses)

     (58,250     37,052  

Net Unrealized Gains (Losses) on Other Securities

     (143,998     109,658  

Deferred Gains (Losses) on Hedges

     (35,059     26,750  

Foreign Currency Translation Adjustments

     119,705       (83,011

Remeasurements of Defined Benefit Plans

     (7,092     (3,823

Own Credit Risk Adjustments, Net of Tax

     (206     (347

Share of Other Comprehensive Income of Associates Accounted for Using Equity Method

     8,400       (12,176
  

 

 

   

 

 

 

Comprehensive Income

     232,053       328,712  
  

 

 

   

 

 

 

(Breakdown)

    

Comprehensive Income Attributable to Owners of Parent

     229,176       327,902  

Comprehensive Income Attributable to Non-controlling Interests

     2,876       810  

 

1-6


Mizuho Financial Group, Inc.

 

(3) Notes regarding Consolidated Financial Statements

(Matters Related to the Assumption of Going Concern)

There is no applicable information.

(Significant Changes in the Amount of Shareholders’ Equity)

There is no applicable information.

(Business Segments Information)

1.  Summary of reportable segments

MHFG has introduced an in-house company system based on the group’s diverse customer segments. The aim of this system is to leverage MHFG’s strengths and competitive advantage, which is the seamless integration of MHFG’s banking, trust and securities functions under a holding company structure, to speedily provide high-quality financial services that closely match customer needs.

Specifically, the company system is classified into the following five in-house companies, each based on a customer segment: the Retail & Business Banking Company (RBC), the Corporate & Investment Banking Company (CIBC), the Global Corporate & Investment Banking Company (GCIBC), the Global Markets Company (GMC), and the Asset Management Company (AMC).

The services that each in-house company is in charge of are as follows:

RBC:

Services for individual customers, small and medium-sized enterprises and middle market firms in Japan

CIBC:

Services for large corporations, financial institutions and public corporations in Japan

GCIBC:

Services for Japanese overseas affiliated corporate customers and non-Japanese corporate customers, etc.

GMC:

Investment services with respect to interest rates, equities and credits, etc. and other services

AMC:

Development of products and provision of services that match the asset management needs of its wide range of customers from individuals to institutional investors

The reportable segments information, set forth below, is derived from the internal management reporting systems used by management to measure the performance of the Group’s operating segments. Management measures the performance of each of the operating segments in accordance with internal managerial accounting rules and practices.

 

1-7


Mizuho Financial Group, Inc.

 

2.  Gross Profits (excluding the amounts of credit costs of trust accounts) + Net Gains (Losses) related to ETFs and others, and Net Business Profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general allowance for loan losses) + Net Gains (Losses) related to ETFs and others by reportable segment

For the three months ended June 30, 2024

 

                                        (Millions of yen)  
     MHFG (Consolidated)         
     RBC      CIBC      GCIBC      GMC      AMC      Others
(Note 2)
        

Gross Profits (excluding the amounts of credit costs of trust accounts) + Net Gains (Losses) related to ETFs and others

     177,384        134,312        195,493        219,774        14,836        34,490        776,289  

General and Administrative Expenses (excluding Non-Recurring Losses and others)

     172,204        58,866        111,282        90,019        9,000        14,671        456,042  

Equity in Income from Investments in Affiliates

     2,062        2,176        7,056        —         191        719        12,204  

Amortization of Goodwill and others

     1        206        1,641        —         1,529        307        3,684  

Net Business Profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general allowance for loan losses) + Net Gains (Losses) related to ETFs and others

     7,241        77,416        89,626        129,755        4,498        20,231        328,767  

 

Notes:

 1. Gross Profits (excluding the amounts of credit costs of trust accounts) + Net Gains (Losses) related to ETFs and others is reported instead of sales reported by general corporations. Net Gains (Losses) related to ETFs and others amounted to ¥31,146 million, of which ¥31,728 million is included in the GMC.

 2. “Others” includes items which should be eliminated as internal transactions between each segment on a consolidated basis.

 3. Following the change in allocation method for transactions between each segment and “Others” made in April 2025, reclassification was made on the above table to reflect the relevant change.

For the three months ended June 30, 2025

 

                                       (Millions of yen)  
     MHFG (Consolidated)        
     RBC     CIBC      GCIBC      GMC      AMC      Others
(Note 2)
       

Gross Profits (excluding the amounts of credit costs of trust accounts) + Net Gains (Losses) related to ETFs and others

     214,140       154,106        206,720        174,110        17,174        2,852       769,102  

General and Administrative Expenses (excluding Non-Recurring Losses and others)

     177,660       58,950        119,652        92,335        11,930        (244     460,282  

Equity in Income from Investments in Affiliates

     (2,049     3,578        6,842        —         149        2,114       10,634  

Amortization of Goodwill and others

     1       206        1,256        —         1,431        97       2,991  

Net Business Profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general allowance for loan losses) + Net Gains (Losses) related to ETFs and others

     34,430       98,528        92,654        81,775        3,962        5,113       316,462  

 

Notes:

 1. Gross Profits (excluding the amounts of credit costs of trust accounts) + Net Gains (Losses) related to ETFs and others is reported instead of sales reported by general corporations. Net Gains (Losses) related to ETFs and others amounted to ¥4,385 million, of which ¥3,210 million is included in the GMC.

 2. “Others” includes items which should be eliminated as internal transactions between each segment on a consolidated basis.

