(millions of United States dollars)
|
| |
Three Months Ended
June 30, 2025 vs. Three Months Ended June 30, 2024 |
| |
Six Months Ended
June 30, 2025 vs. Six Months Ended June 30, 2024 |
| ||||||
Increase in revenues from mining operations
|
| | | $ | 739.5 | | | | | $ | 1,377.9 | | |
Decrease in production costs due to effects of foreign currencies
|
| | | | 9.8 | | | | | | 44.5 | | |
Increase in production costs
|
| | | | (27.0) | | | | | | (45.9) | | |
Decrease in exploration and corporate development expenses
|
| | | | 3.2 | | | | | | 12.5 | | |
Decrease (increase) in amortization of property, plant and mine development
|
| | | | 1.4 | | | | | | (58.1) | | |
Increase in general and administrative expenses
|
| | | | (9.1) | | | | | | (21.7) | | |
Decrease in finance costs
|
| | | | 7.0 | | | | | | 20.9 | | |
Change in derivative financial instruments
|
| | | | 144.9 | | | | | | 259.7 | | |
Change in non-cash foreign currency translation
|
| | | | 12.0 | | | | | | 7.4 | | |
Increase in care and maintenance
|
| | | | (5.5) | | | | | | (8.3) | | |
Decrease in other expenses
|
| | | | 30.2 | | | | | | 23.0 | | |
Increase in income and mining taxes
|
| | | | (309.7) | | | | | | (547.7) | | |
Total net income variance
|
| | | $ | 596.7 | | | | | $ | 1,064.2 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
LaRonde mine — Operating Statistics
|
| |
June 30,
2025 |
| |
June 30,
2024 |
| |
June 30,
2025 |
| |
June 30,
2024 |
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 338 | | | | | | 381 | | | | | | 709 | | | | | | 794 | | |
Tonnes of ore milled per day
|
| | | | 3,714 | | | | | | 4,187 | | | | | | 3,917 | | | | | | 4,363 | | |
Gold grade (g/t)
|
| | | | 6.82 | | | | | | 5.47 | | | | | | 6.68 | | | | | | 4.84 | | |
Gold production (ounces)
|
| | |
|
69,778
|
| | | |
|
62,260
|
| | | |
|
142,147
|
| | | |
|
114,075
|
| |
Production costs per tonne (C$)
|
| | | C$ | 248 | | | | | C$ | 156 | | | | | C$ | 249 | | | | | C$ | 203 | | |
Minesite costs per tonne (C$)
|
| | | C$ | 238 | | | | | C$ | 208 | | | | | C$ | 228 | | | | | C$ | 202 | | |
Production costs per ounce
|
| | | $ | 869 | | | | | $ | 702 | | | | | $ | 881 | | | | | $ | 1,045 | | |
Total cash costs per ounce
|
| | | $ | 722 | | | | | $ | 747 | | | | | $ | 677 | | | | | $ | 874 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
LaRonde Zone 5 mine — Operating Statistics
|
| |
June 30,
2025 |
| |
June 30,
2024 |
| |
June 30,
2025 |
| |
June 30,
2024 |
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 336 | | | | | | 299 | | | | | | 640 | | | | | | 566 | | |
Tonnes of ore milled per day
|
| | | | 3,692 | | | | | | 3,286 | | | | | | 3,536 | | | | | | 3,110 | | |
Gold grade (g/t)
|
| | | | 2.10 | | | | | | 2.25 | | | | | | 2.09 | | | | | | 2.18 | | |
Gold production (ounces)
|
| | |
|
21,474
|
| | | |
|
20,074
|
| | | |
|
40,596
|
| | | |
|
36,623
|
| |
Production costs per tonne (C$)
|
| | | C$ | 95 | | | | | C$ | 93 | | | | | C$ | 99 | | | | | C$ | 94 | | |
Minesite costs per tonne (C$)
|
| | | C$ | 93 | | | | | C$ | 92 | | | | | C$ | 97 | | | | | C$ | 94 | | |
Production costs per ounce
|
| | | $ | 1,075 | | | | | $ | 1,002 | | | | | $ | 1,113 | | | | | $ | 1,069 | | |
Total cash costs per ounce
|
| | | $ | 1,084 | | | | | $ | 1,030 | | | | | $ | 1,124 | | | | | $ | 1,098 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
LaRonde complex — Operating Statistics
