Other disclosures (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Other Disclosures |
|
Summary of fair values of financial assets and liabilities |
The following table shows a summary of the fair values, at 30 June 2025 and 31 December 2024, of the financial assets and liabilities indicated below, classified on the basis of the various measurement methods used by Grupo Santander to determine their fair value: | | | | | | | | | | | | | | | | | | | | | | EUR million | | 30-06-2025 | 31-12-2024 | | Published price quotations in active markets (Level 1) | Internal models (Levels 2 and 3) | Total | Published price quotations in active markets (Level 1) | Internal models (Levels 2 and 3) | Total | Financial assets held for trading | 87,907 | | 146,927 | | 234,834 | | 88,147 | | 142,106 | | 230,253 | | Non-trading financial assets mandatorily at fair value through profit or loss | 1,859 | | 3,865 | | 5,724 | | 2,037 | | 4,093 | | 6,130 | | Financial assets at fair value through profit and loss | 2,813 | | 5,978 | | 8,791 | | 2,744 | | 5,171 | | 7,915 | | Financial assets at fair value through other comprehensive income | 53,901 | | 21,900 | | 75,801 | | 67,680 | | 22,218 | | 89,898 | | Hedging derivatives (assets) | — | | 4,628 | | 4,628 | | — | | 5,672 | | 5,672 | | Financial liabilities held for trading | 28,026 | | 127,656 | | 155,682 | | 29,974 | | 122,177 | | 152,151 | | Financial liabilities designated at fair value through profit or loss | — | | 35,513 | | 35,513 | | — | | 36,360 | | 36,360 | | Hedging derivatives (liabilities) | — | | 4,431 | | 4,431 | | — | | 4,752 | | 4,752 | | Liabilities under insurance contracts | — | | 18,343 | | 18,343 | | — | | 17,829 | | 17,829 | |
|
Schedule of financial instruments at fair value whose measurement was based on internal models (Levels 2 and 3) |
Set forth below are the financial instruments at fair value whose measurement was based on internal models (levels 2 and 3) at 30 June 2025 and 31 December 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | EUR million | EUR million | | | | Fair values calculated using internal models at 30-06-2025 (*) | Fair values calculated using internal models at 31-12-2024 (*) | | | | Level 2 | Level 3 | Level 2 | Level 3 | Valuation techniques | Main inputs | ASSETS | 166,317 | | 16,981 | | 163,941 | | 15,319 | | | | Financial assets held for trading | 141,450 | | 5,477 | | 138,176 | | 3,930 | | | | Central banks (**) | 16,217 | | 468 | | 12,966 | | — | | Present value method | Yield curves, FX market prices | Credit institutions (**) | 22,509 | | 69 | | 26,546 | | 769 | | Present value method | Yield curves, FX market prices | Customers (**) | 31,711 | | 3,843 | | 24,602 | | 1,801 | | Present value method | Yield curves, FX market prices | Debt instruments and equity instruments | 13,957 | | 212 | | 11,115 | | 413 | | Present value method | Yield curves, FX market prices | Derivatives | 57,056 | | 885 | | 62,947 | | 947 | | | | Swaps | 40,004 | | 649 | | 47,519 | | 556 | | Present value method, Gaussian Copula | Yield curves, FX market prices, HPI, Basis, Liquidity | Exchange rate options | 1,812 | | 15 | | 1,583 | | 2 | | Black-Scholes Model | Yield curves, Volatility surfaces, FX market prices, Liquidity | Interest rate options | 1,583 | | 42 | | 1,879 | | 30 | | Black's Model, multifactorial advanced models interest rate | Yield curves, Volatility surfaces, FX market prices, Liquidity | Interest rate futures | 316 | | 2 | | 1,445 | | — | | Present value method | Yield curves, FX market prices | Index and securities options | 651 | | 56 | | 465 | | 241 | | Black’s Model, multifactorial advanced models interest rate | Yield curves, Volatility surfaces, FX & EQ market prices, Dividends, Liquidity | Other | 12,690 | | 121 | | 10,056 | | 118 | | Present value method, Advanced stochastic volatility models and others | Yield curves, Volatility surfaces, FX and EQ market prices, Dividends, Liquidity, Dividends, Correlation, HPI, Credit, Others | Hedging derivatives | 4,614 | | 14 | | 5,652 | | 20 | | | | Swaps | 4,311 | | 14 | | 5,390 | | 20 | | Present value method | Yield curves, FX market prices, Basis | Interest rate options | 84 | | — | | 2 | | — | | Black Model | Yield curves, FX market prices, Volatility surfaces | Other | 219 | | — | | 260 | | — | | Present value method, Advanced stochastic volatility models and others | Yield curves, Volatility surfaces, FX market prices, Credit, Liquidity, Others | Non-trading financial assets mandatorily at fair value through profit or loss | 1,506 | | 2,359 | | 1,505 | | 2,588 | | | | Equity instruments | 770 | | 2,045 | | 763 | | 1,841 | | Present value method | Yield curves, Market price, Dividends and Others | Debt