v3.25.2
Business Acquisition
6 Months Ended
Jun. 30, 2025
Business Combination [Abstract]  
Business Acquisition

3. BUSINESS ACQUISITION

On December 2, 2024, the Company completed the acquisition of the University of St. Augustine for Health Sciences ("USAHS").

USAHS is among the nation’s reputable universities offering graduate health sciences degrees, primarily in physical therapy, occupational therapy, speech language therapy and nursing, as well as continuing education programs. Founded in 1979, USAHS educates students through its network of campuses in San Marcos, California; St. Augustine and Miami, Florida; and Austin and Dallas, Texas and through its online programs.

The purchase price of $137.0 million for USAHS was allocated to the preliminary fair values of acquired tangible and identifiable intangible assets of $268.5 million and assumed liabilities of $131.5 million as of December 2, 2024. The purchase price consisted of an initial cash payment made in December 2024, and a working capital true up of $0.8 million, which was received in April 2025. Based on our preliminary purchase price allocation, we have recorded goodwill of $17.0 million. Goodwill reflects the

inherent value of the acquired workforce as well as revenue growth opportunities following the acquisition. All of this goodwill balance will not be deductible for income tax reporting purposes. Management's purchase price allocation is provisional as the fair value of deferred tax assets are still being finalized, primarily due to the timing of the acquisition which occurred in December 2024.

The following table summarizes the preliminary fair values of assets acquired and liabilities assumed as of acquisition date (dollars in thousands):

 

 

USAHS

 

 

 

December 2, 2024

 

Assets:

 

 

 

Student and other receivables

 

$

1,771

 

Prepaid assets

 

 

4,727

 

Property, plant and equipment

 

 

78,800

 

ROU assets

 

 

53,271

 

Intangible assets

 

 

 

Trade name (indefinite-lived)

 

 

9,800

 

Customer relationships (2 year life)

 

 

14,000

 

Course curriculum (4 year life)

 

 

15,500

 

Accreditation rights (12 year life)

 

 

25,000

 

Deferred tax asset, net

 

 

47,626

 

Other assets

 

 

977

 

Goodwill

 

 

17,029

 

         Total assets acquired

 

$

268,501

 

Liabilities:

 

 

 

Accounts payable and other accrued liabilities

 

$

9,269

 

Deferred revenue

 

 

10,137

 

Lease liabilities

 

 

55,625

 

Construction financing

 

 

56,500

 

         Total liabilities assumed

 

$

131,531

 

 

 

 

 

Net assets acquired

 

$

136,970