v3.25.2
Investments in Real Estate
6 Months Ended
Jun. 30, 2025
Real Estate [Abstract]  
Investments in Real Estate

Note 3. Investments in Real Estate

 

The Company acquires, owns, and manages primarily single-tenant, investment-grade net-leased real estate. The Company owned 359 properties in 34 states as of June 30, 2025. As of June 30, 2025, the Company’s portfolio was 99.1% leased and is occupied by 39 different primarily national investment-grade necessity-based retail tenants, and is additionally diversified by industry, geographic region, and lease term.

 

Real estate activity for the six months ended June 30, 2025 is composed of the following:

 

 

 

Six months ended June 30, 2025

 

Balance - beginning of year

 

$

1,194,937,000

 

Acquisitions (a)

 

 

43,295,000

 

Dispositions

 

 

(26,388,000

)

Improvements

 

 

376,000

 

Balance - end of period

 

$

1,212,220,000

 

 

 

 

 

Accumulated depreciation

 

 

 

Balance - beginning of year

 

$

(89,628,000

)

Dispositions

 

 

2,762,000

 

Depreciation expense

 

 

(15,549,000

)

Balance - end of period

 

$

(102,415,000

)

 

 

 

 

Net book value - end of period

 

$

1,109,805,000

 

 

(a)
Excludes amounts recorded as intangible lease assets and liabilities in connection with the allocation of the purchase price of acquired properties accounted for as asset acquisitions.

 

Acquisitions

 

The Company acquired the following properties for cash from unaffiliated entities during the six months ended June 30, 2025:

 

Location

 

Acquisition date

 

Purchase price

 

Branson, MO

 

3/18/2025

 

$

2,602,000

 

Bellefontaine, OH

 

3/26/2025

 

$

4,781,000

 

Marion, OH

 

4/15/2025

 

$

5,101,000

 

Noblesville, IN

 

4/23/2025

 

$

8,549,000

 

Texarkana, AR

 

6/24/2025

 

$

10,995,000

 

Garden City, KS

 

6/25/2025

 

$

3,909,000

 

 

 

Per the asset management agreement, the Company paid a 1.0% acquisition fee on these property acquisitions totaling $0.4 million to ExchangeRight at the time of the acquisition (see Note 10. Related and Affiliated Party Transactions for further details).

 

On April 4, 2025, the Company, through the Operating Partnership, acquired four properties for a total purchase price of $7.3 million, that were previously managed by the Sponsor on behalf of its investor. There were no acquisition fees related to this portfolio acquisition. In connection with this acquisition, the Operating Partnership issued 267,886 OP Units totaling $7.3 million.

 

On May 7, 2025, the Company, through the Operating Partnership, acquired one property for a total purchase price of $2.1 million, that was previously managed by the Sponsor on behalf of its investor. There were no acquisition fees related to this acquisition. In connection with this acquisition, the Operating Partnership issued 77,572 OP Units totaling $2.1 million.

 

An allocation of the purchase price, including acquisition costs, for all acquisitions during the six months ended June 30, 2025 are as follows:

 

Land

 

$

6,067,000

 

Building

 

 

33,127,000

 

Building and site improvements

 

 

4,101,000

 

Lease in-place intangible assets

 

 

4,340,000

 

Lease above-market intangible assets

 

 

53,000

 

 

 

 

47,688,000

 

Liabilities assumed:

 

 

 

Lease below-market intangible liabilities

 

 

(2,298,000

)

Purchase price (including acquisition costs)

 

$

45,390,000

 

 

Dispositions

 