 

1-8


Mizuho Financial Group, Inc.

 

3. The difference between the total amounts of Net Business Profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general allowance for loan losses) + Net Gains (Losses) related to ETFs and others of reportable segments and the recorded amounts in the Quarterly Consolidated Statement of Income, and the contents of the difference (Matters relating to adjustment to difference)

The above total amounts of Net Business Profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general allowance for loan losses) + Net Gains (Losses) related to ETFs and others derived from internal management reporting are different from Profit before Income Taxes recorded in the Quarterly Consolidated Statement of Income.

The contents of the difference for the three months ended June 30, 2024 and 2025, are as follows:

 

     (Millions of yen)  
     For the three
months ended

June 30, 2024
    For the three
months ended

June 30, 2025
 

Net Business Profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general allowance for loan losses) + Net Gains (Losses) related to ETFs and others

     328,767       316,462  

General and Administrative Expenses (Non-Recurring Losses)

     8,019       2,567  

Expenses related to Portfolio Problems (including reversal of (provision for) general allowance for loan losses)

     (7,290     (17,504

Gains on Reversal of Allowances for Loan Losses, and others

     5,841       28,967  

Net Gains (Losses) related to Stocks - Net Gains (Losses) related to ETFs and others

     14,097       35,442  

Net Extraordinary Gains (Losses)

     43,002       10,011  

Others

     4,949       2,647  
  

 

 

   

 

 

 

Profit before Income Taxes recorded in Quarterly Consolidated Statement of Income

     397,386       378,595  
  

 

 

   

 

 

 

(Consolidated Statement of Cash Flows)

We have not prepared Quarterly Consolidated Statement of Cash Flows for the three months ended June 30, 2025. Depreciation (including Amortization of Intangible Fixed Assets excluding Goodwill) and Amortization of Goodwill for the three months ended June 30, 2024 and 2025 are as follows:

 

     (Millions of yen)  
     For the three
months ended

June 30, 2024
     For the three
months ended

June 30, 2025
 

Depreciation

     47,322        50,817  

Amortization of Goodwill

     1,910        1,802  

 

1-9


SELECTED FINANCIAL INFORMATION

For the First Quarter of Fiscal 2025

(Under Japanese GAAP)

 

 

LOGO

Mizuho Financial Group, Inc.


C O N T E N T S

 

 

Notes:

“CON”: Consolidated figures for Mizuho Financial Group, Inc. (“MHFG”)

“NON”: Non-consolidated figures for Mizuho Bank, Ltd. (“MHBK”) and Mizuho Trust & Banking Co., Ltd. (“MHTB”)

 

 

 

FINANCIAL INFORMATION FOR THE FIRST QUARTER OF FISCAL 2025

   See above Notes    Page  

1. Income Analysis

   CON    NON      2- 1   

2. Net Gains/Losses on Stocks

   CON    NON      2- 3   

3. Unrealized Gains/Losses on Securities

   CON    NON      2- 4   

4. Status of Non Performing Loans based on the Banking Act (“BA”) and the Financial Reconstruction Act (“FRA”)

   CON    NON      2- 7   

5. Status of Deposits and Loans

   NON         2- 11   

 

Attachments

   Page  

Mizuho Bank, Ltd.

  

Comparison of Non-Consolidated Balance Sheets (selected items)

     2- 13  

Comparison of Non-Consolidated Statements of Income (selected items)

     2- 14  

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of geopolitical disruptions; intensification of competition in the market for financial services; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our medium-term business plan, and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; changes to applicable laws and regulations; and the effects of climate change.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3.D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”), which is available in the Financial Information section of our web page at www.mizuhogroup.com and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

 


Mizuho Financial Group, Inc.

 

FINANCIAL INFORMATION FOR THE FIRST QUARTER OF FISCAL 2025

1. Income Analysis

Consolidated

 

            (Billions of yen)  
            First Quarter of
Fiscal 2025
    First Quarter of
Fiscal 2024
 
           

     

      Change    

Consolidated Gross Profits

     1        764.7       19.5       745.1  

Net Interest Income

     2        301.4       69.9       231.4  

Trust Fees

     3        15.5       0.6       14.8  

Credit Costs of Trust Accounts

     4        —        —        —   

Net Fee and Commission Income

     5        219.7       18.8       200.8  

Net Trading Income

     6        185.1       (83.1     268.3  

Net Other Operating Income

     7        42.7       13.1       29.6  

General and Administrative Expenses

     8        (460.7     (8.9     (451.7

Expenses related to Portfolio Problems (including Reversal of (Provision for) General Allowance for Loan Losses)

     9        (17.5     (10.2     (7.2

Gains on Reversal of Allowances for Loan Losses, and others

     10        28.9       23.1       5.8  

Net Gains (Losses) related to Stocks

     11        39.8       (5.4     45.2  

Equity in Income from Investments in Affiliates

     12        10.6       (1.5     12.2  

Other

     13        2.6       (2.3     4.9  
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

     14        368.5       14.2       354.3  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     15        10.0       (32.9     43.0  

Profit before Income Taxes

     16        378.5       (18.7     397.3  

Income Taxes

     17        (86.9     20.1       (107.0

Profit

     18        291.6       1.3       290.3  

Profit Attributable to Non-controlling Interests

     19        (1.1     (0.1     (1.0
     

 

 

   

 

 

   

 

 

 