instruments | 52 | | 232 | | 205 | | 242 | | Present value method | Yield curves | Loans and receivables | 684 | | 82 | | 537 | | 505 | | Present value method, swap asset model and CDS | Yield curves and Credit curves | Financial assets designated at fair value through profit or loss | 5,933 | | 45 | | 5,065 | | 106 | | | | Credit institutions | 1,110 | | — | | 408 | | — | | Present value method | Yield curves, FX market prices | Customers (***) | 4,814 | | 17 | | 4,590 | | 20 | | Present value method | Yield curves, FX market prices, HPI | Debt instruments | 9 | | 28 | | 67 | | 86 | | Present value method | Yield curves, FX market prices | Financial assets at fair value through other comprehensive income | 12,814 | | 9,086 | | 13,543 | | 8,675 | | | | Equity instruments | 33 | | 286 | | 5 | | 375 | | Present value method | Yield curves, Market price, Dividends and Others | Debt instruments | 7,738 | | 1,271 | | 9,644 | | 1,047 | | Present value method | Yield curves, FX market prices | Loans and receivables | 5,043 | | 7,529 | | 3,894 | | 7,253 | | Present value method | Yield curves, FX market prices and Credit curves |
| | | | | | | | | | | | | | | | | | | | | LIABILITIES | 184,727 | | 1,216 | | 179,766 | | 1,352 | | | | Financial liabilities held for trading | 126,702 | | 954 | | 121,243 | | 934 | | | | Central banks (**) | 10,096 | | — | | 13,300 | | — | | Present value method | FX market prices, Yield curves | Credit institutions (**) | 20,694 | | 26 | | 26,284 | | — | | Present value method | FX market prices, Yield curves | Customers (**) | 39,945 | | 52 | | 18,984 | | — | | Present value method | FX market prices, Yield curves | Derivatives | 48,722 | | 876 | | 56,205 | | 934 | | | | Swaps | 33,411 | | 499 | | 41,283 | | 479 | | Present value method, Gaussian Copula | Yield curves, FX market prices, Basis, Liquidity, HPI | Exchange rate options | 1,759 | | 15 | | 1,057 | | — | | Black Model, multifactorial advanced models interest rate | Yield curves, Volatility surfaces, FX market prices, Liquidity | Interest rate options | 2,095 | | 111 | | 2,295 | | 79 | | Black-Scholes Model | Yield curves, Volatility surfaces, FX market prices | Index and securities options | 824 | | 155 | | 1,160 | | 294 | | Black-Scholes Model | Yield curves, FX market prices, Liquidity | Interest rate and equity futures | 604 | | 29 | | 1,276 | | — | | Present value method | Yield curves, Volatility surfaces, FX & EQ market prices, Dividends, Correlation, Liquidity, HPI | Other | 10,029 | | 67 | | 9,134 | | 82 | | Present value method, Advanced stochastic volatility models and others | Yield curves, Volatility surfaces, FX & EQ market prices, Dividends, Correlation, HPI, Credit, Others | Short positions | 7,245 | | — | | 6,470 | | — | | Present value method | Yield curves ,FX market prices, Equity | Hedging derivatives | 4,401 | | 30 | | 4,740 | | 12 | | | | Swaps | 4,306 | | 29 | | 4,618 | | 12 | | Present value method | Yield curves ,FX market prices, Basis | Interest rate options | — | | 1 | | 3 | | — | | Black's Model | Yield curves, Volatility surfaces, FX market prices and Liquidity | Other | 95 | | — | | 119 | | — | | Present value method, Advanced stochastic volatility models and others | Yield curves, Volatility surfaces, FX market prices, Credit, Liquidity and others | Financial liabilities designated at fair value through profit or loss (****) | 35,513 | | — | | 36,200 | | 160 | | Present value method | Yield curves, FX market prices | Liabilities under insurance contracts | 18,111 | | 232 | | 17,583 | | 246 | | Present Value Method with actuarial techniques | Mortality tables and yield curves |
(*) The internal models of level 2 implement figures based on the parameters observed in the market, while level 3 internal models use significant inputs that are not observable in market data. (**) Includes mainly temporary acquisitions/disposals of assets with corporate clients and, to a lesser extent, with central banks. (***) Includes mainly syndicated loans under the HTC&S business model. (****) Includes mainly short-term deposits that are managed based on their fair value.
|
Schedule of effect on fair value of financial instruments classified as Level 3 of a reasonable change in the assumptions used in the valuation |
