v3.25.2
Consolidated Balance Sheets - USD ($)
Mar. 31, 2025
Mar. 31, 2024
Current assets    
Cash and cash equivalents $ 2,575,225 $ 597,160
Prepaid expenses and other current assets 502,528 649,080
Deferred offering costs 376,081
Total current assets 3,792,280 1,622,321
Non-current assets    
Property and equipment, net 30,078 45,670
Right-of-use assets, net 228,439
Total non-current assets 258,517 45,670
TOTAL ASSETS 4,050,797 1,667,991
Current liabilities    
Accrued expenses and other liabilities - current 76,213 214,746
Operating lease liabilities - current 78,734
Total current liabilities 192,459 302,202
Non-current liabilities    
Convertible promissory notes payable 5,000,000
Accrued expenses and other liabilities – non-current 5,095
Operating lease liabilities – non-current 156,551
Total non-current liabilities 156,551 5,022,428
TOTAL LIABILITIES 349,010 5,324,630
Commitments and contingencies
Shareholders’ equity (deficit)    
Additional paid-in capital 23,796,923 13,038,677
Accumulated deficit (20,122,627) (16,746,217)
Accumulated other comprehensive income 26,604 50,451
Total shareholders’ equity (deficit) 3,701,787 (3,656,639)
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT) 4,050,797 1,667,991
Common Class A [Member]    
Shareholders’ equity (deficit)    
Ordinary Share [1] 482
Common Class B [Member]    
Shareholders’ equity (deficit)    
Ordinary Share [1] 405 450
Related Party [Member]    
Current assets    
Due from a related party 714,527
Current liabilities    
Due to related parties - current 37,512 87,456
Non-current liabilities    
Due to related parties – non-current $ 17,333
[1] The numbers of shares are presented on a retroactive basis to reflect the reverse recapitalization as described in Note 4.