v3.25.2
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income $ 37,357 $ (46,554)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation expense 335 339
Lease expense 9,652
Changes in operating assets and liabilities:    
Accounts receivable (45,850)
Inventory (4,681)
Prepaid expense and other receivable (37,912) (10,412)
Accounts payable and accrued liabilities 35,056 1,491
Operating lease payment (9,652)
Due to related party 2,461 16,125
Net Cash Provided by (Used in) Operating Activities (13,234) (39,011)
CASH FLOWS FROM INVESTING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from capital contribution 48,689
Net Cash Provided by Financing Activities 48,689
EFFECT OF EXCHANGE RATE CHANGE ON CASH & CASH EQUIVALENTS 243 (142)
Net change in cash and cash equivalents (12,991) 9,536
Cash and cash equivalents, beginning of period 46,291 5,983
Cash and cash equivalents, end of period 33,300 15,519
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income taxes
Cash paid for interest
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Right of use asset and related liability modification 46,710
Acquisitions of subsidiary under common control