|
| |
June 30,
2025 |
| |
June 30,
2024 |
| |
June 30,
2025 |
| |
June 30,
2024 |
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 674 | | | | | | 680 | | | | | | 1,349 | | | | | | 1,360 | | |
Tonnes of ore milled per day
|
| | | | 7,407 | | | | | | 7,473 | | | | | | 7,453 | | | | | | 7,473 | | |
Gold grade (g/t)
|
| | | | 4.47 | | | | | | 4.05 | | | | | | 4.50 | | | | | | 3.73 | | |
Gold production (ounces)
|
| | |
|
91,252
|
| | | |
|
82,334
|
| | | |
|
182,743
|
| | | |
|
150,698
|
| |
Production costs per tonne (C$)
|
| | | C$ | 172 | | | | | C$ | 128 | | | | | C$ | 178 | | | | | C$ | 158 | | |
Minesite costs per tonne (C$)
|
| | | C$ | 166 | | | | | C$ | 157 | | | | | C$ | 166 | | | | | C$ | 157 | | |
Production costs per ounce
|
| | | $ | 918 | | | | | $ | 775 | | | | | $ | 932 | | | | | $ | 1,051 | | |
Total cash costs per ounce
|
| | | $ | 807 | | | | | $ | 816 | | | | | $ | 776 | | | | | $ | 929 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
Canadian Malartic — Operating Statistics
|
| |
June 30,
2025 |
| |
June 30,
2024 |
| |
June 30,
2025 |
| |
June 30,
2024 |
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 4,963 | | | | | | 5,182 | | | | | | 9,828 | | | | | | 10,355 | | |
Tonnes of ore milled per day
|
| | | | 54,538 | | | | | | 56,945 | | | | | | 54,298 | | | | | | 56,896 | | |
Gold grade (g/t)
|
| | | | 1.17 | | | | | | 1.17 | | | | | | 1.14 | | | | | | 1.19 | | |
Gold production (ounces)
|
| | |
|
172,531
|
| | | |
|
180,871
|
| | | |
|
332,304
|
| | | |
|
367,777
|
| |
Production costs per tonne (C$)
|
| | | C$ | 32 | | | | | C$ | 38 | | | | | C$ | 33 | | | | | C$ | 35 | | |
Minesite costs per tonne (C$)
|
| | | C$ | 42 | | | | | C$ | 42 | | | | | C$ | 43 | | | | | C$ | 42 | | |
Production costs per ounce
|
| | | $ | 669 | | | | | $ | 798 | | | | | $ | 706 | | | | | $ | 737 | | |
Total cash costs per ounce
|
| | | $ | 876 | | | | | $ | 871 | | | | | $ | 900 | | | | | $ | 860 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
Goldex — Operating Statistics
|
| |
June 30,
2025 |
| |
June 30,
2024 |
| |
June 30,
2025 |
| |
June 30,
2024 |
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 819 | | | | | | 765 | | | | | | 1,611 | | | | | | 1,525 | | |
Tonnes of ore milled per day
|
| | | | 9,000 | | | | | | 8,407 | | | | | | 8,901 | | | | | | 8,379 | | |
Gold grade (g/t)
|
| | | | 1.47 | | | | | | 1.62 | | | | | | 1.44 | | | | | | 1.63 | | |
Gold production (ounces)
|
| | |
|
33,118
|
| | | |
|
33,750
|
| | | |
|
63,134
|
| | | |
|
68,138
|
| |
Production costs per tonne (C$)
|
| | | C$ | 64 | | | | | C$ | 59 | | | | | C$ | 63 | | | | | C$ | 59 | | |
Minesite costs per tonne (C$)
|
| | | C$ | 63 | | | | | C$ | 60 | | | | | C$ | 63 | | | | | C$ | 60 | | |
Production costs per ounce
|
| | | $ | 1,138 | | | | | $ | 980 | | | | | $ | 1,146 | | | | | $ | 973 | | |
Total cash costs per ounce
|
| | | $ | 962 | | | | | $ | 864 | | | | | $ | 961 | | | | | $ | 906 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
Detour Lake — Operating Statistics
|
| |
June 30,
2025 |
| |
June 30,
2024 |
| |
June 30,
2025 |
| |
June 30,
2024 |
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 6,836 | | | | | | 6,792 | | | | | | 13,466 | | | | | | 13,294 | | |
Tonnes of ore milled per day
|
| | | | 75,121 | | | | | | 74,637 | | | | | | 74,398 | | | | | | 73,044 | | |
Gold grade (g/t)
|
