Schedule of Segment Reporting Information, by Segment |
The following table presents information on the Company’s reported segment revenue, net operating income, and significant segment expenses for the three and six months ended June 30, 2025 and 2024 that are provided to the CODM and included within the Company’s single reportable operating segment measure of profit or loss: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2025 | | 2024 | | 2025 | | 2024 | Revenue: | | | | | | | | Minimum rent | $ | 165,965 | | | $ | 161,608 | | | $ | 339,953 | | | $ | 322,653 | | Tenant reimbursements | 45,103 | | | 44,422 | | | 91,316 | | | 87,999 | | Bad debt reserve | (1,625) | | | (1,544) | | | (3,701) | | | (2,133) | | Other property-related revenue | 870 | | | 2,701 | | | 2,510 | | | 3,542 | | Overage rent | 1,738 | | | 1,350 | | | 2,786 | | | 3,130 | | Total revenue | 212,051 | | | 208,537 | | | 432,864 | | | 415,191 | | | | | | | | | | Expenses: | | | | | | | | Property operating – recoverable | 24,849 | | | 24,257 | | | 50,647 | | | 48,020 | | Property operating – non-recoverable | 3,700 | | | 4,005 | | | 7,361 | | | 8,014 | | Real estate taxes | 26,492 | | | 26,350 | | | 54,096 | | | 52,723 | | | | | | | | | | | | | | | | | | Total expenses | 55,041 | | | 54,612 | | | 112,104 | | | 108,757 | | | | | | | | | | Net operating income | 157,010 | | | 153,925 | | | 320,760 | | | 306,434 | | | | | | | | | | Other (expense) income: | | | | | | | | Other general and administrative expenses | (13,390) | | | (12,966) | | | (25,648) | | | (25,750) | | Fee income | 853 | | | 3,452 | | | 1,278 | | | 3,767 | | Impairment charges | — | | | (66,201) | | | — | | | (66,201) | | Depreciation and amortization | (97,887) | | | (99,291) | | | (196,118) | | | (199,670) | | | | | | | | | | Interest expense | (34,052) | | | (30,981) | | | (67,006) | | | (61,345) | | Equity in loss of unconsolidated subsidiaries | (3,238) | | | (174) | | | (3,845) | | | (594) | | Gain on sale of unconsolidated property, net | — | | | — | | | — | | | 2,325 | | Income tax expense of taxable REIT subsidiaries | (199) | | | (132) | | | (209) | | | (290) | | | | | | | | | | Other income, net | 480 | | | 4,295 | | | 4,538 | | | 7,923 | | Gain (loss) on sales of operating properties, net | 103,022 | | | (1,230) | | | 103,113 | | | (1,466) | | Net income (loss) | 112,599 | | | (49,303) | | | 136,863 | | | (34,867) | | Net (income) loss attributable to noncontrolling interests | (2,281) | | | 665 | | | (2,815) | | | 385 | | Net income (loss) attributable to common shareholders | $ | 110,318 | | | $ | (48,638) | | | $ | 134,048 | | | $ | (34,482) | |
|