Schedule of revenues by business segments |
| | Zipper chains and sliders | | | Trading | | | Processing | | | Corporate | | | Elimination | | | Total | | | | US$’000 | | | US$’000 | | | US$’000 | | | US$’000 | | | US$’000 | | | US$’000 | | March 31, 2023 | | | | | | | | | | | | | | | | | | | Revenue: | | | | | | | | | | | | | | | | | | | Sales to external customers | | | 64,690 | | | | 46,957 | | | | 9,147 | | | | - | | | | - | | | | 120,794 | | Inter-segment sales | | | 3,556 | | | | - | | | | 3,291 | | | | - | | | | (6,847 | ) | | | - | | Total revenue | | | 68,246 | | | | 46,957 | | | | 12,438 | | | | - | | | | (6,847 | ) | | | 120,794 | | Results: | | | | | | | | | | | | | | | | | | | | | | | | | Segment gross profit | | | 4,977 | | | | 1,024 | | | | 1,234 | | | | - | | | | - | | | | 7,235 | | Segment results | | | 995 | | | | 671 | | | | 176 | | | | 1,470 | | | | - | | | | 3,312 | | Interest income | | | 147 | | | | - | | | | 2 | | | | 3 | | | | - | | | | 152 | | Financial costs | | | (1,073 | ) | | | (380 | ) | | | (207 | ) | | | - | | | | - | | | | (1,660 | ) | Profit/ (loss) before income tax | | | 69 | | | | 291 | | | | (29 | ) | | | 1,473 | | | | - | | | | 1,804 | | Income tax expense | | | (95 | ) | | | (27 | ) | | | (19 | ) | | | (70 | ) | | | - | | | | (211 | ) | Net profit for the year | | | (26 | ) | | | 264 | | | | (48 | ) | | | 1,403 | | | | - | | | | 1,593 | | Total assets | | | 96,952 | | | | 13,903 | | | | 25,827 | | | | 9,428 | | | | - | | | | 146,110 | | Total liabilities | | | (34,373 | ) | | | (8,683 | ) | | | (9,064 | ) | | | (1,455 | ) | | | - | | | | (53,575 | ) |
| | Zipper chains and sliders | | | Trading | | | Processing | | | Corporate | | | Elimination | | | Total | | | | US$’000 | | | US$’0000 | | | US$’000 | | | US$’000 | | | US$’000 | | | US$’000 | | March 31, 2024 | | | | | | | | | | | | | | | | | | | Revenue: | | | | | | | | | | | | | | | | | | | Sales to external customers | | | 57,560 | | | | 40,300 | | | | 8,468 | | | | - | | | | - | | | | 106,328 | | Inter-segment sales | | | 3,182 | | | | - | | | | 3,369 | | | | - | | | | (6,551 | ) | | | - | | Total revenue | | | 60,742 | | | | 40,300 | | | | 11,837 | | | | - | | | | (6,551 | ) | | | 106,328 | | Results: | | | | | | | | | | | | | | | | | | | | | | | | | Segment gross profit | | | 4,284 | | | | 1,007 | | | | 1,159 | | | | - | | | | - | | | | 6,450 | | Segment results from operations | | | 698 | | | | 718 | | | | 1,645 | | | | (308 | ) | | | - | | | | 2,753 | | Interest income | | | 105 | | | | 1 | | | | 1 | | | | 2 | | | | - | | | | 109 | | Financial costs | | | (891 | ) | | | (555 | ) | | | (63 | ) | | | - | | | | - | | | | (1,509 | ) | Profit before income tax | | | (88 | ) | | | 164 | | | | 1,583 | | | | (306 | ) | | | - | | | | 1,353 | | Income tax expense | | | (205 | ) | | | (14 | ) | | | (61 | ) | | | (17 | ) | | | - | | | | (297 | ) | Net profit attributable to shareholders | | | (293 | ) | | | 150 | | | | 1,522 | | | | (323 | ) | | | - | | | | 1,056 | | Total Assets | | | 90,782 | | | | 11,276 | | | | 22,017 | | | | 10,010 | | | | - | | | | 134,085 | | Total liabilities | | | (30,022 | ) | | | (7,431 | ) | | | (4,572 | ) | | | (1,121 | ) | | | - | | | | (43,146 | ) |
| | Zipper chains and sliders | | | Trading | | | Processing | | | Corporate | | | Elimination | | | Total | | | | US$’000 | | | US$’000 | | | US$’000 | | | US$’000 | | | US$’000 | | | US$’000 | | March 31, 2025 | | | | | | | | | | | | | | | | | | | Revenue: | | | | | | | | | | | | | | | | | | | Sales to external customers | | | 68,059 | | | | 29,660 | | | | 8,281 | | | | - | | | - | | | | 106,000 | | Inter-segment sales | | | 2,374 | | | | - | | | | 6,203 | | | | - | | | | (8,577 | ) | | | - | | Total revenue | | | 70,433 | | | | 29,660 | | | | 14,484 | | | | - | | | | (8,577 | ) | | | 106,000 | | Results: | | | | | | | | | | | | | | | | | | | | | | | | | Segment gross profit | | | 6,256 | | | | 795 | | | | (135 | ) | | | - | | | | - | | | | 6,916 | | Segment results from operations | | | 1,381 | | | | 639 | | | | (1,719 | ) | | | 191 | | | | - | | | | 492 | | Interest income | | | 97 | | | | - | | | | (2 | ) | | | 9 | | | | - | | | | 104 | | Financial costs | | | (875 | ) | | | (387 | ) | | | - | | | | 383 | | | | - | | | | (879 | ) | Loss before income tax | | | 603 | | | | 252 | | | | (1,721 | ) | | | 583 | | | | - | | | | (283 | ) | Income tax expense | | | (128 | ) | | | (21 | ) | | | (135 | ) | | | (6 | ) | | | - | | | | (290 | ) | Net loss attributable to shareholders | | | 475 | | | | 231 | | | | (1,856 | ) | | | 577 | | | | - | | | | (573 | ) | Total Assets | | | 86,472 | | | | 9,438 | | | | 20,924 | | | | 10,290 | | | | - | | | | 127,124 | | Total liabilities | | | (25,521 | ) | | | (5,825 | ) | | | (6,141 | ) | | | (887 | ) | | | - | | | | (38,374 | ) |
|