| | | | 0.85 | | | | | | 0.86 | | | | | | 0.83 | | | | | | 0.84 | | |
Gold production (ounces)
|
| | |
|
168,272
|
| | | |
|
168,247
|
| | | |
|
321,110
|
| | | |
|
318,998
|
| |
Production costs per tonne (C$)
|
| | | C$ | 29 | | | | | C$ | 24 | | | | | C$ | 29 | | | | | C$ | 26 | | |
Minesite costs per tonne (C$)
|
| | | C$ | 31 | | | | | C$ | 26 | | | | | C$ | 31 | | | | | C$ | 27 | | |
Production costs per ounce
|
| | | $ | 840 | | | | | $ | 715 | | | | | $ | 860 | | | | | $ | 791 | | |
Total cash costs per ounce
|
| | | $ | 914 | | | | | $ | 791 | | | | | $ | 929 | | | | | $ | 829 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
Macassa — Operating Statistics
|
| |
June 30,
2025 |
| |
June 30,
2024 |
| |
June 30,
2025 |
| |
June 30,
2024 |
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 143 | | | | | | 152 | | | | | | 291 | | | | | | 286 | | |
Tonnes of ore milled per day
|
| | | | 1,571 | | | | | | 1,670 | | | | | | 1,608 | | | | | | 1,571 | | |
Gold grade (g/t)
|
| | | | 19.50 | | | | | | 13.44 | | | | | | 18.99 | | | | | | 14.77 | | |
Gold production (ounces)
|
| | |
|
87,364
|
| | | |
|
64,062
|
| | | |
|
173,392
|
| | | |
|
132,321
|
| |
Production costs per tonne (C$)
|
| | | C$ | 462 | | | | | C$ | 459 | | | | | C$ | 472 | | | | | C$ | 470 | | |
Minesite costs per tonne (C$)
|
| | | C$ | 529 | | | | | C$ | 476 | | | | | C$ | 531 | | | | | C$ | 484 | | |
Production costs per ounce
|
| | | $ | 552 | | | | | $ | 797 | | | | | $ | 566 | | | | | $ | 746 | | |
Total cash costs per ounce
|
| | | $ | 626 | | | | | $ | 833 | | | | | $ | 636 | | | | | $ | 770 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
Meliadine — Operating Statistics
|
| |
June 30,
2025 |
| |
June 30,
2024 |
| |
June 30,
2025 |
| |
June 30,
2024 |
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 545 | | | | | | 421 | | | | | | 1,103 | | | | | | 917 | | |
Tonnes of ore milled per day
|
| | | | 5,989 | | | | | | 4,626 | | | | | | 6,094 | | | | | | 5,038 | | |
Gold grade (g/t)
|
| | | | 5.32 | | | | | | 6.79 | | | | | | 5.50 | | | | | | 6.49 | | |
Gold production (ounces)
|
| | |
|
90,263
|
| | | |
|
88,675
|
| | | |
|
188,775
|
| | | |
|
184,400
|
| |
Production costs per tonne (C$)
|
| | | C$ | 290 | | | | | C$ | 278 | | | | | C$ | 251 | | | | | C$ | 265 | | |
Minesite costs per tonne (C$)
|
| | | C$ | 254 | | | | | C$ | 254 | | | | | C$ | 241 | | | | | C$ | 249 | | |
Production costs per ounce
|
| | | $ | 1,253 | | | | | $ | 969 | | | | | $ | 1,043 | | | | | $ | 973 | | |
Total cash costs per ounce
|
| | | $ | 1,112 | | | | | $ | 892 | | | | | $ | 1,012 | | | | | $ | 918 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
Meadowbank — Operating Statistics
|
| |
June 30,
2025 |
| |
June 30,
2024 |
| |
June 30,
2025 |
| |
June 30,
2024 |
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 692 | | | | | | 990 | | | | | | 1,729 | | | | | | 2,061 | | |
Tonnes of ore milled per day(i)
|
| | | | 10,813 | | | | | | 10,879 | | | | | | 11,227 | | | | | | 11,324 | | |
Gold grade (g/t)
|
| | | | 5.00 | | | | | | 4.36 | | | | | | 4.78 | | | | | | 4.22 | | |
Gold production (ounces)
|
| | |
|
101,935
|
| | | |
|
126,419
|
| | | |
|
242,061
|
| | | |
|
254,193
|
| |
Production costs per tonne (C$)
|
| | | C$ | 211 | | | | | C$ | 169 | | | | | C$ | 188 | | | | | C$ | 156 | | |
Minesite costs per tonne (C$)
|
