v3.25.2
Equity-Based and Other Deferred Compensation
6 Months Ended
Jun. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Equity-Based and Other Deferred Compensation
10.
EQUITY-BASED AND OTHER DEFERRED COMPENSATION

Overview

Further information regarding the Company’s equity-based compensation awards is described in Note 10. “Equity-Based and Other Deferred Compensation” in the “Notes to Consolidated Financial Statements” in “Part II. Item 8. Financial Statements and Supplementary Data” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

The following table represents equity-based compensation expense and the related income tax benefit for the three and six months ended June 30, 2025 and 2024:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Equity-Based Compensation Expense

 

$

49,447

 

 

$

46,427

 

 

$

138,250

 

 

$

119,245

 

Income Tax Benefit

 

$

7,275

 

 

$

5,984

 

 

$

19,812

 

 

$

15,861

 

Restricted Stock Units

The following table summarizes activity related to unvested RSUs, including those that have fully achieved market conditions in prior periods and remain subject to service conditions, for the six months ended June 30, 2025:

 

 

Restricted Stock Units

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

 

 

 

Grant Date

 

 

 

Number of

 

 

Fair Value

 

 

 

Units

 

 

(in dollars)

 

Balance, December 31, 2024

 

 

7,188,089

 

 

$

81.28

 

Granted

 

 

1,323,471

 

 

 

174.75

 

Dividends Reinvested on RSUs

 

 

(43,680

)

 

 

57.37

 

Forfeited

 

 

(32,802

)

 

 

112.74

 

Vested

 

 

(2,143,883

)

 

 

69.63

 

Balance, June 30, 2025

 

 

6,291,195

 

 

$

104.92

 

As of June 30, 2025, there was $372.1 million of estimated unrecognized compensation expense related to unvested RSU awards. This cost is expected to be recognized over a weighted-average period of 1.7 years. The Company assumes a forfeiture rate of 4.0% to 7.0% annually based on expected turnover and periodically reassesses this rate. The balance as of December 31, 2024 includes 909,636 RSU awards that had fully achieved market conditions with a weighted-average grant date fair value of $42.87. The weighted-average grant date fair value with respect to RSUs granted for the six months ended June 30, 2024 was $98.90. There were no RSUs granted that contained both service and market conditions for the six months ended June 30, 2024.

Partnership Units

The following table summarizes activity related to unvested Partnership Units, including those that have fully achieved market conditions in prior periods and remain subject to service conditions, for the six months ended June 30, 2025:

 

 

Partnership Units

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Partnership

 

 

Fair Value

 

 

 

Units

 

 

(in dollars)

 

Balance, December 31, 2024

 

 

1,299,131

 

 

$

59.16

 

Granted

 

 

60,227

 

 

 

162.60

 

Vested

 

 

(273,831

)

 

 

45.44

 

Balance, June 30, 2025

 

 

1,085,527

 

 

$

68.36

 

As of June 30, 2025, there was $35.1 million of estimated unrecognized compensation expense related to unvested Partnership Units. This cost is expected to be recognized over a weighted-average period of 1.4 years. The Company assumes a forfeiture rate of 1.0% annually based on expected turnover and periodically reassesses this rate. The balance as of December 31, 2024 includes 664,655 Partnership Unit awards that had fully achieved market conditions with a weighted-average grant date fair value of $39.10. The weighted-average grant date fair value with respect to Partnership Units granted for the six months ended June 30, 2024 was $93.76. There were no Partnership Units granted that contained both service and market conditions for the six months ended June 30, 2024.

Units Expected to Vest

The following unvested units, after expected forfeitures, as of June 30, 2025, are expected to vest:

 

 

 

 

 

Weighted-
Average

 

 

 

 

 

 

Service Period

 

 

 

Units

 

 

in Years

 

Restricted Stock Units

 

 

6,119,999

 

 

 

1.7

 

Partnership Units

 

 

1,079,033

 

 

 

1.4

 

Total Equity-Based Awards

 

 

7,199,032

 

 

 

1.7

 

Deferred Cash Compensation

The Company has periodically issued deferred cash compensation in connection with annual incentive compensation as well as other hiring or retention related awards. These awards typically vest over a period of one to four years. Compensation expense related to deferred cash awards was $11.3 million and $22.5 million for the three and six months ended June 30, 2025, respectively, and $13.7 million and $27.9 million for the three and six months ended June 30, 2024, respectively. As of June 30, 2025, there was $37.8 million of unrecognized compensation expense related to these awards. The weighted-average period over which this compensation cost is expected to be recognized is 1.4 years.