Profit Attributable to Owners of Parent

     20        290.5       1.2       289.3  
     

 

 

   

 

 

   

 

 

 

Credit-related Costs (including Credit Costs of Trust Accounts)

     21        11.4       12.9       (1.4
 

Credit-related Costs [21]  =    Expenses related to Portfolio Problems (including Reversal of (Provision for) General Allowance for Loan Losses) [9] + Gains on Reversal of Allowances for Loan Losses, and others [10] + Credit Costs of Trust Accounts [4]

 

(Reference)

         

Consolidated Net Business Profits

     22        312.0       14.4       297.6  
 

Consolidated Net Business Profits [22] =   Consolidated Gross Profits [1] - General and Administrative Expenses (excluding Non-Recurring Losses) + Equity in Income from Investments in Affiliates and certain other consolidation adjustments

 

Number of consolidated subsidiaries

     23        239       18       221  

Number of affiliates under the equity method

     24        27       1       26  

 

2-1


Mizuho Financial Group, Inc.

 

Non-Consolidated

Aggregate Figures for the 2 Banks

 

            (Billions of yen)  
            First Quarter of Fiscal 2025      First Quarter of
Fiscal 2024
 
            MHBK     MHTB     Aggregate
Figures
     Change  

Gross Profits

     1        433.5       31.4       465.0        10.8        454.1  

Net Interest Income

     2        300.6       7.7       308.3        58.2        250.1  

Trust Fees

     3          15.5       15.5        0.6        14.9  

Trust Fees for Jointly Operated Designated Money Trust

     4          0.8       0.8        0.0        0.7  

Credit Costs of Trust Accounts

     5          —        —         —         —   

Net Fee and Commission Income

     6        92.6       7.8       100.5        7.7        92.8  

Net Trading Income

     7        37.7         37.7        (16.9      54.6  

Net Other Operating Income

     8        2.5       0.2       2.7        (38.7      41.5  

General and Administrative Expenses
(excluding Non-Recurring Losses)

     9        (228.7     (20.2     (249.0      0.6        (249.7
     

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) (1)

     10        204.8       11.1       216.0        11.5        204.4  

Net Business Profits (before Reversal of (Provision for) General
Allowance for Loan Losses) from core business areas (2)

     11        209.1       11.1       220.2        50.0        170.2  

Excluding Net Gains (Losses) from redemption of Investment Trusts

     12        199.0       11.1       210.1        43.5        166.5  
     

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Reversal of (Provision for) General Allowance for Loan Losses

     13        —        —        —         —         —   
     

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net Business Profits

     14        204.8       11.1       216.0        11.5        204.4  

Net Gains (Losses) related to Bonds

     15        (4.2     0.0       (4.2      (38.4      34.2  
     

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net Non-Recurring Gains (Losses)

     16        40.9       4.2       45.1        (9.6      54.8  

Net Gains (Losses) related to Stocks

     17        38.5       2.6       41.1        (3.9      45.1  

Expenses related to Portfolio Problems

     18        (17.1     —        (17.1      (8.8      (8.2

Gains on Reversal of Allowances for Loan Losses, and others

     19        24.3       0.5       24.9        18.2        6.7  

Other

     20        (4.7     1.0       (3.7      (14.9      11.2  
     

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Ordinary Profits

     21        245.7       15.4       261.2        1.8        259.3  
     

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net Extraordinary Gains (Losses)

     22        9.4       0.9       10.3        (31.2      41.5  

Profit before Income Taxes

     23        255.2       16.3       271.5        (29.3      300.8  

Income Taxes

     24        (67.9     (3.3     (71.2      10.7        (82.0
     

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Profit

     25        187.2       12.9       200.2        (18.5      218.7  
     

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
 

(1) Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) for MHTB excludes the amounts of “Credit Costs of Trust Accounts” [5].

(2) Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) from core business areas[11] =Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses)[10]-Net Gains (Losses) related to Bonds[15]

 

 

Credit-related Costs

     26        7.2       0.5       7.8        9.3        (1.4
 

Credit-related Costs [26] =   Expenses related to Portfolio Problems [18] + Reversal of (Provision for) General Allowance for Loan Losses [13] + Gains on Reversal of Allowances for Loan Losses, and others [19] + Credit Costs of Trust Accounts [5]

 

Reference: Breakdown of Credit-related Costs

               

Credit Costs of Trust Accounts

     27          —        —         —         —   

Reversal of (Provision for) General Allowance for Loan Losses

     28        4.9       0.5       5.4        (3.5      9.0  

Losses on Write-offs of Loans

     29        (11.1     0.0       (11.1      (11.0      (0.0

Reversal of (Provision for) Specific Allowance for Loan Losses

     30        (4.2     0.0       (4.2      4.0        (8.2

Reversal of (Provision for) Allowance for Loan Losses to Restructuring Countries

     31        22.8       —        22.8        20.4        2.4  

Reversal of (Provision for) Reserve for Contingencies

     32        (4.8     —        (4.8      (0.3      (4.5

Other (including Losses on Sales of Loans)

     33        (0.3     —        (0.3      (0.2      (0.1

Total

     34        7.2       0.5       7.8        9.3        (1.4

 

2-2


Mizuho Financial Group, Inc.

