Summary of Significant Accounting Policies (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Accounting Policies [Abstract] |
|
Schedule of Consolidated VIE Included in the Condensed Consolidated Balance Sheets |
The following table presents a summary of selected financial data of the consolidated VIEs included in the Condensed Consolidated Balance Sheets: | | | | | | | | | | | | (in thousands) | June 30, 2025 | | December 31, 2024 | Assets | | | | Accounted for using the operating method: | | | | Land | $ | 7,644 | | | $ | 7,644 | | Land improvements | 2,707 | | | 2,578 | | Buildings and improvements | 40,583 | | | 39,899 | | Total accounted for using the operating method | 50,934 | | | 50,121 | | Less accumulated depreciation | (1,474) | | | (821) | | Accounted for using the operating method, net | 49,460 | | | 49,300 | | Property under development | 19,785 | | | — | | Investment in rental property, net | 69,245 | | | 49,300 | | Intangible lease assets, net | 2,583 | | | 3,243 | | Other assets | 9,066 | | | 3,248 | | Total assets | $ | 80,894 | | | $ | 55,791 | | | | | | Liabilities | | | | Intangible lease liabilities, net | $ | 468 | | | $ | 512 | | Other liabilities | 1,026 | | | 467 | | Total liabilities | $ | 1,494 | | | $ | 979 | |
|
Schedule of Investments in Property Under Development |
The following tables summarize the Company’s investments in property under development: | | | | | | | | | | | | (in thousands) | June 30, 2025 | | December 31, 2024 | Development, construction and improvement costs | $ | 115,535 | | | $ | 18,725 | | Capitalized interest | 1,100 | | | 59 | | Property under development | $ | 116,635 | | | $ | 18,784 | |
| | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | For the Three Months Ended June 30, | | For the Six Months Ended June 30, | 2025 | | 2024 | | 2025 | | 2024 | Investment in properties under development, excluding capitalized costs | $ | 83,001 | | | $ | 30,591 | | | $ | 99,388 | | | $ | 67,450 | | Capital expenditures funded after substantial completion | 1,193 | | | — | | | 11,576 | | | — | |
|
Schedule of Impairment Charge |
The following table summarizes the Company’s impairment charges, resulting primarily from changes in the Company’s long-term hold strategy with respect to the individual properties: | | | | | | | | | | | | | | | | | | | | | | | | (in thousands, except number of properties) | For the Three Months Ended June 30, | | For the Six Months Ended June 30, | 2025 | | 2024 | | 2025 | | 2024 | Number of properties | 8 | | 2 | | 13 | | 14 | Impairment charge | $ | 11,939 | | | $ | 3,852 | | | $ | 28,068 | | | $ | 30,252 | |
|
Schedule of Restricted Cash |
Restricted cash consisted of the following: | | | | | | | | | | | | (in thousands) | June 30, 2025 | | December 31, 2024 | Escrow funds and other | $ | 1,192 | | | $ | 1,148 | |
|
Schedule of Rents Received in Advance |
Rent received in advance consisted of the following: | | | | | | | | | | | | (in thousands) | June 30, 2025 | | December 31, 2024 | Rent received in advance | $ | 16,342 | | | $ | 16,616 | |
|
Schedule of Balances of Financial Instruments Measured at Fair Value on Recurring Basis |
The balances of financial instruments measured at fair value on a recurring basis are as follows (see Note 9): | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | June 30, 2025 | Total | | Level 1 | | Level 2 | | Level 3 | Interest rate swap, assets | $ | 23,490 | | | $ | — | | | $ | 23,490 | | | $ | — | | Interest rate swap, liabilities | (7,625) | | | — | | | (7,625) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | (in thousands) | Total | | Level 1 | | Level 2 | | Level 3 | Interest rate swap, assets | $ | 46,220 | | | $ | — | | | $ | 46,220 | | | $ | — | |
|
Schedule of Carrying Amount Reported on Condensed Consolidated Balance Sheets |
The following table summarizes the carrying amount reported in the Condensed Consolidated Balance Sheets and the Company’s estimate of the fair value of the unsecured revolving credit facility, mortgages, unsecured term loans, and senior unsecured notes which reflects the fair value of interest rate swaps: | | | | | | | | | | | | (in thousands) | June 30, 2025 | | December 31, 2024 | Carrying amount | $ | 2,123,612 | | | $ | 1,919,927 | | Fair value | 2,051,457 | | | 1,794,821 | |
|
Schedule of Right-of-Use Assets And Lease Liabilities Associated With Operating Leases |
Right-of-use assets and lease liabilities associated with operating and finance leases were included in the accompanying Condensed Consolidated Balance Sheets as follows: | | | | | | | | | | | | | | | | | | (in thousands) | Financial Statement Presentation | | June 30, 2025 | | December 31, 2024 | Right-of-use assets - operating leases | Prepaid expenses and other assets | | $ | 9,913 | | | $ | 10,239 | | Lease liabilities - operating leases | Accounts payable and other liabilities | | 9,888 | | | 10,186 | | Right-of-use assets - financing leases | Prepaid expenses and other assets | | 2,244 | | | — | | Lease liabilities - financing leases | Accounts payable and other liabilities | | 2,702 | | | — | |
|