v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 62,142 $ 53,150
Restricted cash 4,725 17,109
Inventory 1,805 2,137
Fair value of derivative assets, net 2,606 8,685
Customer acquisition costs, net 6,935 7,051
Customer relationships, net 10,727 8,020
Deposits 3,861 4,330
Renewable energy credit asset 24,834 23,481
Other current assets 8,555 10,247
Total current assets 178,103 203,771
Property and equipment, net 6,444 5,231
Fair value of derivative assets, net 670 478
Customer acquisition costs, net 2,216 2,141
Customer relationships, net 669 3,500
Deferred tax assets 4,848 6,088
Goodwill 120,343 120,343
Other assets 3,050 3,387
Total assets 316,343 344,939
Current liabilities:    
Accrued liabilities 14,579 19,778
Renewable energy credit liability 14,537 15,832
Fair value of derivative liabilities, net [1] 375 1,701
Other current liabilities 58 58
Total current liabilities 56,094 74,702
Long-term liabilities:    
Fair value of derivative liabilities, net 153 55
Long-term portion of Senior Credit Facility 100,000 106,000
Subordinated debt—affiliates 0 0
Total liabilities 156,247 180,757
Commitments and contingencies (Note 12)
Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,192,155 shares issued and outstanding at June 30, 2025 and 3,380,440 shares issued and outstanding at December 31, 2024 78,432 83,221
Stockholders’ equity:    
Additional paid-in capital 37,566 39,719
Accumulated other comprehensive loss (40) (40)
Retained earnings 30,606 26,981
Total stockholders’ equity 68,205 66,733
Non-controlling interest in Spark HoldCo, LLC 13,459 14,228
Total equity 81,664 80,961
Total liabilities, Series A Preferred Stock and Stockholders’ equity 316,343 344,939
Nonrelated Party    
Current assets:    
Accounts receivable 47,972 65,442
Current liabilities:    
Accounts payable 26,067 37,176
Related Party    
Current assets:    
Accounts receivable 3,941 4,119
Current liabilities:    
Accounts payable 478 157
Fair value of derivative liabilities, net 100 300
Common Class A    
Stockholders’ equity:    
Common stock 38 35
Common Class B    
Stockholders’ equity:    
Common stock $ 35 $ 38
[1] Fair value of derivative liabilities includes of less than $0.1 million and $0.3 million as of June 30, 2025 and December 31, 2024, respectively, related to affiliates.