| | | C$ | 207 | | | | | C$ | 160 | | | | | C$ | 185 | | | | | C$ | 155 | | |
Production costs per ounce
|
| | | $ | 1,040 | | | | | $ | 973 | | | | | $ | 963 | | | | | $ | 933 | | |
Total cash costs per ounce
|
| | | $ | 1,018 | | | | | $ | 922 | | | | | $ | 948 | | | | | $ | 930 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
Fosterville — Operating Statistics
|
| |
June 30,
2025 |
| |
June 30,
2024 |
| |
June 30,
2025 |
| |
June 30,
2024 |
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 188 | | | | | | 234 | | | | | | 351 | | | | | | 406 | | |
Tonnes of ore milled per day
|
| | | | 2,066 | | | | | | 2,571 | | | | | | 1,939 | | | | | | 2,231 | | |
Gold grade (g/t)
|
| | | | 8.52 | | | | | | 9.06 | | | | | | 8.57 | | | | | | 9.68 | | |
Gold production (ounces)
|
| | |
|
49,574
|
| | | |
|
65,963
|
| | | |
|
93,189
|
| | | |
|
122,532
|
| |
Production costs per tonne (A$)
|
| | | A$ | 309 | | | | | A$ | 237 | | | | | A$ | 314 | | | | | A$ | 264 | | |
Minesite costs per tonne (A$)
|
| | | A$ | 315 | | | | | A$ | 259 | | | | | A$ | 329 | | | | | A$ | 265 | | |
Production costs per ounce
|
| | | $ | 767 | | | | | $ | 558 | | | | | $ | 763 | | | | | $ | 575 | | |
Total cash costs per ounce
|
| | | $ | 783 | | | | | $ | 608 | | | | | $ | 797 | | | | | $ | 575 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
Kittila — Operating Statistics
|
| |
June 30,
2025 |
| |
June 30,
2024 |
| |
June 30,
2025 |
| |
June 30,
2024 |
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 482 | | | | | | 524 | | | | | | 1,004 | | | | | | 1,006 | | |
Tonnes of ore milled per day
|
| | | | 5,297 | | | | | | 5,758 | | | | | | 5,547 | | | | | | 5,527 | | |
Gold grade (g/t)
|
| | | | 3.96 | | | | | | 4.07 | | | | | | 3.92 | | | | | | 4.19 | | |
Gold production (ounces)
|
| | |
|
50,357
|
| | | |
|
55,671
|
| | | |
|
104,461
|
| | | |
|
110,252
|
| |
Production costs per tonne (€)
|
| | | € | 100 | | | | | € | 102 | | | | | € | 101 | | | | | € | 107 | | |
Minesite costs per tonne (€)
|
| | | € | 104 | | | | | € | 101 | | | | | € | 102 | | | | | € | 106 | | |
Production costs per ounce
|
| | | $ | 1,093 | | | | | $ | 1,033 | | | | | $ | 1,062 | | | | | $ | 1,057 | | |
Total cash costs per ounce
|
| | | $ | 1,134 | | | | | $ | 1,020 | | | | | $ | 1,071 | | | | | $ | 1,044 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
Pinos Altos — Operating Statistics
|
| |
June 30,
2025 |
| |
June 30,
2024 |
| |
June 30,
2025 |
| |
June 30,
2024 |
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 441 | | | | | | 454 | | | | | | 822 | | | | | | 880 | | |
Tonnes of ore milled per day
|
| | | | 4,846 | | | | | | 4,989 | | | | | | 4,541 | | | | | | 4,835 | | |
Gold grade (g/t)
|
| | | | 1.58 | | | | | | 1.70 | | | | | | 1.53 | | | | | | 1.79 | | |
Gold production (ounces)
|
| | |
|
21,363
|
| | | |
|
23,754
|
| | | |
|
38,654
|
| | | |
|
48,479
|
| |
Production costs per tonne
|
| | | $ | 115 | | | | | $ | 95 | | | | | $ | 113 | | | | | $ | 87 | | |
Minesite costs per tonne
|
| | | $ | 118 | | | | | $ | 93 | | | | | $ | 118 | | | | | $ | 94 | | |
Production costs per ounce
|
| | | $ | 2,367 | | | | | $ | 1,815 | | | | | $ | 2,413 | | | | | $ | 1,578 | | |
Total cash costs per ounce
|
| | | $ | 2,002 | | | | | $ | 1,414 | | | | | $ | 2,077 | | | | | $ | 1,380 | | |
(thousands of United States dollars)
|
| |
As at June 30,
2025 |
| |
As at December 31,
2024 |
| ||||||
Current assets