 

2. Net Gains/Losses on Stocks

Consolidated

 

     (Billions of yen)  
   First Quarter of
Fiscal 2025
    Change     First Quarter of
Fiscal 2024
 

Net Gains (Losses) related to Stocks

     39.8       (5.4     45.2  

Gains on Sales

     53.4       (31.8     85.3  

Losses on Sales

     (4.3     34.0       (38.4

Impairment (Devaluation)

     (3.2     (1.1     (2.1

Reversal of (Provision for) Allowance for Investment Losses

     0.0       0.0       —   

Gains (Losses) on Derivatives other than for Trading

     (5.9     (6.4     0.5  

 

Non-Consolidated

      

 

Aggregate Figures for the 2 Banks

 

      
     First Quarter of
Fiscal 2025
    Change     First Quarter of
Fiscal 2024
 

Net Gains (Losses) related to Stocks

     41.1       (3.9     45.1  

Gains on Sales

     49.7       (32.1     81.8  

Losses on Sales

     (2.3     34.4       (36.7

Impairment (Devaluation)

     (0.2     0.2       (0.5

Reversal of (Provision for) Allowance for Investment Losses

     0.0       0.0       —   

Gains (Losses) on Derivatives other than for Trading

     (5.9     (6.4     0.5  

Mizuho Bank

 

 

     First Quarter of
Fiscal 2025
    Change     First Quarter of
Fiscal 2024
 
Net Gains (Losses) related to Stocks      38.5       (5.0     43.5  

Gains on Sales

     46.9       (33.3     80.2  

Losses on Sales

     (2.2     34.4       (36.7

Impairment (Devaluation)

     (0.1     0.3       (0.4

Reversal of (Provision for) Allowance for Investment Losses

     0.0       0.0       —   

Gains (Losses) on Derivatives other than for Trading

     (5.9     (6.4     0.5  

Mizuho Trust & Banking

 

 

     First Quarter of
Fiscal 2025
    Change     First Quarter of
Fiscal 2024
 
Net Gains (Losses) related to Stocks      2.6       1.0       1.5  

Gains on Sales

     2.7       1.1       1.6  

Losses on Sales

     (0.1     (0.0     (0.0

Impairment (Devaluation)

     (0.0     (0.0     (0.0

Reversal of (Provision for) Allowance for Investment Losses

     —        —        —   

Gains (Losses) on Derivatives other than for Trading

     —        —        —   

 

2-3


Mizuho Financial Group, Inc.

 

3. Unrealized Gains/Losses on Securities

 

   

Stocks and others without a quoted market price and Investments in Partnerships are excluded.

Consolidated

(1) Other Securities

 

     (Billions of yen)  
     As of June 30, 2025      As of March 31, 2025  
      Book Value 
(=Fair Value)
     Unrealized Gains/Losses       Book Value 
(=Fair Value)
     Unrealized Gains/Losses  
            Gains        Losses              Gains        Losses   

MHFG (Consolidated)

                     

Other Securities

     29,764.0        1,406.7       1,952.0        545.3        28,315.4        1,244.3       1,851.8        607.4  

Japanese Stocks

     2,683.5        1,878.1       1,883.9        5.7        2,602.8        1,785.4       1,791.9        6.4  

Japanese Bonds

     12,934.3        (67.6     8.5        76.2        11,250.8        (79.6     7.2        86.9  

Japanese Government Bonds

     10,129.6        (14.3     1.4        15.8        8,370.4        (18.6     0.0        18.7  

Other

     14,146.2        (403.7     59.5        463.2        14,461.7        (461.3     52.7        514.1  

Foreign Bonds

     11,410.5        (349.2     19.0        368.3        12,116.5        (384.9     18.3        403.2  
 
*

In addition to “Securities” on the consolidated balance sheets, NCDs in “Cash and Due from Banks,” certain items in “Monetary Claims Bought” and certain items in “Other Assets” are also included.

*

Other Securities mainly including Foreign Bonds are hedged by using derivative instruments, which apply the deferred method of hedge accounting. Deferred Hedge Gains/Losses before tax adjustment as of June 30, 2025 and March 31, 2025 are ¥(18.1) billion (Foreign Bonds ¥17.0 billion and Japanese Government Bonds ¥0.4 billion) and ¥33.5 billion (Foreign Bonds ¥39.7 billion and Japanese Government Bonds ¥0.9 billion), respectively. Unrealized Gains/Losses applying deferred hedging accounting among hedging instruments as of June 30, 2025 and March 31, 2025 are ¥1,388.5 billion (Foreign Bonds ¥(332.2) billion and Japanese Government Bonds ¥(13.9) billion) and ¥1,277.9 billion (Foreign Bonds ¥(345.2) billion and Japanese Government Bonds ¥(17.6) billion), respectively.

*

Unrealized Gains/Losses on Other Securities as of June 30, 2025 and March 31, 2025 include translation differences and others regarding stocks and others without a quoted market price and Investments in Partnerships, and are recorded directly to Net Assets after tax and consolidation adjustments, excluding the amount recognized in the consolidated balance sheet by applying the fair-value hedge accounting and others.

(2) Bonds Held to Maturity

 

     (Billions of yen)  
     As of June 30, 2025      As of March 31, 2025  
      Book Value       Unrealized Gains/Losses       Book Value       Unrealized Gains/Losses  
             Gains        Losses                      Gains        Losses   

MHFG (Consolidated)

       4,057.8         (148.9)           20.8         169.7         4,183.1         (155.7)           23.2        179.0  

 

2-4


Mizuho Financial Group, Inc.