The table below shows the effect, at 30 June 2025 and 31 December 2024, on the fair value of the main financial instruments classified as Level 3 of a reasonable change in the assumptions used in the valuation. This effect was determined by applying the probable valuation ranges of the main unobservable inputs detailed in the following table: | | | | | | | | | | | | | | | | | | | | | 30-06-2025 | | | | | | Portfolio/Instrument | Valuation technique | Main unobservable inputs | Range | Weighted average | Impacts (EUR million) | (Level 3) | Unfavourable scenario | Favourable scenario | Financial assets held for trading | | | | | | | Loans and advances to customers and central banks | | | | | | | Repos/Reverse repos | Market proxy | Price / Credit spread | n.a. | n.a. | (6.29) | | 6.29 | | Debt securities | | | | | | | Corporate debt | Discounted Cash Flows | Credit spread | 0% - 10% | 5.10% | (2.52) | | 2.58 | | Government debt | Discounted Cash Flows | Discount curve | 0% - 8% | 4.00% | (8.28) | | 8.22 | | Others | Discounted Cash Flows | Credit spread | 10% - 90% | 33.30% | (1.29) | | 0.53 | | Derivatives | | | | | | | Cap&Floor | Black Scholes model | Volatility | (6.5)bps - 6.5bps | 0.13bp | — | | (0.01) | | CCS | Discounted Cash Flows | Credit spread | 156.7% - 158.7% | 157.70% | (0.01) | | 0.01 | | EQ Options | EQ option pricing model | Volatility | 0% - 70% | 41.20% | (0.31) | | 0.44 | | EQ Options | Local volatility | Volatility | 10% - 90% | 50.00% | (19.97) | | 19.97 | | FX Forward | Forward estimation | Swap Rate | 0% - 15% | 7.50% | (0.03) | | 0.03 | | Fx Options | Fx option pricing model | Volatility | 0.1% - 39.8% | 19.80% | (0.49) | | 0.47 | | Inflation Derivatives | Asset Swap model | Inflation Swap Rate | 2% - 8% | 4.90% | (0.27) | | 0.26 | | IR Options | IR option pricing model | Volatility | 0% - 30% | 15.00% | (1.05) | | 1.05 | | IRS | Discounted Cash Flows | Credit spread | 16.5% - 103.4% | 59.60% | (4.01) | | 3.94 | | IRS | Discounted Cash Flows | Inflation Swap Rate | 1% - 99% | 31.20% | (6.57) | | 2.92 | | IRS | Others | Others | 5% - n.a. | n.a. | (9.11) | | 0.71 | | Others | Forward estimation | Price | 60bps - 300bps | 181.5bps | (3.95) | | 3.94 | | Property derivatives | Option pricing model | Growth rate | (5)% - 5% | 0.00% | (2.92) | | 2.92 | | Securitisation Swap | Discounted Cash Flows | Constant prepayment rates | 10% - 90% | 62.30% | (0.44) | | 0.83 | | Financial assets designated at fair value through profit or loss | | | | | | | Loans and advances to customers | | | | | | | Loans | Discounted Cash Flows | Credit spreads | 0.1% - 3% | 1.60% | (0.15) | | 0.15 | | Mortgage portfolio | Black Scholes model | Growth rate | (5)% - 5% | 0.00% | (0.23) | | 0.23 | |
| | | | | | | | | | | | | | | | | | | | | 30-06-2025 | | | | | | Portfolio/Instrument | Valuation technique | Main unobservable inputs | Range | Weighted average | Impacts (EUR million) | (Level 3) | Unfavourable scenario | Favourable scenario | Debt securities | | | | | | | Other debt securities | Others | Inflation Swap Rate | 0% - 8% | 4.00% | (3.44) | | 3.42 | | Non-trading financial assets mandatorily at fair value through profit or loss | | | | | | | Debt securities | | | | | | | Property securities | Probability weighting | Growth rate | (5)% - 5% | 0.00% | (0.12) | | 0.12 | | Equity instruments | | | | | | | Equities | Price Based | Price | 90% - 110% | 100% | (204.54) | | 204.54 | | Financial assets at fair value through other comprehensive income | | | | | | | Loans and advances to customers | | | | | | | Loans | Discounted Cash Flows | Credit spread | n.a. - n.a. | n.a. | (23.25) | | — | | Loans | Discounted Cash Flows | Interest rate curve | 4.1% - 7.2% | 5.70% | (1.69) | | 1.69 | | Loans | Forward estimation | Credit spread | 153.7bps - 233.7bps | 154.00bps | (4.72) | | — | | Loans | Market price | Market price | (0.7)% - 0.1% | -0.60% | (11.53) | | 1.99 | | Debt securities | | | | | | | Mortgage Letters | Discounted Cash Flows | Mortgage Letters | 2.5% - 4.2% | 3.30% | (0.08) | | 0.08 | | Equity instruments | | | | | | | Equities | Price Based | Price | 90% - 110% | 100.00% | (28.60) | | 28.60 | | Financial liabilities held for trading | | | | | | | Derivatives | | | | | | | Cap&Floor | Volatility option model | Volatility | 10% - 90% | 40.50% | (0.10) | | 0.06 | | FX Options | Volatility option model | Volatility | 10% - 90% | 39.60% | (0.01) | | 0.01 | | IRS | Discounted Cash Flows | Inflation Swap Rate | 1% - 99% | 48.90% | (0.73) | | 0.70 | | IRS | Discounted Cash Flows | Credit Spread | 16bps - 36bps | 23.00bps | (1.70) | | 0.80 | |
