| Schedule of Condensed Balance Sheets |
| | |
2025 | | |
2024 | |
| ASSETS | |
| | |
| |
| Cash | |
$ | 6,423 | | |
$ | - | |
| Due
from a subsidiary | |
| 255,846 | | |
| 262,256 | |
| Total
current asset | |
| 262,269 | | |
| 262,256 | |
| | |
| | | |
| | |
| Investment
in a subsidiary | |
| 1,538,469 | | |
| 1,538,462 | |
| TOTAL
ASSETS | |
$ | 1,800,738 | | |
$ | 1,800,718 | |
| | |
| | | |
| | |
| LIABILITY
AND SHAREHOLDERS’ EQUITY | |
| | | |
| | |
| Due
to related parties | |
$ | 1,800,625 | | |
$ | 1,800,618 | |
| TOTAL
LIABILITY | |
| 1,800,625 | | |
| 1,800,618 | |
| | |
| | | |
| | |
| SHAREHOLDERS’
EQUITY | |
| | | |
| | |
| Class A Ordinary Shares, par value $0.00001 per share, 4,950,000,000 shares authorized; 17,750,000 and 10,000,000 shares issued and outstanding as of March 31, 2025 and 2024, respectively* | |
| 178 | | |
| 100 | |
| Class B Ordinary Shares, par value $0.00001 per share, 50,000,000 shares authorized; 5,000,000 and nil shares issued and outstanding as of March 31, 2025 and 2024, respectively* | |
| 50 | | |
| - | |
| Subscription
receivables | |
| (128 | ) | |
| - | |
| Retained
earnings | |
| 13 | | |
| - | |
| Total
Shareholders’ Equity | |
| 113 | | |
| 100 | |
| | |
| | | |
| | |
| TOTAL
LIABILITY AND SHAREHOLDERS’ EQUITY | |
$ | 1,800,738 | | |
$ | 1,800,718 | |
| * | Shares presented on a retroactive basis to reflect the Share Subdivision and Share Redesignation |
|
| Schedule of Condensed Statements of Cash Flows |
Condensed statements of cash flows
For the years ended March 31, 2025, 2024 and 2023
(Stated in US Dollars)
| | |
2025 | | |
2024 | | |
2023 | |
| Cash flows from operating activities: | |
| | |
| | |
| |
| Net income | |
$ | 13 | | |
$ | — | | |
$ | — | |
| Net cash provided by operating activities | |
| 13 | | |
| — | | |
| — | |
| | |
| | | |
| | | |
| | |
| Cash flow from financing activities: | |
| | | |
| | | |
| | |
| Advance from a related party | |
| 6,410 | | |
| — | | |
| — | |
| Net cash provided by financing activities | |
| 6,410 | | |
| — | | |
| — | |
| | |
| | | |
| | | |
| | |
| Net increase in cash | |
| 6,423 | | |
| — | | |
| — | |
| Cash at beginning of the year | |
| — | | |
| — | | |
| — | |
| Cash at end of the year | |
$ | 6,423 | | |
$ | — | | |
$ | — | |
| | |
| | | |
| | | |
| | |
| Supplementary cash flows information: | |
| | | |
| | | |
| | |
| Non-cash investing and financing activities: | |
| | | |
| | | |
| | |
| Dividends directly paid by a subsidiary to shareholders | |
$ | 769,231 | | |
$ | — | | |
$ | — | |
| Investment in a subsidiary recorded in amounts due to related parties | |
$ | 7 | | |
$ | — | | |
$ | — | |
|