Schedule of Company's Outstanding Interest-Rate Swap Agreement |
The following is a summary of the Company’s outstanding interest rate swap agreements: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands, except interest rates) | | | | | | June 30, 2025 | | December 31, 2024 | Counterparty | | Maturity Date | | Fixed Rate | | Variable Rate Index | | Notional Amount | | Fair Value | | Notional Amount | | Fair Value | Effective Swaps: (a) | | | | | | | | | | | | | | | Bank of Montreal | | January 2025 | | 1.91% | | daily compounded SOFR | | $ | — | | | $ | — | | | $ | 25,000 | | | $ | 2 | | Truist Financial Corporation | | April 2025 | | 2.20% | | daily compounded SOFR | | — | | | — | | | 25,000 | | | 137 | | Bank of Montreal | | July 2025 | | 2.32% | | daily compounded SOFR | | 25,000 | | | — | | | 25,000 | | | 250 | | Truist Financial Corporation | | July 2025 | | 1.99% | | daily compounded SOFR | | 25,000 | | | — | | | 25,000 | | | 290 | | Truist Financial Corporation | | December 2025 | | 2.30% | | daily compounded SOFR | | 25,000 | | | 242 | | | 25,000 | | | 471 | | Bank of Montreal | | January 2026 | | 1.92% | | daily compounded SOFR | | 25,000 | | | 293 | | | 25,000 | | | 569 | | Bank of Montreal | | January 2026 | | 2.05% | | daily compounded SOFR | | 40,000 | | | 443 | | | 40,000 | | | 860 | | Capital One, National Association | | January 2026 | | 2.08% | | daily compounded SOFR | | 35,000 | | | 383 | | | 35,000 | | | 743 | | Truist Financial Corporation | | January 2026 | | 1.93% | | daily compounded SOFR | | 25,000 | | | 292 | | | 25,000 | | | 567 | | Capital One, National Association | | April 2026 | | 2.68% | | daily compounded SOFR | | 15,000 | | | 159 | | | 15,000 | | | 280 | | Capital One, National Association | | July 2026 | | 1.32% | | daily compounded SOFR | | 35,000 | | | 905 | | | 35,000 | | | 1,454 | | Bank of Montreal | | December 2026 | | 2.33% | | daily compounded SOFR | | 10,000 | | | 200 | | | 10,000 | | | 346 | | Bank of Montreal | | December 2026 | | 1.99% | | daily compounded SOFR | | 25,000 | | | 625 | | | 25,000 | | | 1,030 | | Toronto-Dominion Bank | | March 2027 | | 2.46% | | daily compounded CORRA | | 14,616 | | (b) | 71 | | | 13,903 | | (b) | 166 | | Wells Fargo Bank, N.A. | | April 2027 | | 2.72% | | daily compounded SOFR | | 25,000 | | | 382 | | | 25,000 | | | 757 | | Bank of Montreal | | December 2027 | | 2.37% | | daily compounded SOFR | | 25,000 | | | 679 | | | 25,000 | | | 1,230 | | Capital One, National Association | | December 2027 | | 2.37% | | daily compounded SOFR | | 25,000 | | | 677 | | | 25,000 | | | 1,227 | | Wells Fargo Bank, N.A. | | January 2028 | | 2.37% | | daily compounded SOFR | | 75,000 | | | 2,035 | | | 75,000 | | | 3,693 | | Bank of Montreal | | May 2029 | | 2.09% | | daily compounded SOFR | | 25,000 | | | 1,262 | | | 25,000 | | | 2,024 | | Regions Bank | | May 2029 | | 2.11% | | daily compounded SOFR | | 25,000 | | | 1,241 | | | 25,000 | | | 1,999 | | Regions Bank | | June 2029 | | 2.03% | | daily compounded SOFR | | 25,000 | | | 1,318 | | | 25,000 | | | 2,085 | | U.S. Bank National Association | | June 2029 | | 2.03% | | daily compounded SOFR | | 25,000 | | | 1,318 | | | 25,000 | | | 2,087 | | Regions Bank | | August 2029 | | 2.58% | | one-month SOFR | | 100,000 | | | 2,908 | | | 100,000 | | | 5,799 | | Toronto-Dominion Bank | | August 2029 | | 2.58% | | one-month SOFR | | 45,000 | | | 1,332 | | | 45,000 | | | 2,642 | | U.S. Bank National Association | | August 2029 | | 2.65% | | one-month SOFR | | 15,000 | | | 403 | | | 15,000 | | | 835 | | U.S. Bank National Association | | August 2029 | | 2.58% | | one-month SOFR | | 100,000 | | | 2,920 | | | 100,000 | | | 5,820 | | U.S. Bank National Association | | August 2029 | | 1.35% | | daily compounded SOFR | | 25,000 | | | 2,044 | | | 25,000 | | | 2,894 | | Bank of Montreal | | March 2030 | | 3.80% | | daily simple SOFR | | 80,000 | | | (1,507) | | | 80,000 | | | 541 | | JPMorgan Chase Bank, N.A. | | March 2030 | | 3.79% | | daily simple SOFR | | 50,000 | | | (907) | | | 50,000 | | | 371 | | U.S. Bank National Association | | June 2030 | | 3.73% | | daily simple SOFR | | 70,000 | | | (1,118) | | | 70,000 | | | 666 | | Truist Financial Corporation | | June 2030 | | 3.73% | | daily simple SOFR | | 55,000 | | | (889) | | | 55,000 | | | 508 | | Regions Bank | | March 2032 | | 2.69% | | daily compounded CORRA | | 14,616 | | (b) | 288 | | | 13,903 | | (b) | 358 | | U.S. Bank National Association | | March 2032 | | 2.70% | | daily compounded CORRA | | 14,616 | | (b) | 285 | | | 13,903 | | (b) | 354 | | Bank of Montreal | | March 2034 | | 2.81% | | daily compounded CORRA | | 29,232 | | (c) | 785 | | | 27,805 | | (c) | 846 | | | | | | | | | | 1,148,080 | | | 19,069 | | | 1,194,514 | | | 43,901 | | Forward Starting Swaps: (a) (d) | | | | | | | | | | | | | | | Manufacturers & Traders Trust Company | | September 2030 | | 3.71% | | daily simple SOFR | | 50,000 | | | (806) | | | 50,000 | | | 512 | | Regions Bank | | September 2030 | | 3.69% | | daily simple SOFR | | 15,000 | | | (236) | | | 15,000 | | | 159 | | Truist Financial Corporation | | September 2030 | | 3.70% | | daily simple SOFR | | 15,000 | | | (236) | | | 15,000 | | | 159 | | Toronto-Dominion Bank | | December 2030 | | 3.66% | | daily simple SOFR | | 70,000 | | | (1,071) | | | 70,000 | | | 846 | | Regions Bank | | December 2030 | | 3.66% | | daily simple SOFR | | 55,000 | | | (855) | | | 55,000 | | | 643 | | | | | | | | | | 205,000 | | | (3,204) | | | 205,000 | | | 2,319 | | Total Swaps | | | | | | | | $ | 1,353,080 | | | $ | 15,865 | | | $ | 1,399,514 | | | $ | 46,220 | |
(a)The classification between “effective” and “forward starting” swaps is determined as of the most recent period presented. (b)The contractual notional amount is $20.0 million CAD. (c)The contractual notional amount is $40.0 million CAD. (d)Forward starting swaps have effective dates that are five years prior to each respective maturity date.
|