| | | | | | | | | | | | | | | | | | | | | | | | 31-12-2024 | | | | | | | | Portfolio/Instrument | Valuation technique | Main unobservable inputs | Range | Weighted average | Impacts (EUR million) | | (Level 3) | Unfavourable scenario | Favourable scenario | | Financial assets held for trading | | | | | | | | Loans and advances to customers | | | | | | | | Repos/Reverse repos | Other | Long-term repo spread | n.a. | n.a. | (0.05) | | — | | | Debt securities | | | | | | | | Corporate debt | Discounted Cash Flows | Credit spread | 0% - 10% | 5.06% | (4.50) | | 4.61 | | | Government debt | Discounted Cash Flows | Discount curve | 0% - 8% | 3.99% | (8.07) | | 8.02 | | | Others | Discounted Cash Flows | Credit spread | 10% - 90% | 54.05% | (1.18) | | 1.45 | | | Derivatives | | | | | | | | Cap&Floor | Forward estimation | Interest rate | (2)bps - 2bps | 0.00bps | — | | — | | | CCS | Discounted Cash Flows | Credit spread | 158% - 165% | 161.50% | (0.01) | | 0.01 | | | CDS | Price | Credit spread | 100% - 250% | 178.83% | (0.09) | | 0.10 | | | EQ Options | EQ option pricing model | Volatility | 0% - 70% | 41.25% | (0.48) | | 0.69 | | | EQ Options | Local volatility | Volatility | 10% - 90% | 50.00% | (21.54) | | 21.54 | | | FX Forward | Forward estimation | Swap Rate | 0% - 15% | 8.08% | (0.06) | | 0.07 | | | FX Options | FX option pricing model | Volatility | 0% - 40% | 20.10% | (0.65) | | 0.66 | | | Inflation Derivatives | Asset Swap model | Inflation Swap Rate | 2% - 8% | 4.78% | (0.21) | | 0.18 | | | IR Options | IR option pricing model | Volatility | —% - 30% | 17.34% | (0.16) | | 0.22 | | | IRS | Others | Others | 5% - n.a. | n.a. | (4.09) | | — | | | IRS | Discounted Cash Flows | Credit spread | 47.8% - 273.4% | 155.36% | (1.91) | | 1.74 | | | IRS | Discounted Cash Flows | Swap rate | 1% - 99% | 49.58% | (2.45) | | 2.41 | | | Others | Forward estimation | Price | 60bps - 300bps | 181.50bps | (3.00) | | 3.08 | | | Property derivatives | Option pricing model | Growth rate | (5)% - 5% | 0.00% | (3.39) | | 3.39 | | | Securitisation Swap | Discounted Cash Flows | Constant prepayment rates | 10% - 90% | 50.00% | (0.63) | | 0.63 | | | Financial assets designated at fair value through profit or loss | | | | | | | | Loans and advances to customers | | | | | | | | Loans | Discounted Cash Flows | Credit spreads | 0.1% - 2.0% | 1.05% | (0.15) | | 0.15 | | | Mortgage portfolio | Black Scholes model | Growth rate | (5)% - 5% | 0.00% | (0.24) | | 0.24 | | |
| | | | | | | | | | | | | | | | | | | | | | | | 31-12-2024 | | | | | | | | Portfolio/Instrument | Valuation technique | Main unobservable inputs | Range | Weighted average | Impacts (EUR million) | | (Level 3) | Unfavourable scenario | Favourable scenario | | Debt securities | | | | | | | | Other debt securities | Others | Inflation Swap Rate | 0% - 8% | 3.96% | (3.63) | | 3.55 | | | Non-trading financial assets mandatorily at fair value through profit or loss | | | | | | | | Debt securities | | | | | | | | Property securities | Probability weighting | Growth rate | (5)% - 5% | 0.00% | (0.24) | | 0.24 | | | Equity instruments | | | | | | | | Equities | Price Based | Price | 90% - 110% | 100.00% | (183.98) | | 183.98 | | | Financial assets at fair value through other comprehensive income | | | | | | | | Loans and advances to customers | | | | | | | | Loans | Discounted Cash Flows | Credit spread | n.a. | n.a. | (18.61) | | — | | | Loans | Discounted Cash Flows | Interest rate curve | 3.4% - 6.5% | 4.95% | (0.17) | | 0.17 | | | Loans | Discounted Cash Flows | Margin of a reference portfolio | (1)bp - 1bp | 0.00bps | (30.36) | | 30.36 | | | Loans | Forward estimation | Credit spread | 150bps - 232bps | 150bps | (1.96) | | — | | | Loans | Market price | Market price | (5)% - 20% | 0.01% | (4.91) | | 1.23 | | | Debt securities | | | | | | | | Corporate debt | Discounted Cash Flows | Margin of a reference portfolio | (1)bp - 1bp | (0.09)bps | (0.09) | | 0.09 | | | Mortgage Letters | Discounted Cash Flows | Mortgage Letters | 1.6% - 5.2% | 3.40% | — | | — | | | Equity instruments | | | | | | | | Equities | Price Based | Price | 90% - 110% | 100.00% | (37.56) | | 37.56 | | | Financial liabilities held for trading | | | | | | | | Derivatives | | | | | | | | Cap&Floor | Volatility option model | Volatility | 10% - 90% | 42.20% | (0.11) | | 0.07 | | | FX Options | Volatility option model | Volatility | 10% - 90% | 45.30% | (0.03) | | 0.02 | | | IRS | Discounted Cash Flows | Inflation Swap Rate | 1% - 99% | 47.12% | (4.77) | | 4.24 | | | IRS | Discounted Cash Flows | Credit spread | 34bps - 68bps | 44bps | (4.09) | | 1.65 | | |
1. For each instrument, the valuation technique is shown, the unobservable inputs described in the "Main unobservable inputs" column under probable scenarios, variation range, average value and impact resulting from valuing the position in the established maximum and minimum range. 2. The breakdown of impacts is shown by type of instrument and unobservable inputs. 3. The estimation of the range of variation of the unobservable inputs has been carried out taking into account plausible movements of said parameters depending on the type of instrument. 4. Zero impacts from fully hedged or back-to-back transactions have not been included in this exercise.