|
| | | $ | 3,488,094 | | | | | $ | 2,805,281 | | |
Non-current assets
|
| | | | 28,205,319 | | | | | | 27,181,737 | | |
Total assets
|
| | | $ | 31,693,413 | | | | | $ | 29,987,018 | | |
Current liabilities
|
| | | $ | 1,718,213 | | | | | $ | 1,511,965 | | |
Non-current liabilities
|
| | | | 7,432,714 | | | | | | 7,642,153 | | |
Total liabilities
|
| | | $ | 9,150,927 | | | | | $ | 9,154,118 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
(thousands of United States dollars)
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
Net income for the period — basic
|
| | | $ | 1,068,711 | | | | | $ | 472,016 | | | | | $ | 1,883,442 | | | | | $ | 819,208 | | |
Dilutive impact of cash settling LTIP
|
| | | | 2,939 | | | | | | — | | | | | | — | | | | | | 2,062 | | |
Net income for the period — diluted
|
| | | $ | 1,071,650 | | | | | $ | 472,016 | | | | | $ | 1,883,442 | | | | | $ | 821,270 | | |
Foreign currency translation (gain) loss
|
| | | | (11,571) | | | | | | 363 | | | | | | (11,631) | | | | | | (4,184) | | |
Realized and unrealized (gain) loss on derivative financial instruments
|
| | | | (125,264) | | | | | | 19,608 | | | | | | (194,123) | | | | | | 65,543 | | |
Environmental remediation
|
| | | | 14,234 | | | | | | 3,108 | | | | | | 21,965 | | | | | | 4,907 | | |
Net loss on disposal of property, plant and
equipment |
| | | | 6,459 | | | | | | 16,819 | | | | | | 12,105 | | | | | | 20,366 | | |
Purchase price allocation to inventory
|
| | | | 1,466 | | | | | | — | | | | | | 2,534 | | | | | | — | | |
Impairment loss(i)
|
| | | | — | | | | | | — | | | | | | 10,554 | | | | | | — | | |
Debt extinguishment costs
|
| | | | 5,407 | | | | | | — | | | | | | 5,407 | | | | | | — | | |
Other(ii)
|
| | | | 2,077 | | | | | | 13,215 | | | | | | 2,077 | | | | | | 13,215 | | |
Income and mining taxes adjustments(iii)
|
| | | | 14,261 | | | | | | 10,139 | | | | | | 13,558 | | | | | | (6,316) | | |
Adjusted net income for the period — basic
|
| | | $ | 975,780 | | | | | $ | 535,268 | | | | | $ | 1,745,888 | | | | | $ | 912,739 | | |
Adjusted net income for the period — diluted
|
| | | $ | 978,719 | | | | | $ | 535,268 | | | | | $ | 1,745,888 | | | | | $ | 914,801 | | |
Net income per share — basic
|
| | | $ | 2.13 | | | | | $ | 0.95 | | | | | $ | 3.75 | | | | | $ | 1.64 | | |
Net income per share — diluted
|
| | | $ | 2.12 | | | | | $ | 0.94 | | | | | $ | 3.74 | | | | | $ | 1.64 | | |
Adjusted net income per share — basic
|
| | | $ | 1.94 | | | | | $ | 1.07 | | | | | $ | 3.47 | | | | | $ | 1.83 | | |
Adjusted net income per share — diluted
|
| | | $ | 1.94 | | | | | $ | 1.07 | | | | | $ | 3.46 | | | | | $ | 1.83 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
(thousands of United States dollars)
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
Net income for the period
|
| | | $ | 1,068,711 | | | | | $ | 472,016 | | | | | $ | 1,883,442 | | | | | $ | 819,208 | | |
Finance costs
|
| | | | 27,429 | | | | | | 34,473 | | | | | | 49,873 | | | | | | 70,738 | | |
Amortization of property, plant and mine development
|
| | | | 376,956 | | | | | | 378,389 | | | | | | 793,756 | | | | | | 735,614 | | |
Income and mining tax expense
|
| | | | 547,908 | | | | | | 238,190 | | | | | | 927,748 | | | | | | 380,046 | | |
EBITDA
|
| | | | 2,021,004 | | | | | | 1,123,068 | | | | | | 3,654,819 | | | | | | 2,005,606 | | |
