Securities Available for Sale (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Investments, Debt and Equity Securities [Abstract] |
|
Schedule of Amortized Cost, Gross Unrealized Gains and Losses, and Fair Value of AFS Securities |
The amortized cost, gross unrealized gains and losses, and fair value of available for sale (AFS) securities were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Allowance for Credit Losses | | Fair Value | Senior asset-backed securities related to Structured Program transactions (1) | $ | 2,940,007 | | | $ | 22,468 | | | $ | — | | | $ | — | | | $ | 2,962,475 | | U.S. agency residential mortgage-backed securities | 265,088 | | | 164 | | | (37,635) | | | — | | | 227,617 | | Other asset-backed securities related to Structured Program transactions (2) | 188,831 | | | 40 | | | (810) | | | (4,029) | | | 184,032 | | U.S. agency securities | 87,461 | | | — | | | (12,327) | | | — | | | 75,134 | | Mortgage-backed securities | 61,945 | | | 47 | | | (5,439) | | | — | | | 56,553 | | Other asset-backed securities | 19,271 | | | 49 | | | (449) | | | — | | | 18,871 | | Municipal securities | 3,226 | | | — | | | (766) | | | — | | | 2,460 | | | | | | | | | | | | Total securities available for sale | $ | 3,565,829 | | | $ | 22,768 | | | $ | (57,426) | | | $ | (4,029) | | | $ | 3,527,142 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Allowance for Credit Losses | | Fair Value | Senior asset-backed securities related to Structured Program transactions (1) | $ | 2,870,071 | | | $ | 30,398 | | | $ | (645) | | | $ | — | | | $ | 2,899,824 | | U.S. agency residential mortgage-backed securities | 270,120 | | | 48 | | | (43,243) | | | — | | | 226,925 | | Other asset-backed securities related to Structured Program transactions (2) | 174,132 | | | — | | | (657) | | | (3,527) | | | 169,948 | | U.S. agency securities | 90,459 | | | — | | | (14,513) | | | — | | | 75,946 | | Mortgage-backed securities | 62,882 | | | 8 | | | (6,216) | | | — | | | 56,674 | | Other asset-backed securities | 21,364 | | | 15 | | | (587) | | | — | | | 20,792 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Municipal securities | 3,236 | | | — | | | (697) | | | — | | | 2,539 | | Total securities available for sale | $ | 3,492,264 | | | $ | 30,469 | | | $ | (66,558) | | | $ | (3,527) | | | $ | 3,452,648 | |
(1) Excludes a $45 thousand and $(2.2) million cumulative basis adjustment for securities designated in active fair value hedge relationships at June 30, 2025 and December 31, 2024, respectively. See “Note 8. Derivative Instruments and Hedging Activities” for additional information. (2) As of June 30, 2025 and December 31, 2024, $181.3 million and $169.9 million, respectively, of the other asset-backed securities related to Structured Program transactions at fair value are subject to restrictions on transfer pursuant to the Company’s obligations as a “sponsor” under the U.S. Risk Retention Rules.