|
Schedule of changes in financial instruments classified as Level 3 |
Lastly, the changes in the financial instruments classified as level 3 in the first six months of 2025 and 2024 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | 01-01-2025 | Changes | 30-06-2025 | EUR million | Fair value calculated using internal models (Level 3) | Purchases/Settlements | Sales/Amortisation | Changes in fair value recognized in profit or loss | Changes in fair value recognised in equity | Level reclassifications | Other | Fair value calculated using internal models (Level 3) | Financial assets held for trading | 3,930 | | 4,092 | | (2,697) | | 64 | | — | | 129 | | (41) | | 5,477 | | Central Banks | — | | 437 | | — | | 31 | | — | | — | | — | | 468 | | Credit institutions | 769 | | 44 | | (745) | | 1 | | — | | — | | — | | 69 | | Customers | 1,801 | | 3,484 | | (1,572) | | 33 | | — | | 99 | | (2) | | 3,843 | | Debt instruments | 413 | | 47 | | (112) | | (16) | | — | | (77) | | (43) | | 212 | | Equity instruments | — | | — | | — | | — | | — | | — | | — | | — | | Trading derivatives | 947 | | 80 | | (268) | | 15 | | — | | 107 | | 4 | | 885 | | Swaps | 556 | | 64 | | (94) | | (29) | | — | | 19 | | 133 | | 649 | | Exchange rate options | 2 | | 6 | | (1) | | (29) | | — | | 7 | | 30 | | 15 | | Interest rate options | 30 | | — | | (5) | | 4 | | — | | 21 | | (8) | | 42 | | Interest rate futures | — | | — | | (20) | | 2 | | — | | — | | 20 | | 2 | | Index and securities options | 241 | | 4 | | (115) | | 41 | | — | | (8) | | (107) | | 56 | | Other | 118 | | 6 | | (33) | | 26 | | — | | 68 | | (64) | | 121 | | Hedging derivatives (Assets) | 20 | | 3 | | (5) | | 7 | | — | | — | | (11) | | 14 | | Swaps | 20 | | 3 | | (5) | | 7 | | — | | — | | (11) | | 14 | | Financial assets designated at fair value through profit or loss | 106 | | — | | — | | (11) | | — | | — | | (50) | | 45 | | Loans and advances to customers | 20 | | — | | — | | (3) | | — | | — | | — | | 17 | | Debt instruments | 86 | | — | | — | | (8) | | — | | — | | (50) | | 28 | | Non-trading financial assets mandatorily at fair value through profit or loss | 2,588 | | 83 | | (436) | | 112 | | — | | 2 | | 10 | | 2,359 | | Loans and advances to customers | 505 | | — | | (395) | | — | | — | | — | | (28) | | 82 | | Debt instruments | 242 | | 1 | | (4) | | 16 | | — | | 2 | | (25) | | 232 | | Equity instruments | 1,841 | | 82 | | (37) | | 96 | | — | | — | | 63 | | 2,045 | | Financial assets at fair value through other comprehensive income | 8,675 | | 6,405 | | (4,918) | | — | | (98) | | 85 | | (1,063) | | 9,086 | | Loans and advances to customers | 7,253 | | 5,982 | | (4,703) | | — | | (72) | | 85 | | (1,016) | | 7,529 | | Debt instruments | 1,047 | | 423 | | (213) | | — | | (25) | | — | | 39 | | 1,271 | | Equity instruments | 375 | | — | | (2) | | — | | (1) | | — | | (86) | | 286 | | TOTAL ASSETS | 15,319 | 10,583 | (8,056) | 172 | (98) | 216 | (1,155) | 16,981 | Financial liabilities held for trading | 934 | | 285 | | (300) | | 315 | | — | | (183) | | (97) | | 954 | | Credit institutions | — | | 26 | | — | | — | | — | | — | | — | | 26 | | Customers | — | | 52 | | — | | — | | — | | — | | — | | 52 | | Trading derivatives | 934 | | 207 | | (300) | | 315 | | — | | (183) | | (97) | | 876 | | Swaps | 479 | | 32 | | (27) | | 37 | | — | | 9 | | (31) | | 499 | | Exchange rate options | — | | 5 | | (2) | | (26) | | — | | 14 | | 24 | | 15 | | Interest rate options | 79 | | 2 | | (1) | | 2 | | — | | (18) | | 47 | | 111 | | Index and securities options | 294 | | 135 | | (122) | | (36) | | — | | (6) | | (110) | | 155 | | Securities and interest rate futures | — | | — | | (19) | | 29 | | — | | — | | 19 | | 29 | | Others | 82 | | 33 | | (129) | | 309 | | — | | (182) | | (46) | | 67 | | Hedging derivatives (Liabilities) | 12 | | — | | — | | 20 | | — | | (2) | | — | | 30 | | Swaps | 12 | | — | | — | | 20 | | — | | (2) | | (1) | | 29 | | Interest rate options | — | | — | | — | | — | | — | | — | | 1 | | 1 | | Financial liabilities designated at fair value through profit or loss | 160 | | — | | (7) | | — | | — | | (153) | | — | | — | | Liabilities under insurance contracts | 246 | | — | | — | | (15) | | — | | — | | 1 | | 232 | | TOTAL LIABILITIES | 1,352 | 285 | (307) | 320 | — | (338) | (96) | 1,216 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 01-01-2024 | Changes | 30-06-2024 | EUR million | Fair value calculated using internal models (Level 3) | Purchases/Settlements | Sales/Amortisation | Changes in fair value recognized in profit or loss | Changes in fair value recognised in equity | Level reclassifications | Other | Fair value calculated using internal models (Level 3) | Financial assets held for trading | 2,086 | | 726 | | (194) | | 33 | | — | | (566) | | (42) | | 2,043 | | Debt instruments | 914 | | 84 | | (2) | | (18) | | — | | (428) | | (16) | | 534 | | Equity instruments | 1 | | — | | — | | — | | — | | — | | — | | 1 | | Trading derivatives | 1,147 | | 367 | | (168) | | 49 | | — | | (168) | | (26) | | 1,201 | | Swaps | 577 | | 281 | | (94) | | (3) | | — | | 38 | | — | | 799 | | Exchange rate options | 9 | | — | | (1) | | 3 | | — | | (2) | | (1) | | 8 | | Interest rate options | 153 | | — | | — | | (16) | | — | | (107) | | — | | 30 | | Index and securities options | 235 | | 11 | | (47) | | 79 | | — | | (66) | | (16) | | 196 | | Other | 173 | | 75 | | (26) | | (14) | | — | | (31) | | (9) | | 168 | | Financial assets designated at fair value through profit or loss | 181 | | 593 | | (126) | | 28 | | — | | 61 | | (28) | | 709 | | Loans and advances to customers | 31 | | 188 | | (3) | | (8) | | — | | — | | 16 | | 224 | | Debt instruments | 150 | | 405 | | (123) | | 36 | | — | | 61 | | (44) | | 485 | | Non-trading financial assets mandatorily at fair value through profit or loss | 2,095 | | 167 | | (189) | | 71 | | — | | (69) | | 20 | | 2,095 | | Loans and advances to customers | 287 | | 43 | | (97) | | 45 | | — | | (140) | | (6) | | 132 | | Debt instruments | 313 | | 5 | | (73) | | 2 | | — | | — | | (3) | | 244 | | Equity instruments | 1,495 | | 119 | | (19) | | 24 | | — | | 71 | | 29 | | 1,719 | | Financial assets at fair value through other comprehensive income | 5,989 | | 3,034 | | (2,522) | | — | | (123) | | 23 | | (53) | | 6,348 | | Loans and advances to customers | 4,938 | | 2,845 | | (2,505) | | — | | 20 | | 16 | | 2 | | 5,316 | | Debt instruments | 559 | | 186 | | (2) | | — | | (17) | | 7 | | (56) | | 677 | | Equity instruments | 492 | | 3 | | (15) | | — | | (126) | | — | | 1 | | 355 | | TOTAL ASSETS | 10,351 | 4,520 | (3,031) | 132 | (123) | (551) | (103) | 11,195 | Financial liabilities held for trading | 869 | | 293 | | (135) | | (46) | | — | | (166) | | (13) | | 802 | | Trading derivatives | 869 | | 293 | | (135) | | (46) | | — | | (166) | | (13) | | 802 | | Swaps | 388 | | 84 | | (23) | | (52) | | — | | (93) | | — | | 304 | | Interest rate options | 139 | | 1 | | (19) | | 7 | | — | | (64) | | 1 | | 65 | | Index and securities options | 187 | | 1 | | (17) | | 71 | | — | | (7) | | (13) | | 222 | | Exchange rate options | 8 | | — | | (1) | | (4) | | — | | (2) | | (1) | | — | | Others | 147 | | 207 | | (75) | | (68) | | — | | — | | — | | 211 | | Hedging derivatives (Liabilities) | 6 | | — | | — | | (1) | | — | | — | | — | | 5 | | Swaps | 6 | | — | | — | | (2) | | — | | — | | — | | 4 | | Interest rate options | — | | — | | — | | 1 | | — | | — | | — | | 1 | | Financial liabilities designated at fair value through profit or loss | 29 | | 264 | | (8) | | 38 | | — | | 29 | | — | | 352 | | Liabilities under insurance contracts | 323 | | — | | — | | (19) | | — | | — | | (30) | | 274 | | TOTAL LIABILITIES | 1,227 | 557 | (143) | (28) | — | (137) | (43) | 1,433 |
|
Disclosure of quantitative data about entity's exposure to risk |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30-06-2025 | | Total | Of which: impaired | | Without collateral | With collateral | | Without collateral | With collateral | | | | | | | Maximum amount of the actual collateral that can be considered | | | | | | Maximum amount of the actual collateral that can be considered | | Amounts in million euros, except number of transactions in units | Number of transactions | Gross amount | Number of operations | Gross amount | Mortgage collateral | Other collateral | Impairment of accumulated value or accumulated losses in fair value due to credit risk | Number of transactions | Gross amount | Number of operations | Gross amount | Mortgage collateral | Other collateral | Impairment of accumulated value or accumulated losses in fair value due to credit risk | Credit entities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | Public sector | 22 | 8 | 5 | 4 | 3 | — | 8 | 9 | 5 | 4 | 4 | 3 | — | 8 | Other financial institutions and: individual shareholder | 876 | 120 | 650 | 341 | 195 | 52 | 156 | 497 | 61 | 425 | 163 | 84 | 9 | 149 | Non financial institutions and individual shareholder | 450,530 | 5,505 | 43,882 | 5,859 | 3,027 | 1,238 | 2,738 | 268,958 | 2,921 | 27,768 | 2,820 | 1,439 | 521 | 2,424 | Of which: Financing for constructions and property development | 318 | 18 | 310 | 493 | 337 | 2 | 48 | 198 | 4 | 157 | 83 | 77 | 2 | 22 | Other warehouses | 2,789,077 | 4,262 | 475,603 | 9,009 | 4,250 | 3,056 | 3,495 | 1,569,848 | 2,323 | 284,782 | 5,116 | 1,960 | 1,868 | 2,841 | Total | 3,240,505 | 9,895 | 520,140 | 15,213 | 7,475 | 4,346 | 6,397 | 1,839,312 | 5,310 | 312,979 | 8,103 | 3,486 | 2,398 | 5,422 | Financing classified as non-current assets and disposable groups of items that have been classified as held for sale | 13,875 | 343 | 4,834 | 612 | 460 | 15 | 168 | 6,975 | 202 | 1,802 | 236 | 122 | 8 | 139 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31-12-2024 | | Total | Of which: impaired | | Without collateral | With collateral | | Without collateral | With collateral | | | | | | | Maximum amount of the actual collateral that can be considered | | | | | | Maximum amount of the actual collateral that can be considered | | Amounts in million euros, except number of transactions in units | Number of transactions | Gross amount | Number of operations | Gross amount | Mortgage collateral | Other collateral | Impairment of accumulated value or accumulated losses in fair value due to credit risk | Number of transactions | Gross amount | Number of operations | Gross amount | Mortgage collateral | Other collateral | Impairment of accumulated value or accumulated losses in fair value due to credit risk | Credit entities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | Public sector | 23 | 9 | 9 | 2 | 2 | — | 4 | 8 | 3 | 7 | 1 | 1 | — | 3 | Other financial institutions and: individual shareholder | 946 | 70 | 605 | 306 | 199 | 52 | 93 | 574 | 21 | 512 | 125 | 70 | 14 | 85 | Non financial institutions and individual shareholder | 543,934 | 5,515 | 47,854 | 6,668 | 3,678 | 1,398 | 3,011 | 353,838 | 2,956 | 31,259 | 3,106 | 1,622 | 543 | 2,624 | Of which: Financing for constructions and property development | 12,688 | 103 | 1,765 | 828 | 672 | 30 | 171 | 8,789 | 64 | 1,116 | 218 | 154 | 20 | 127 | Other warehouses | 3,308,884 | 4,534 | 483,714 | 10,040 | 4,375 | 3,754 | 4,038 | 2,073,312 | 2,623 | 285,857 | 5,850 | 2,188 | 2,299 | 3,285 | Total | 3,853,787 | 10,128 | 532,182 | 17,016 | 8,254 | 5,204 | 7,146 | 2,427,732 | 5,603 | 317,635 | 9,082 | 3,881 | 2,856 | 5,997 | Financing classified as non-current assets and disposable groups of items that have been classified as held for sale | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Home purchase loans granted to families in Spain on 30 June 2025 amounted to EUR 59,927 million (EUR 59,316 million at 31 December 2024). Of which mortgage collateral are 99.66%: | | | | | | | | | | | | | | | | Million euros | | | | 30-06-2025 | 31-12-2024 | | Gross Amount | Of which: impaired | Gross Amount | Of which: impaired | Home purchase loans to families | 59,927 | | 729 | | 59,316 | | 789 | | -Without mortgage collateral | 201 | | 6 | | 208 | | 11 | | - With mortgage collateral | 59,726 | | 723 | | 59,108 | | 778 | |
At 30 June 2025 and 31 December 2024 the financing amount related to construction and real estate business in Spain amounted to EUR 2,696 million and EUR 2,517 million net of allowances, respectively. | | | | | | | | | | | | | 30-06-2025 | Million euros | Gross amount | Excess of gross exposure over maximum recoverable amount of effective collateral | Specific allowance | Financing for construction and property development recognised by the Group's credit institutions (including land) (business in Spain) | 2,721 | | 219 | | 25 | | Of which: watchlist/ impaired | 43 | | 3 | | 17 | | Memorandum items: Written-off assets | 244 | | | |
| | | | | | | | | | | | | 31-12-2024 | Million euros | Gross amount | Excess of gross exposure over maximum recoverable amount of effective collateral | Specific allowance | Financing for construction and property development recognised by the Group's credit institutions (including land) (business in Spain) | 2,545 | | 278 | | 28 | | Of which: watchlist/ impaired | 58 | | 6 | | 21 | | Memorandum items: Written-off assets | 338 | | | |
| | | | | | | | | | | | | 30-06-2025 | 31-12-2024 | Million euros | Carrying amount | Memorandum items: | | | Total loans and advances to customers excluding the public sector (business in Spain) (book value) | 236,622 | | 235,824 | | Total consolidated assets (Total business) (book value) | 1,815,888 | | 1,837,081 | | Impairment losses and provision for exposure classified as normal (business in Spain) | 1,025 | | 1,132 | |
The following table shows the breakdown at 30 June 2025 and 31 December 2024 of the foreclosed assets for the Spanish business: | | | | | | | | | | | | | | | | 30-06-2025 | Million euros | Gross carrying amount | Valuation Adjustments | Of which: Impairment losses since time of the foreclosure | Carrying amount | Property assets arising from financing provided to construction and property development companies | 4,191 | | 2,366 | | 1,742 | | 1,825 | | Of which: | | | | | Completed Buildings | 594 | | 404 | | 344 | | 190 | | Residential | 162 | | 92 | | 76 | | 70 | | Other | 432 | | 312 | | 268 | | 120 | | Buildings under construction | 160 | | 67 | | 49 | | 93 | | Residential | 0 | | 0 | | 0 | | 0 | | Other | 160 | | 67 | | 49 | | 93 | | Land | 3,437 | | 1,895 | | 1,349 | | 1,542 | | Developed Land | 852 | | 453 | | 269 | | 399 | | Other land | 2,585 | | 1,442 | | 1,080 | | 1,143 | | Property assets from home purchase mortgage loans to households | 364 | | 176 | | 119 | | 188 | | Other foreclosed property assets | 94 | | 50 | | 39 | | 44 | | Total property assets | 4,649 | 2,592 | 1,900 | 2,057 |