Foreign currency translation (gain) loss
|
| | | | (11,571) | | | | | | 363 | | | | | | (11,631) | | | | | | (4,184) | | |
Realized and unrealized (gain) loss on derivative financial instruments
|
| | | | (125,264) | | | | | | 19,608 | | | | | | (194,123) | | | | | | 65,543 | | |
Environmental remediation
|
| | | | 14,234 | | | | | | 3,108 | | | | | | 21,965 | | | | | | 4,907 | | |
Net loss on disposal of property. plant and equipment
|
| | | | 6,459 | | | | | | 16,819 | | | | | | 12,105 | | | | | | 20,366 | | |
Purchase price allocation to inventory
|
| | | | 1,466 | | | | | | — | | | | | | 2,534 | | | | | | — | | |
Impairment loss(i)
|
| | | | — | | | | | | — | | | | | | 10,554 | | | | | | — | | |
Debt extinguishment costs
|
| | | | 5,407 | | | | | | — | | | | | | 5,407 | | | | | | — | | |
Other(ii)
|
| | | | 2,077 | | | | | | 13,215 | | | | | | 2,077 | | | | | | 13,215 | | |
Adjusted EBITDA
|
| | | $ | 1,913,812 | | | | | $ | 1,176,181 | | | | | $ | 3,503,707 | | | | | $ | 2,105,453 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
(thousands of United States dollars)
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
Cash provided by operating activities
|
| | | $ | 1,845,488 | | | | | $ | 961,336 | | | | | $ | 2,889,734 | | | | | $ | 1,744,511 | | |
Additions to property, plant and mine
development |
| | | | (540,476) | | | | | | (404,098) | | | | | | (990,600) | | | | | | (791,685) | | |
Free cash flow
|
| | | | 1,305,012 | | | | | | 557,238 | | | | | | 1,899,134 | | | | | | 952,826 | | |
Changes in income taxes
|
| | | | (478,106) | | | | | | (46,426) | | | | | | (301,367) | | | | | | (46,802) | | |
Changes in inventory
|
| | | | 53,061 | | | | | | 37,028 | | | | | | 22,144 | | | | | | 8,856 | | |
Changes in other current assets
|
| | | | 38,152 | | | | | | 84,118 | | | | | | 6,762 | | | | | | 57,500 | | |
Changes in accounts payable and accrued
liabilities |
| | | | (139,082) | | | | | | (47,908) | | | | | | (76,590) | | | | | | 6,082 | | |
Changes in interest payable
|
| | | | 12,573 | | | | | | (1,900) | | | | | | 793 | | | | | | (6,831) | | |
Free cash flow before changes in non-cash components of working capital
|
| | | $ | 791,610 | | | | | $ | 582,150 | | | | | $ | 1,550,876 | | | | | $ | 971,631 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
(thousands of United States dollars)
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
LaRonde mine
|
| | | $ | 60,654 | | | | | $ | 43,682 | | | | | $ | 125,186 | | | | | $ | 119,238 | | |
LZ5
|
| | | | 23,080 | | | | | | 20,121 | | | | | | 45,192 | | | | | | 39,143 | | |
LaRonde
|
| | | | 83,734 | | | | | | 63,803 | | | | | | 170,378 | | | | | | 158,381 | | |
Canadian Malartic
|
| | | | 115,383 | | | | | | 144,333 | | | | | | 234,672 | | | | | | 270,909 | | |
Goldex
|
| | | | 37,690 | | | | | | 33,084 | | | | | | 72,346 | | | | | | 66,266 | | |
Quebec | | | | | 236,807 | | | | | | 241,220 | | | | | | 477,396 | | | | | | 495,556 | | |
Detour Lake
|
| | | | 141,330 | | | | | | 120,302 | | | | | | 276,276 | | | | | | 252,207 | | |
Macassa
|
| | | | 48,266 | | | | | | 51,029 | | | | | | 98,092 | | | | | | 98,677 | | |
Ontario | | | | | 189,596 | | | | | | 171,331 | | | | | | 374,368 | | | | | | 350,884 | | |
Meliadine
|
| | | | 113,093 | | | | | | 85,913 | | | | | | 196,915 | | | | | | 179,364 | | |
Meadowbank
|
| | | | 106,039 | | | | | | 123,014 | | | | | | 233,006 | | | | | | 237,176 | | |
