v3.25.2
Accumulated Other Comprehensive Income
6 Months Ended
Jun. 30, 2025
Accumulated Other Comprehensive Income  
Accumulated Other Comprehensive Income

Note 14: Accumulated Other Comprehensive Income

The following tables present the components of other comprehensive income for the three and six months ended June 30, 2025 and 2024:

(dollars in thousands)

Before Tax

Tax Effect

Net of Tax

Three Months Ended June 30, 2025

Net Unrealized Loss on Available for Sale Securities

$

(479)

$

138

$

(341)

Less: Reclassification Adjustment for Net Gains Included in Net Income

(474)

136

(338)

Total Unrealized Loss

(953)

274

(679)

Net Unrealized Loss on Cash Flow Hedge

(1,455)

417

(1,038)

Less: Reclassification Adjustment for Gains Included in Net Income

(1,617)

465

(1,152)

Total Unrealized Loss

(3,072)

882

(2,190)

Other Comprehensive Loss

$

(4,025)

$

1,156

$

(2,869)

Three Months Ended June 30, 2024

Net Unrealized Gain on Available for Sale Securities

$

1,168

$

(336)

$

832

Less: Reclassification Adjustment for Net Gains Included in Net Income

(320)

92

(228)

Total Unrealized Gain

848

(244)

604

Net Unrealized Gain on Cash Flow Hedge

2,036

(585)

1,451

Less: Reclassification Adjustment for Gains Included in Net Income

(2,329)

670

(1,659)

Total Unrealized Loss

(293)

85

(208)

Other Comprehensive Income

$

555

$

(159)

$

396

(dollars in thousands)

Before Tax

Tax Effect

Net of Tax

Six Months Ended June 30, 2025

Net Unrealized Gain on Available for Sale Securities

$

7,208

$

(2,071)

$

5,137

Less: Reclassification Adjustment for Net Gains Included in Net Income

(475)

137

(338)

Total Unrealized Gain

6,733

(1,934)

4,799

Net Unrealized Loss on Cash Flow Hedge

(4,497)

1,292

(3,205)

Less: Reclassification Adjustment for Gains Included in Net Income

(3,449)

991

(2,458)

Total Unrealized Loss

(7,946)

2,283

(5,663)

Other Comprehensive Loss

$

(1,213)

$

349

$

(864)

Six Months Ended June 30, 2024

Net Unrealized Gain on Available for Sale Securities

$

1,403

$

(403)

$

1,000

Less: Reclassification Adjustment for Net Gains Included in Net Income

(413)

119

(294)

Total Unrealized Gain

990

(284)

706

Net Unrealized Gain on Cash Flow Hedge

7,748

(2,227)

5,521

Less: Reclassification Adjustment for Gains Included in Net Income

(4,632)

1,331

(3,301)

Total Unrealized Gain

3,116

(896)

2,220

Other Comprehensive Income

$

4,106

$

(1,180)

$

2,926

The following tables present the changes in each component of accumulated other comprehensive income, net of tax, for the three and six months ended June 30, 2025 and 2024:

Accumulated

Available For

Other Comprehensive

(dollars in thousands)

Sale Securities

Cash Flow Hedge

Income (Loss)

Three Months Ended June 30, 2025

Balance at Beginning of Period

$

(22,265)

$

10,906

$

(11,359)

Other Comprehensive (Loss) Before Reclassifications

(341)

(1,037)

(1,378)

Amounts Reclassified from Accumulated Other Comprehensive Income

(338)

(1,153)

(1,491)

Net Other Comprehensive Income (Loss) During Period

(679)

(2,190)

(2,869)

Balance at End of Period

$

(22,944)

$

8,716

$

(14,228)

Three Months Ended June 30, 2024

Balance at Beginning of Period

$

(31,618)

$

15,902

$

(15,716)

Other Comprehensive Income Before Reclassifications

832

1,451

2,283

Amounts Reclassified from Accumulated Other Comprehensive Income

(228)

(1,659)

(1,887)

Net Other Comprehensive Income (Loss) During Period

604

(208)

396

Balance at End of Period

$

(31,014)

$

15,694

$

(15,320)

Accumulated

Available For

Other Comprehensive

(dollars in thousands)

Sale Securities

Cash Flow Hedge

Income (Loss)

Six Months Ended June 30, 2025

Balance at Beginning of Period

$

(27,743)

$

14,379

$

(13,364)

Other Comprehensive Income (Loss) Before Reclassifications

5,137

(3,205)

1,932

Amounts Reclassified from Accumulated Other Comprehensive Income

(338)

(2,458)

(2,796)

Net Other Comprehensive Income (Loss) During Period

4,799

(5,663)

(864)

Balance at End of Period

$

(22,944)

$

8,716

$

(14,228)

Six Months Ended June 30, 2024

Balance at Beginning of Period

$

(31,720)

$

13,474

$

(18,246)

Other Comprehensive Income Before Reclassifications

1,000

5,521

6,521

Amounts Reclassified from Accumulated Other Comprehensive Income

(294)

(3,301)

(3,595)

Net Other Comprehensive Income During Period

706

2,220

2,926

Balance at End of Period

$

(31,014)

$

15,694

$

(15,320)