 

Non-Consolidated

Aggregate Figures for the 2 Banks

(1) Other Securities

 

     (Billions of yen)  
     As of June 30, 2025      As of March 31, 2025  
      Book Value       Unrealized Gains/Losses       Book Value       Unrealized Gains/Losses  
     (=Fair Value)             Gains        Losses       (=Fair Value)             Gains        Losses   

MHBK

                     

Other Securities

     28,574.5        1,229.5       1,771.4        541.9        27,108.6        1,074.7       1,677.4        602.6  

Japanese Stocks

     2,442.5        1,701.1       1,705.6        4.5        2,370.4        1,616.3       1,621.5        5.2  

Japanese Bonds

     12,729.8        (66.8     8.4        75.3        11,040.7        (78.5     7.1        85.6  

Japanese Government Bonds

     10,018.6        (14.3     1.4        15.7        8,260.5        (18.6     0.0        18.7  

Other

     13,402.2        (404.6     57.3        461.9        13,697.4        (462.9     48.7        511.7  

Foreign Bonds

     10,811.2        (349.4     17.5        367.0        11,465.4        (386.2     15.0        401.2  

MHTB

                     

Other Securities

     304.6        102.7       103.4        0.7        303.0        97.4       98.5        1.0  

Japanese Stocks

     150.7        102.9       103.3        0.4        146.2        97.5       98.2        0.6  

Japanese Bonds

     149.7        (0.2     0.0        0.2        152.5        (0.2     0.1        0.3  

Japanese Government Bonds

     99.9        (0.0     —         0.0        98.7        (0.0     —         0.0  

Other

     4.1        0.0       0.0        0.0        4.3        0.0       0.1        0.0  

Foreign Bonds

     —         —        —         —         —         —        —         —   

Total

                     

Other Securities

     28,879.2        1,332.2       1,874.9        542.6        27,411.7        1,172.2       1,775.9        603.6  

Japanese Stocks

     2,593.2        1,804.0       1,809.0        5.0        2,516.6        1,713.9       1,719.8        5.8  

Japanese Bonds

     12,879.5        (67.0     8.5        75.6        11,193.3        (78.7     7.2        86.0  

Japanese Government Bonds

     10,118.5        (14.3     1.4        15.8        8,359.2        (18.6     0.0        18.7  

Other

     13,406.3        (404.6     57.3        462.0        13,701.7        (462.8     48.8        511.7  

Foreign Bonds

     10,811.2        (349.4     17.5        367.0        11,465.4        (386.2     15.0        401.2  
 
*

In addition to “Securities” on the balance sheets, NCDs in “Cash and Due from Banks” and certain items in “Monetary Claims Bought” are also included.

*

Other Securities mainly including Foreign Bonds are hedged by using derivative instruments, which apply the deferred method of hedge accounting. Deferred Hedge Gains/Losses before tax adjustment (aggregate figures for the 2 banks) as of June 30, 2025 and March 31, 2025 are ¥(18.1) billion (Foreign Bonds ¥17.0 billion and Japanese Government Bonds ¥0.4 billion) and ¥33.5 billion (Foreign Bonds ¥39.7 billion and Japanese Government Bonds ¥0.9 billion), respectively. Unrealized Gains/Losses applying deferred hedging accounting among hedging instruments (aggregate figures for the 2 banks) as of June 30, 2025 and March 31, 2025 are ¥1,314.1 billion (Foreign Bonds ¥(332.4) billion and Japanese Government Bonds ¥(13.9) billion) and ¥1,205.7 billion (Foreign Bonds ¥(346.4) billion and Japanese Government Bonds ¥(17.6) billion), respectively.

*

Unrealized Gains/Losses on Other Securities as of June 30, 2025 and March 31, 2025 include translation differences and others regarding stocks and others without a quoted market price and Investments in Partnerships, and are recorded directly to Net Assets after tax adjustment, excluding the amount recognized in the balance sheet by applying the fair-value hedge accounting.

 

2-5


Mizuho Financial Group, Inc.

 

(2) Bonds Held to Maturity

 

     (Billions of yen)  
     As of June 30, 2025      As of March 31, 2025  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
           Gains      Losses             Gains      Losses  

MHBK

     4,057.8        (148.9     20.8        169.7        4,183.1        (155.7      23.2        179.0  

MHTB

     —         —        —         —         —         —         —         —   

Total

     4,057.8        (148.9     20.8        169.7        4,183.1        (155.7      23.2        179.0  

 

(3) Investments in Subsidiaries and Affiliates

 

 

     (Billions of yen)  
     As of June 30, 2025      As of March 31, 2025  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
           Gains      Losses             Gains      Losses  

MHBK

     106.1        374.9       374.9        —         106.1        276.5        276.5        —   

MHTB

     —         —        —         —         —         —         —         —   

Total

     106.1        374.9       374.9        —         106.1        276.5        276.5        —   

(Reference)

Unrealized Gains/Losses on Other Securities

(the base amount to be recorded directly to Net Assets after necessary adjustments)

For certain Other Securities, Unrealized Gains/Losses were recognized in the statement of income by applying the fair-value hedge accounting and others.

Unrealized Gains/Losses on Other Securities after excluding such Income/Loss (the “base amount”) are recorded directly to Net Assets after necessary adjustments.