| | | | | | | | | | | | | | | | 31-12-2024 | Million euros | Gross carrying amount | Valuation Adjustments | Of which: Impairment losses since time of the foreclosure | Carrying amount | Property assets arising from financing provided to construction and property development companies | 4,329 | | 2,456 | | 1,804 | | 1,873 | | Of which: | | | | | Completed Buildings | 707 | | 452 | | 382 | | 255 | | Residential | 197 | | 106 | | 87 | | 91 | | Other | 510 | | 346 | | 295 | | 164 | | Buildings under construction | 95 | | 41 | | 30 | | 54 | | Residential | 0 | | 0 | | 0 | | 0 | | Other | 95 | | 41 | | 30 | | 54 | | Land | 3,527 | | 1,963 | | 1,392 | | 1,564 | | Developed Land | 1,000 | | 533 | | 318 | | 467 | | Other land | 2,527 | | 1,430 | | 1,074 | | 1,097 | | Property assets from home purchase mortgage loans to households | 390 | | 183 | | 123 | | 207 | | Other foreclosed property assets | 104 | | 53 | | 42 | | 51 | | Total property assets | 4,823 | 2,692 | 1,969 | 2,131 |
|
Disclosure of nature and extent of risks arising from financial instruments |
Following is the gross exposure of financial assets subject to impairment stages at 30 June 2025 and 31 December 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | EUR million | | 30-06-2025 | 31-12-2024 | | Gross amount | Gross amount | | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | Financial assets at fair value through other comprehensive income | 73,048 | | 399 | | 181 | | 73,628 | | 87,135 | | 469 | | 253 | | 87,857 | | Debt instruments | 60,924 | | 11 | | — | | 60,935 | | 76,521 | | 41 | | 6 | | 76,568 | | Loans and advances | 12,124 | | 388 | | 181 | | 12,693 | | 10,614 | | 428 | | 247 | | 11,289 | | Credit institutions | 304 | | — | | — | | 304 | | 363 | | — | | — | | 363 | | Customers | 11,820 | | 388 | | 181 | | 12,389 | | 10,251 | | 428 | | 247 | | 10,926 | | Financial assets at amortised cost | 1,061,470 | | 77,259 | | 30,932 | | 1,169,661 | | 1,106,876 | | 84,583 | | 34,016 | | 1,225,475 | | Debt instruments | 118,138 | | 1,116 | | 757 | | 120,011 | | 119,993 | | 556 | | 695 | | 121,244 | | Loans and advances | 943,332 | | 76,143 | | 30,175 | | 1,049,650 | | 986,883 | | 84,027 | | 33,321 | | 1,104,231 | | Central Banks | 16,806 | | — | | — | | 16,806 | | 16,179 | | — | | — | | 16,179 | | Credit institutions | 55,319 | | 11 | | 20 | | 55,350 | | 55,542 | | — | | — | | 55,542 | | Customers | 871,207 | | 76,132 | | 30,155 | | 977,494 | | 915,162 | | 84,027 | | 33,321 | | 1,032,510 | | Total | 1,134,518 | | 77,658 | | 31,113 | | 1,243,289 | | 1,194,011 | | 85,052 | | 34,269 | | 1,313,332 | |
| | | | | | | | | | | | | | | | | | | | | | 30-06-2025 | | Gross amount in books on the amount of the last appraisal (loan to value) | Million euros | Less than or equal to 40% | More than 40% or less than 60% | More than 60% and less than 80% | More than 80% and less or equal to 100% | More than 100% | Total | Gross amount | 17,180 | | 20,202 | | 18,391 | | 3,103 | | 850 | | 59,726 | | Of which: impaired | 133 | | 185 | | 169 | | 107 | | 129 | | 723 | |
| | | | | | | | | | | | | | | | | | | | | | 31-12-2024 | | Gross amount in books on the amount of the last appraisal (loan to value) | Million euros | Less than or equal to 40% | More than 40% or less than 60% | More than 60% and less than 80% | More than 80% and less or equal to 100% | More than 100% | Total | Gross amount | 17,205 | | 20,085 | | 17,955 | | 2,925 | | 938 | | 59,108 | | Of which: impaired | 114 | | 167 | | 189 | | 130 | | 178 | | 778 | |
At the end 30 June 2025 and 31 December 2024 the concentration of this portfolio was as follows: | | | | | | | | | | | | | Loans: gross amount | | Million euros | 30-06-2025 | 31-12-2024 | | 1. Without mortgage collateral | 17 | | 13 | | | 2. With mortgage collateral | 2,704 | | 2,532 | | | 2.1 Completed buildings | 983 | | 934 | | | 2.1.1 Residential | 716 | | 634 | | | 2.1.2 Other | 267 | | 300 | | | 2.2 Buildings and other constructions under construction | 1,706 | | 1,580 | | | 2.2.1 Residential | 1,690 | | 1,534 | | | 2.2.2 Other | 16 | | 46 | | | 2.3 Land | 15 | | 18 | | | 2.3.1 Developed consolidated land | 13 | | 13 | | | 2.3.2 Other land | 2 | | 5 | | | Total | 2,721 | 2,545 | |
|
Disclosure of capital ratio |
Capital ratio | | | | | | | | | | | | | 30-06-2025 | 31-12-2024 | Capital ratio | | | Level 1 ordinary eligible capital (EUR million) | 81,250 | 79,800 | | Level 1 additional eligible capital (EUR million) | 9,578 | 10,371 | | Level 2 eligible capital (EUR million) | 16,905 | 18,418 | | Risk-weighted assets (EUR million) | 625,750 | 624,503 | | Level 1 ordinary capital coefficient (CET 1) | 12.98 | % | 12.78 | % | Level 1 additional capital coefficient (AT1) | 1.53 | % | 1.66 | % | Level 1 capital coefficient (TIER1) | 14.52 | % | 14.44 | % | Level 2 capital coefficient (TIER 2) | 2.70 | % | 2.95 | % | Total capital ratio | 17.22 | % | 17.39 | % |
|
Disclosure of leverage capital |
Leverage | | | | | | | | | | 30-06-2025 | 31-12-2024 | Leverage | | | Tier 1 capital (EUR million) | 90,828 | | 90,170 | | Exposure (EIR million) | 1,850,859 | | 1,885,572 | | Leverage ratio | 4.91 | % | 4.78 | % |
|