Nunavut | | | | | 219,132 | | | | | | 208,927 | | | | | | 429,921 | | | | | | 416,540 | | |
Fosterville
|
| | | | 38,018 | | | | | | 36,824 | | | | | | 71,058 | | | | | | 70,478 | | |
Australia | | | | | 38,018 | | | | | | 36,824 | | | | | | 71,058 | | | | | | 70,478 | | |
Kittila
|
| | | | 55,064 | | | | | | 57,529 | | | | | | 110,897 | | | | | | 116,567 | | |
Finland | | | | | 55,064 | | | | | | 57,529 | | | | | | 110,897 | | | | | | 116,567 | | |
Pinos Altos
|
| | | | 50,570 | | | | | | 43,109 | | | | | | 93,280 | | | | | | 76,516 | | |
La India
|
| | | | — | | | | | | 13,044 | | | | | | — | | | | | | 29,028 | | |
Mexico | | | | | 50,570 | | | | | | 56,153 | | | | | | 93,280 | | | | | | 105,544 | | |
Production costs per the condensed interim consolidated statements of income
|
| | | $ | 789,187 | | | | | $ | 771,984 | | | | | $ | 1,556,920 | | | | | $ | 1,555,569 | | |
|
Mine
|
| |
Payable
gold production (ounces)(i) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(ii) |
| |
Realized
(gains) and losses on hedges ($) |
| |
In-kind
royalty ($)(iii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
By-product
metal revenues ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde mine
|
| | | | 69,778 | | | | | | 60,654 | | | | | | 869 | | | | | | 2,778 | | | | | | 55 | | | | | | — | | | | | | 2,844 | | | | |
|
951
|
| | | | | (15,941) | | | | |
|
722
|
| |
|
LZ5
|
| | | | 21,474 | | | | | | 23,080 | | | | | | 1,075 | | | | | | (319) | | | | | | 21 | | | | | | — | | | | | | 907 | | | | |
|
1,103
|
| | | | | (418) | | | | |
|
1,084
|
| |
|
LaRonde
|
| | | | 91,252 | | | | | | 83,734 | | | | | | 918 | | | | | | 2,459 | | | | | | 76 | | | | | | — | | | | | | 3,751 | | | | |
|
986
|
| | | | | (16,359) | | | | |
|
807
|
| |
|
Canadian Malartic
|
| | | | 172,531 | | | | | | 115,383 | | | | | | 669 | | | | | | 10,841 | | | | | | 158 | | | | | | 27,132 | | | | | | 567 | | | | |
|
893
|
| | | | | (2,940) | | | | |
|
876
|
| |
|
Goldex
|
| | | | 33,118 | | | | | | 37,690 | | | | | | 1,138 | | | | | | (422) | | | | | | 31 | | | | | | — | | | | | | 1,154 | | | | |
|
1,161
|
| | | | | (6,593) | | | | |
|
962
|
| |
| Quebec | | | | | 296,901 | | | | | | 236,807 | | | | | | 798 | | | | | | 12,878 | | | | | | 265 | | | | | | 27,132 | | | | | | 5,472 | | | | | | 952 | | | | | | (25,892) | | | | | | 864 | | |
|
Detour Lake
|
| | | | 168,272 | | | | | | 141,330 | | | | | | 840 | | | | | | 2,429 | | | | | | 199 | | | | | | 9,383 | | | | | | 1,697 | | | | |
|
921
|
| | | | | (1,231) | | | | |
|
914
|
| |
|
Macassa
|
| | | | 87,364 | | | | | | 48,266 | | | | | | 552 | | | | | | 2,911 | | | | | | 75 | | | | | | 4,076 | | | | | | 74 | | | | |
|
634
|
| | | | | (674) | | | | |
|
626
|
| |
| Ontario | | | | | 255,636 | | | | | | 189,596 | | | | | | 742 | | | | | | 5,340 | | | | | | 274 | | | | | | 13,459 | | | | | | 1,771 | | | | | | 823 | | | | | | (1,905) | | | | | | 816 | | |
|
Meliadine
|
| | | | 90,263 | | | | | | 113,093 | | | | | | 1,253 | | | | | | (12,255) | | | | | | 106 | | | | | | — | | | | | | 144 | | | | |
|
1,120
|
| | | | | (697) | | | | |
|
1,112
|
| |
|
Meadowbank
|
| | | | 101,935 | | | | | | 106,039 | | | | | | 1,040 | | | | | | (1,348) | | | | | | 146 | | | | | | — | | | | | | 264 | | | | |
|
1,031
|
| | | | | (1,382) | | | | |
|
1,018
|
| |