The base amounts are as follows:

Consolidated

 

     (Billions of yen)  
     As of June 30, 2025      As of
March 31,
2025
 
     Unrealized Gains/Losses      Unrealized
Gains/
Losses
 
           Change  

Other Securities

     1,372.0       161.7        1,210.3  

Japanese Stocks

     1,841.8       93.2        1,748.5  

Japanese Bonds

     (67.6     12.0        (79.6

Japanese Government Bonds

     (14.3     4.2        (18.6

Other

     (402.1     56.4        (458.5

Foreign Bonds

     (347.6     34.3        (382.0

 

Non-Consolidated

       

 

Aggregate Figures for the 2 Banks

       
     (Billions of yen)  
     As of June 30, 2025      As of
March 31,
2025
 
     Unrealized Gains/Losses      Unrealized
Gains/
Losses
 
           Change  

Other Securities

     1,296.7       160.6        1,136.1  

Japanese Stocks

     1,768.4       90.6        1,677.7  

Japanese Bonds

     (67.0     11.7        (78.7

Japanese Government Bonds

     (14.3     4.2        (18.6

Other

     (404.6     58.2        (462.8

Foreign Bonds

     (349.4     36.7        (386.2

 

2-6


Mizuho Financial Group, Inc.

 

4. Status of Non Performing Loans based on the Banking Act (“BA”) and the Financial Reconstruction Act (“FRA”)

Consolidated

 

     (Billions of yen)  
     As of June 30, 2025     As of
March 31, 2025
 
            Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     29.2        (3.2     32.4  

Claims with Collection Risk

     344.8        (231.3     576.2  

Claims for Special Attention

     419.2        (19.4     438.6  

Loans Past Due for 3 Months or More

     0.3        0.0       0.2  

Restructured Loans

     418.8        (19.4     438.3  

Sub-total[1]

     793.2        (254.0     1,047.3  

Normal Claims

     106,595.7        165.5       106,430.1  

Total[2]

          107,389.0        (88.4          107,477.4  
 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

 

Amount of Partial Direct Write-offs

     319.6        223.6       95.9  
     (%)  

NPL ratio[1]/[2]

     0.73        (0.23     0.97  

 

Trust Account

 

 

     (Billions of yen)  
     As of June 30, 2025     As of
March 31, 2025
 
            Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —         —        —   

Claims with Collection Risk

     —         —        —   

Claims for Special Attention

     —         —        —   

Loans Past Due for 3 Months or More

     —         —        —   

Restructured Loans

     —         —        —   

Sub-total[3]

     —         —        —   

Normal Claims

     1.3        (0.0     1.3  

Total[4]

     1.3        (0.0     1.3  
     (%)  

NPL ratio[3]/[4]

     —         —        —   

 

2-7


Mizuho Financial Group, Inc.

 

Consolidated + Trust Account

 

     (Billions of yen)  
     As of June 30, 2025     As of
March 31, 2025
 
            Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     29.2        (3.2     32.4  

Claims with Collection Risk

     344.8        (231.3     576.2  

Claims for Special Attention

     419.2        (19.4     438.6  

Loans Past Due for 3 Months or More

     0.3        0.0       0.2  

Restructured Loans

     418.8        (19.4     438.3  

Sub-total[5]

     793.2        (254.0     1,047.3  

Normal Claims

     106,597.0        165.4       106,431.5  

Total[6]

          107,390.3        (88.5          107,478.8  
 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

 

Amount of Partial Direct Write-offs

     319.6        223.6       95.9  
     (%)  

NPL ratio[5]/[6]

     0.73        (0.23     0.97  
 

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-8


Mizuho Financial Group, Inc.

 

Non-Consolidated

Aggregate Figures for the 2 Banks

(Banking Account + Trust Account)

 

     (Billions of yen)  
     As of June 30, 2025     As of
March 31, 2025
 
            Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     29.3        7.1       22.2  

Claims with Collection Risk

     331.8        (237.5     569.3  

Claims for Special Attention

     407.6        (19.2     426.9  

Loans Past Due for 3 Months or More

     0.3        0.0       0.2  

Restructured Loans

     407.3        (19.3     426.6  

Sub-total[1]

     768.8        (249.6     1,018.5  

Normal Claims

     108,297.6        238.8       108,058.7  

Total[2]

          109,066.4        (10.8          109,077.3  
 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

 

Amount of Partial Direct Write-offs

     317.3        223.3       94.0  
     (%)  

NPL ratio[1]/[2]

     0.70        (0.22     0.93  

 

Mizuho Bank

 

 

     (Billions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     29.3        7.1       22.1  

Claims with Collection Risk

     327.4        (234.3     561.7  

Claims for Special Attention

     402.1        (17.3     419.4  

Loans Past Due for 3 Months or More

     0.3        0.0       0.2  

Restructured Loans

     401.8        (17.3     419.1  

Sub-total[3]

     758.8        (244.5     1,003.4  

Normal Claims

     105,750.4        271.4       105,478.9  

Total[4]

     106,509.3        26.9       106,482.3  
 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

 

Amount of Partial Direct Write-offs

     317.0        223.3       93.7  
     (%)  

NPL ratio[3]/[4]

     0.71        (0.22     0.94  

 

2-9


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

(Banking Account)

 

     (Billions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     0.0        (0.0     0.0  

Claims with Collection Risk

     4.3        (3.1     7.5  

Claims for Special Attention

     5.5        (1.9     7.4  

Loans Past Due for 3 Months or More

     —         —        —   

Restructured Loans

     5.5        (1.9     7.4  

Sub-total[5]