|
Schedule of AFS Securities with Unrealized Losses, Aggregated by Period of Continuous Unrealized Loss |
A summary of AFS securities with unrealized losses, aggregated by period of continuous unrealized loss, is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Less than 12 months | | 12 months or longer | | Total | June 30, 2025 | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | | | | | | | | | | | | U.S. agency residential mortgage-backed securities | $ | 25,644 | | | $ | (409) | | | $ | 187,755 | | | $ | (37,226) | | | $ | 213,399 | | | $ | (37,635) | | Other asset-backed securities related to Structured Program transactions | 91,855 | | | (792) | | | 2,328 | | | (18) | | | 94,183 | | | (810) | | U.S. agency securities | — | | | — | | | 75,134 | | | (12,327) | | | 75,134 | | | (12,327) | | Mortgage-backed securities | 12,396 | | | (101) | | | 32,113 | | | (5,338) | | | 44,509 | | | (5,439) | | Other asset-backed securities | 1,135 | | | (5) | | | 10,815 | | | (444) | | | 11,950 | | | (449) | | | | | | | | | | | | | | Municipal securities | — | | | — | | | 2,460 | | | (766) | | | 2,460 | | | (766) | | Total securities with unrealized losses | $ | 131,030 | | | $ | (1,307) | | | $ | 310,605 | | | $ | (56,119) | | | $ | 441,635 | | | $ | (57,426) | | | | | | | | | | | | | | | | | | | | | | | | | | | Less than 12 months | | 12 months or longer | | Total | December 31, 2024 | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | Senior asset-backed securities related to Structured Program transactions | $ | 334,564 | | | $ | (645) | | | $ | — | | | $ | — | | | $ | 334,564 | | | $ | (645) | | U.S. agency residential mortgage-backed securities | 34,168 | | | (782) | | | 185,405 | | | (42,461) | | | 219,573 | | | (43,243) | | Other asset-backed securities related to Structured Program transactions | 72,251 | | | (657) | | | — | | | — | | | 72,251 | | | (657) | | U.S. agency securities | — | | | — | | | 75,946 | | | (14,513) | | | 75,946 | | | (14,513) | | Mortgage-backed securities | 21,970 | | | (316) | | | 32,298 | | | (5,900) | | | 54,268 | | | (6,216) | | Other asset-backed securities | 1,638 | | | (4) | | | 11,668 | | | (583) | | | 13,306 | | | (587) | | Municipal securities | — | | | — | | | 2,539 | | | (697) | | | 2,539 | | | (697) | | Total securities with unrealized losses | $ | 464,591 | | | $ | (2,404) | | | $ | 307,856 | | | $ | (64,154) | | | $ | 772,447 | | | $ | (66,558) | |
|
Schedule of Activity in Credit Valuation Allowance for AFS Securities |
The following table presents the activity in the allowance for credit losses (ACL) for AFS securities, by security type: | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, | | 2025 | | 2024 | | 2025 | | 2024 | Other asset-backed securities related to Structured Program transactions: | | | | | | | | Allowance for credit losses, beginning of period | $ | 4,848 | | | $ | 2,892 | | | $ | 3,527 | | | $ | — | | Credit loss (benefit) expense for securities available for sale | (819) | | | (809) | | | 502 | | | 2,083 | | | | | | | | | | | | | | | | | | | | | | | | | | Allowance for credit losses, end of period | $ | 4,029 | | | $ | 2,083 | | | $ | 4,029 | | | $ | 2,083 | |
|
Schedule of Contractual Maturities of AFS Securities |
The contractual maturities of AFS securities were as follows: | | | | | | | | | | | | | | | | | | June 30, 2025 | Amortized Cost | | Fair Value | | Weighted- average Yield (1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Due after 1 year through 5 years: | | | | | | Senior asset-backed securities related to Structured Program transactions | $ | 2,940,007 | | | $ | 2,962,475 | | | | Other asset-backed securities related to Structured Program transactions | 188,831 | | | 184,032 | | | | U.S. agency securities | 7,850 | | | 7,729 | | | | Mortgage-backed securities | 2,648 | | | 2,452 | | | | Municipal securities | 306 | | | 282 | | | | Other asset-backed securities | 116 | | | 115 | | | | | | | | | | Total due after 1 year through 5 years | 3,139,758 | | | 3,157,085 | | | 6.85 | % | Due after 5 years through 10 years: | | | | | | U.S. agency securities | 29,997 | | | 27,174 | | | | Other asset-backed securities | 11,253 | | | 11,263 | | | | | | | | | | U.S. agency residential mortgage-backed securities | 3,325 | | | 3,209 | | | | Mortgage-backed securities | 898 | | | 781 | | | | Municipal securities | 309 | | | 275 | | | | Total due after 5 years through 10 years | 45,782 | | | 42,702 | | | 3.77 | % | Due after 10 years: | | | | | | U.S. agency residential mortgage-backed securities | 261,763 | | | 224,408 | | | | Mortgage-backed securities | 58,399 | | | 53,320 | | | | U.S. agency securities | 49,614 | | | 40,231 | | | | Other asset-backed securities | 7,902 | | | 7,493 | | | | Municipal securities | 2,611 | | | 1,903 | | | | Total due after 10 years | 380,289 | | | 327,355 | | | 3.05 | % | Total securities available for sale | $ | 3,565,829 | | | $ | 3,527,142 | | | 6.39 | % |
(1) The weighted-average yield is computed using the average month-end amortized cost during the six months ended June 30, 2025.
|