CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
| Revenues | ||||
| Rental income | $ 175,397 | $ 152,424 | $ 344,510 | $ 301,847 |
| Other | 130 | 151 | 177 | 182 |
| Total Revenues | 175,527 | 152,575 | 344,687 | 302,029 |
| Operating Expenses | ||||
| Real estate taxes | 12,833 | 10,721 | 24,346 | 21,422 |
| Property operating expenses | 8,416 | 6,487 | 16,797 | 13,860 |
| Land lease expense | 550 | 415 | 1,036 | 830 |
| General and administrative | 11,332 | 9,707 | 22,104 | 19,222 |
| Depreciation and amortization | 58,939 | 50,454 | 114,693 | 98,917 |
| Provision for impairment | 2,961 | 7,292 | 4,530 | |
| Total Operating Expenses | 95,031 | 77,784 | 186,268 | 158,781 |
| Gain on sale of assets, net | 1,510 | 7,156 | 2,282 | 9,252 |
| Gain (loss) on involuntary conversion, net | 20 | (35) | ||
| Income from Operations | 82,006 | 81,967 | 160,701 | 152,465 |
| Other (Expense) Income | ||||
| Interest expense, net | (32,274) | (26,416) | (63,037) | (50,867) |
| Income and other tax expense | (425) | (1,004) | (1,250) | (2,154) |
| Other income | 46 | 366 | 87 | 483 |
| Net Income | 49,353 | 54,913 | 96,501 | 99,927 |
| Less net income attributable to non-controlling interest | 155 | 189 | 307 | 344 |
| Net income attributable to Agree Realty Corporation | 49,198 | 54,724 | 96,194 | 99,583 |
| Less Series A preferred stock dividends | 1,859 | 1,859 | 3,718 | 3,718 |
| Net Income Attributable to Common Stockholders | $ 47,339 | $ 52,865 | $ 92,476 | $ 95,865 |
| Net Income Per Share Attributable to Common Stockholders | ||||
| Basic | $ 0.43 | $ 0.53 | $ 0.85 | $ 0.95 |
| Diluted | $ 0.43 | $ 0.52 | $ 0.85 | $ 0.95 |
| Other Comprehensive Income | ||||
| Net income | $ 49,353 | $ 54,913 | $ 96,501 | $ 99,927 |
| Amortization of interest rate swaps | (880) | (675) | (1,616) | (1,305) |
| Change in fair value and settlement of interest rate swaps | 3,435 | 4,172 | (6,596) | 15,716 |
| Total comprehensive income | 51,908 | 58,410 | 88,289 | 114,338 |
| Less comprehensive income attributable to non-controlling interest | 163 | 201 | 280 | 394 |
| Comprehensive Income Attributable to Agree Realty Corporation | $ 51,745 | $ 58,209 | $ 88,009 | $ 113,944 |
| Weighted Average Number of Common Shares Outstanding - Basic | 109,758,046 | 100,349,943 | 108,419,011 | 100,319,591 |
| Weighted Average Number of Common Shares Outstanding - Diluted | 110,377,221 | 100,454,703 | 108,996,422 | 100,415,466 |
| X | ||||||||||
- Definition The amount of net gain (loss) on involuntary conversion of assets. No definition available.
|
| X | ||||||||||
- Definition Other Comprehensive Income (Loss), Cash Flow Hedge Gain (Loss) From Settlement No definition available.
|
| X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income (loss) and other comprehensive income (loss), attributable to noncontrolling interests. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Total costs of sales and operating expenses for the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of gain (loss) on sale or disposal of assets utilized in financial service operations. No definition available.
|
| X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The charge against earnings in the period to reduce the carrying amount of real property to fair value. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of interest expense classified as nonoperating. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of operating lease expense. Excludes sublease income. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of operating lease initial direct cost recognized as expense over lease term. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount, after tax and reclassification, of gain (loss) from derivative instrument designated and qualifying as cash flow hedge included in assessment of hedge effectiveness. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The amount of preferred stock dividends that is an adjustment to net income apportioned to common stockholders. No definition available.
|
| X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition A tax based on the assessed value of real estate by the local government. The tax is usually based on the value of property (including the land). Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of revenue that is not accounted for under Topic 606, classified as other. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|