v3.25.2
CONSOLIDATED BALANCE SHEETS (unaudited)
$ in Millions
Jun. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Current assets    
Cash and cash equivalents $ 133 $ 141
Trade receivables and other, net 805 486
Inventories 1,328 1,181
Fair value of derivatives instruments and other financial assets 46 26
Total current assets 2,312 1,834
Non-current assets    
Property, plant and equipment, net 2,564 2,408
Goodwill 47 46
Intangible assets, net 93 97
Deferred tax assets 291 311
Trade receivables and other, net 40 36
Fair value of derivatives instruments 21 2
Total non-current assets 3,056 2,900
Total assets 5,368 4,734
Current liabilities    
Trade payables and other 1,717 1,309
Current portion of long-term debt 54 39
Fair value of derivatives instruments 32 33
Income tax payable 18 18
Pension and other benefit obligations 24 22
Provisions 28 25
Total current liabilities 1,873 1,446
Non-current liabilities    
Trade payables and other 169 156
Long-term debt 1,972 1,879
Fair value of derivatives instruments 3 21
Pension and other benefit obligations 394 375
Provisions 94 91
Deferred tax liabilities 64 39
Total non-current liabilities 2,696 2,561
Total liabilities 4,569 4,007
Commitments and contingencies
Shareholder's equity    
Ordinary shares, par value €0.02, 146,819,884 shares issued at June 30, 2025 and December 31, 2024 4 4
Additional paid in capital 513 513
Accumulated other comprehensive income 26 (14)
Retained earnings and other reserves 237 203
Equity attributable to equity holders of Constellium 780 706
Non-controlling interests 19 21
Total equity 799 727
Total equity and liabilities $ 5,368 $ 4,734