     9.9        (5.1     15.1  

Normal Claims

     2,545.8          (32.5     2,578.4  

Total[6]

            2,555.8        (37.7            2,593.5  
 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

 

Amount of Partial Direct Write-offs

     0.2        (0.0     0.2  
     (%)  

NPL ratio[5]/[6]

     0.39        (0.19     0.58  

 

(Trust Account)

 

 

     (Billions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —         —        —   

Claims with Collection Risk

     —         —        —   

Claims for Special Attention

     —         —        —   

Loans Past Due for 3 Months or More

     —         —        —   

Restructured Loans

     —         —        —   

Sub-total[7]

     —         —        —   

Normal Claims

     1.3        (0.0     1.3  

Total[8]

     1.3        (0.0     1.3  
     (%)  

NPL ratio[7]/[8]

     —         —        —   
 

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-10


Mizuho Financial Group, Inc.

 

5. Status of Deposits and Loans

Non-Consolidated

(1)-1 Deposits

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of
June 30, 2025
    As of
March 31, 2025
 
          Change  

MHBK

     152,561.1        (486.7     153,047.8  

MHTB

     1,752.6        (130.0     1,882.7  

Total

           154,313.7        (616.8          154,930.5  

(1)-2 Domestic Deposits

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of
June 30, 2025
    As of
March 31, 2025
 
            Change  

MHBK

     120,507.2        (1,709.8     122,217.0  

Individual deposits

     48,726.4        392.2       48,334.1  

MHTB

     1,752.6        (130.0     1,882.7  

Individual deposits

     694.8        (0.9     695.8  

Total

          122,259.9        (1,839.8          124,099.8  

Individual deposits

     49,421.3        391.3       49,030.0  
 

Note: Above figures do not include deposits booked at overseas offices and offshore deposits.

(2) Loans and Bills Discounted

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of
June 30, 2025
    As of
March 31, 2025
 
          Change  

MHBK

     91,509.5        (105.7     91,615.2  

MHTB

     2,537.2        (38.0     2,575.2  

Total

           94,046.7        (143.7           94,190.4  

Note: Loans to MHFG are included as follows:

As of June 30, 2025:  ¥265.0 billion (from MHBK)

As of March 31, 2025:  ¥530.0 billion (from MHBK)

 

2-11


Mizuho Financial Group, Inc.

 

(3) Interest Margins (Domestic Operations)

Mizuho Bank

 

         

 

  

(%)

         

First Quarter of

Fiscal 2025

(For the three months)

  

Change

  

First Quarter of

Fiscal 2024

(For the three months)

Return on Loans and Bills Discounted

   1    1.21    0.36     0.85

Cost of Deposits

   2    0.17    0.15     0.01

Loan and Deposit Rate Margin [1]-[2]

   3    1.04    0.20     0.83
 

Notes:    1. Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

       2. Deposits include NCDs.

  
(Reference) After excluding Loans to the Japanese government and others   

Return on Loans and Bills Discounted

   4    1.25    0.38     0.87

Loan and Deposit Rate Margin [4]-[2]

   5    1.08    0.22     0.86
           

Mizuho Trust & Banking

           
         

(%)

         

First Quarter of

Fiscal 2025

(For the three months)

  

Change

  

First Quarter of

Fiscal 2024

(For the three months)

Return on Loans and Bills Discounted

   6    1.02    0.31     0.70

Cost of Deposits

   7    0.21    0.19     0.02

Loan and Deposit Rate Margin [6]-[7]

   8    0.80    0.12     0.68
 

Notes:    1. Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

       2. Deposits include NCDs.

  
(Reference) After excluding Loans to the Japanese government and others   

Return on Loans and Bills Discounted

   9    1.02    0.31     0.70

Loan and Deposit Rate Margin [9]-[7]

   10    0.80    0.12     0.68

 

(Reference)

           

 

Aggregate Figures for the 2 Banks

           
         

(%)

         

First Quarter of

Fiscal 2025

(For the three months)

  

Change

  

First Quarter of

Fiscal 2024

(For the three months)

Return on Loans and Bills Discounted

   11    1.20    0.36     0.84

Cost of Deposits

   12    0.17    0.15     0.01

Loan and Deposit Rate Margin [11]-[12]

   13    1.03    0.20     0.82
 

Notes:    1. Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

       2. Deposits include NCDs.

  
(Reference) After excluding Loans to the Japanese government and others            

Return on Loans and Bills Discounted

   14    1.24    0.37     0.86

Loan and Deposit Rate Margin [14]-[12]

   15    1.07    0.22     0.85

 

2-12


Mizuho Financial Group, Inc.