On April 14, 2025, the Company contributed six properties into a wholly-owned DST and simultaneously sold 100% of its ownership interest in the DST to ExchangeRight for a total sales price of $12.2 million, recognizing a gain of $2.0 million, which is included in gain on sales, net on the condensed consolidated statements of operations and comprehensive income (loss). In connection with the disposition, the Operating Partnership entered into a guaranty agreement with this wholly-owned DST of which ExchangeRight serves as the master lessee via a master lease agreement. In this guaranty agreement, the Operating Partnership is the guarantor on the master lease agreement entered into between this DST and ExchangeRight as the master lessee. The guaranty is for the full term of the master lease, which is 20 years. Under this guaranty, the Operating Partnership guaranties the payment of all obligations and liabilities of the master lessee as outlined in the master lease agreement. The contractual payments under this lease agreement totaled $27.4 million, $27.1 million of which was still outstanding as of June 30, 2025. The Company has not been obligated to make any payments under this guaranty as of the date of this report (see Note 10. Related and Affiliated Party Transactions for further details).

 

On June 12, 2025, the Company sold one property for cash to an unaffiliated entity for $0.7 million, recognizing a loss of $0.4 million, which is included in gain on sales, net on the condensed consolidated statements of operations and comprehensive income (loss).

 

On June 17, 2025, the Company contributed seven properties into a wholly-owned DST and simultaneously sold 100% of its ownership interest in the DST to ExchangeRight for a total sales price of $16.3 million, recognizing a gain of $3.7 million, which is included in gain on sales, net on the condensed consolidated statements of operations and comprehensive income (loss). In connection with the disposition, the Operating Partnership entered into a guaranty agreement with this wholly-owned DST of which ExchangeRight serves as the master lessee via a master lease agreement. In this guaranty agreement, the Operating Partnership is the guarantor on the master lease agreement entered into between this DST and ExchangeRight as the master lessee. The guaranty is for the full term of the master lease, which is 20 years. Under this guaranty, the Operating Partnership guaranties the payment of all obligations and liabilities of the master lessee as outlined in the master lease agreement. The contractual

payments under this lease agreement totaled $35.0 million, $34.9 million of which was still outstanding as of June 30, 2025. The Company has not been obligated to make any payments under this guaranty as of the date of this report (see Note 10. Related and Affiliated Party Transactions for further details).

 

Revenues

 

Substantially all of the Company’s tenants are subject to net-lease agreements where the tenant is generally responsible for minimum monthly rent and actual property operating expenses incurred, including property taxes, insurance, and maintenance. In addition, certain of the Company’s tenants are subject to future rent increases based on fixed amounts or, in limited cases, increases in the consumer price index. In addition, certain leases provide for additional rent calculated as a percentage of the tenants’ gross sales above a specified level. The Company recorded no percentage rent revenue for the three and six months ended June 30, 2025 and 2024. Certain of the Company’s properties are subject to leases under which it retains responsibility for specific costs and expenses of the property. The Company’s leases typically provide the tenant one or more multi-year renewal options to extend their leases, subject to generally the same terms and conditions, including rent increases.

 

All lease-related income is reported as a single line item, rental revenue, in the condensed consolidated statements of operations and comprehensive income (loss). Rental revenue is comprised of the following:

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Base rents

 

$

18,804,000

 

 

$

17,039,000

 

 

$

37,328,000

 

 

$

34,060,000

 

Tenant reimbursables

 

 

2,245,000

 

 

 

2,124,000

 

 

 

4,845,000

 

 

 

4,730,000

 

Straight-line rent adjustments

 

 

201,000

 

 

 

199,000

 

 

 

435,000

 

 

 

417,000

 

Above/below market lease amortization, net

 

 

626,000

 

 

 

701,000

 

 

 

1,236,000

 

 

 

1,325,000

 

Total rental revenue

 

$

21,876,000

 

 

$

20,063,000

 

 

$

43,844,000

 

 

$

40,532,000

 

 

Concentration of Credit Risk

 

As of June 30, 2025, the Company’s portfolio is occupied by 39 different primarily national investment-grade necessity-based retail tenants, and is additionally diversified by industry, geographic region, and lease term. The following tenants contributed more than 10% of contractual base rents during the six months ended June 30, 2025:

 

 

 

 

 

Tenant

 

% of total base rents

 

 

Walgreens

 

17.9%

 

 

Dollar General

 

15.7%