 

(Attachments)

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO BANK

 

     Millions of yen  
     As of
June 30,
2025 (A)
    As of
March 31,
2025 (B)
    Change
(A) - (B)
 

Assets

      

Cash and Due from Banks

   ¥ 62,434,816     ¥ 69,747,184     ¥ (7,312,368

Call Loans

     200,681       249,360       (48,679

Receivables under Resale Agreements

     10,950,675       10,023,199       927,476  

Guarantee Deposits Paid under Securities Borrowing Transactions

     123,492       127,638       (4,146

Monetary Claims Bought

     502,251       493,032       9,219  

Trading Assets

     8,369,728       7,782,207       587,520  

Money Held in Trust

     505       505       (0

Securities

     35,796,706       34,405,103       1,391,603  

Loans and Bills Discounted

     91,509,506       91,615,228       (105,721

Foreign Exchanges

     2,140,301       2,042,083       98,217  

Derivatives other than for Trading Assets

     5,439,700       6,066,571       (626,870

Other Assets

     5,844,507       5,558,146       286,360  

Tangible Fixed Assets

     854,088       855,824       (1,736

Intangible Fixed Assets

     513,884       505,728       8,155  

Prepaid Pension Cost

     382,705       375,645       7,060  

Deferred Tax Assets

     242,721       276,640       (33,919

Customers’ Liabilities for Acceptances and Guarantees

     11,588,959       11,573,662       15,297  

Allowance for Loan Losses

     (478,904     (719,269     240,365  

Allowance for Investment Losses

     —        (2     2  
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 236,416,329     ¥ 240,978,492     ¥ (4,562,163
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Deposits

   ¥ 152,561,114     ¥ 153,047,861     ¥ (486,746

Negotiable Certificates of Deposit

     12,813,127       14,052,123       (1,238,996

Call Money

     2,210,768       2,169,376       41,391  

Payables under Repurchase Agreements

     16,620,878       19,411,662       (2,790,783

Guarantee Deposits Received under Securities Lending Transactions

     503,288       356,931       146,356  

Commercial Paper

     1,872,323       2,138,133       (265,809

Trading Liabilities

     5,275,694       5,646,893       (371,198

Borrowed Money

     12,665,961       12,955,564       (289,602

Foreign Exchanges

     1,643,980       1,061,680       582,300  

Bonds and Notes

     510,806       407,973       102,833  

Derivatives other than for Trading Liabilities

     6,467,828       7,147,566       (679,737

Other Liabilities

     5,004,707       4,115,826       888,881  

Reserve for Bonus Payments

     18,024       54,510       (36,485

Reserve for Variable Compensation

     790       587       202  

Reserve for Possible Losses on Sales of Loans

     933       1,266       (333

Reserve for Contingencies

     13,336       8,616       4,720  

Reserve for Reimbursement of Deposits

     6,209       6,814       (605

Reserve for Reimbursement of Debentures

     17,524       19,965       (2,441

Deferred Tax Liabilities for Revaluation Reserve for Land

     45,314       47,059       (1,744

Acceptances and Guarantees

     11,588,959       11,573,662       15,297  
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     229,841,573       234,224,077       (4,382,503
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     1,404,065       1,404,065       —   

Capital Surplus

     2,259,392       2,259,392       —   

Capital Reserve

     660,805       660,805       —   

Other Capital Surplus

     1,598,587       1,598,587       —   

Retained Earnings

     2,406,739       2,715,665       (308,926

Appropriated Reserve

     724,535       624,534       100,000  

Other Retained Earnings

     1,682,203       2,091,130       (408,927

Retained Earnings Brought Forward

     1,682,203       2,091,130       (408,927
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     6,070,196       6,379,123       (308,926
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     858,777       752,993       105,784  

Net Deferred Hedge Gains (Losses), net of Taxes

     (449,113     (476,383     27,270  

Revaluation Reserve for Land, net of Taxes

     94,894       98,682       (3,787
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     504,558       375,291       129,266  
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     6,574,755       6,754,415       (179,659
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥    236,416,329     ¥    240,978,492     ¥    (4,562,163
  

 

 

   

 

 

   

 

 

 

 

2-13


Mizuho Financial Group, Inc.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME (selected items)

OF MIZUHO BANK

 

     Millions of yen  
     For the three months
ended June 30, 2025
(A)
    For the three months
ended June 30, 2024
(B)
    Change
(A) - (B)
 

Ordinary Income

   ¥ 1,484,954     ¥ 1,697,297     ¥ (212,343

Interest Income

     1,164,027       1,325,095       (161,068

Interest on Loans and Bills Discounted

     605,096       688,819       (83,723

Interest and Dividends on Securities

     192,893       192,853       39  

Fee and Commission Income

     162,276       155,703       6,573  

Trading Income

     38,591       54,685       (16,093

Other Operating Income

     43,190       66,467       (23,277

Other Ordinary Income

     76,868       95,345       (18,476
  

 

 

   

 

 

   

 

 

 

Ordinary Expenses

     1,239,160       1,443,651       (204,491

Interest Expenses

     863,372       1,080,202       (216,829

Interest on Deposits

     368,471       457,167       (88,696

Fee and Commission Expenses

     69,607       67,171       2,436  

Trading Expenses

     834       —        834  

Other Operating Expenses

     40,677       24,892       15,785  

General and Administrative Expenses

     225,512       220,476       5,036  

Other Ordinary Expenses

     39,155       50,909       (11,754
  

 

 

   

 

 

   

 

 

 

Ordinary Profits

     245,793       253,645       (7,851
  

 

 

   

 

 

   

 

 

 

Extraordinary Gains

     11,395       42,911       (31,515
  

 

 

   

 

 

   

 

 

 

Extraordinary Losses

     1,969       2,042       (73
  

 

 

   

 

 

   

 

 

 

Profit before Income Taxes

     255,220       294,514       (39,294

Income Taxes:

      

Current

     90,026       95,118       (5,092

Deferred

     (22,096     (14,974     (7,121
  

 

 

   

 

 

   

 

 

 

Profit

   ¥        187,290     ¥        214,369     ¥      (27,079
  

 

 

   

 

 

   

 

 

 

 

2-14