| Nunavut | | | | | 192,198 | | | | | | 219,132 | | | | | | 1,140 | | | | | | (13,603) | | | | | | 252 | | | | | | — | | | | | | 408 | | | | | | 1,073 | | | | | | (2,079) | | | | | | 1,062 | | |
|
Fosterville
|
| | | | 49,574 | | | | | | 38,018 | | | | | | 767 | | | | | | 901 | | | | | | — | | | | | | — | | | | | | 37 | | | | |
|
786
|
| | | | | (156) | | | | |
|
783
|
| |
| Australia | | | | | 49,574 | | | | | | 38,018 | | | | | | 767 | | | | | | 901 | | | | | | — | | | | | | — | | | | | | 37 | | | | | | 786 | | | | | | (156) | | | | | | 783 | | |
|
Kittila
|
| | | | 50,357 | | | | | | 55,064 | | | | | | 1,093 | | | | | | 2,909 | | | | | | (605) | | | | | | — | | | | | | (63) | | | | |
|
1,138
|
| | | | | (181) | | | | |
|
1,134
|
| |
| Finland | | | | | 50,357 | | | | | | 55,064 | | | | | | 1,093 | | | | | | 2,909 | | | | | | (605) | | | | | | — | | | | | | (63) | | | | | | 1,138 | | | | | | (181) | | | | | | 1,134 | | |
|
Pinos Altos
|
| | | | 21,363 | | | | | | 50,570 | | | | | | 2,367 | | | | | | 1,323 | | | | | | (85) | | | | | | — | | | | | | 309 | | | | |
|
2,440
|
| | | | | (9,361) | | | | |
|
2,002
|
| |
| Mexico | | | | | 21,363 | | | | | | 50,570 | | | | | | 2,367 | | | | | | 1,323 | | | | | | (85) | | | | | | — | | | | | | 309 | | | | | | 2,440 | | | | | | (9,361) | | | | | | 2,002 | | |
| Consolidated | | | | | 866,029 | | | | | | 789,187 | | | | | | 911 | | | | | | 9,748 | | | | | | 101 | | | | | | 40,591 | | | | | | 7,934 | | | | | | 979 | | | | | | (39,574) | | | | | | 933 | | |
|
Mine
|
| |
Payable
gold production (ounces) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(i) |
| |
Realized
(gains) and losses on hedges ($) |
| |
In-kind
royalty ($)(ii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
By-product
metal revenues ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde mine
|
| | | | 62,260 | | | | | | 43,682 | | | | | | 702 | | | | | | 16,244 | | | | | | 351 | | | | | | — | | | | | | 3,227 | | | | |
|
1,020
|
| | | | | (17,016) | | | | |
|
747
|
| |
|
LZ5
|
| | | | 20,074 | | | | | | 20,121 | | | | | | 1,002 | | | | | | (252) | | | | | | 123 | | | | | | — | | | | | | 996 | | | | |
|
1,046
|
| | | | | (311) | | | | |
|
1,030
|
| |
|
LaRonde
|
| | | | 82,334 | | | | | | 63,803 | | | | | | 775 | | | | | | 15,992 | | | | | | 474 | | | | | | — | | | | | | 4,223 | | | | |
|
1,026
|
| | | | | (17,327) | | | | |
|
816
|
| |
|
Canadian Malartic
|
| | | | 180,871 | | | | | | 144,333 | | | | | | 798 | | | | | | (5,041) | | | | | | 988 | | | | | | 19,653 | | | | | | (120) | | | | |
|
884
|
| | | | | (2,216) | | | | |
|
871
|
| |
|
Goldex
|
| | | | 33,750 | | | | | | 33,084 | | | | | | 980 | | | | | | 222 | | | | | | 210 | | | | | | — | | | | | | 827 | | | | |
|
1,018
|
| | | | | (5,199) | | | | |
|
864
|
| |
| Quebec | | | | | 296,955 | | | | | | 241,220 | | | | | | 812 | | | | | | 11,173 | | | | | | 1,672 | | | | | | 19,653 | | | | | | 4,930 | | | | | | 938 | | | | | | (24,742) | | | | | | 855 | | |
|
Detour Lake
|
| | | | 168,247 | | | | | | 120,302 | | | | | | 715 | | | | | | 3,617 | | | | | | 1,089 | | | | | | 7,116 | | | | | | 1,607 | | | | |
|
795
|
| | | | | (666) | | | | |
|
791
|
| |
|
Macassa
|
| | | | 64,062 | | | | | | 51,029 | | | | | | 797 | | | | | | (441) | | | | | | 432 | | | | | | 2,292 | | | | | | 64 | | | | |
|
833
|
| | | | | — | | | | |
|
833
|
| |
| Ontario | | | | | 232,309 | | | | | | 171,331 | | | | | | 738 | | | | | | 3,176 | | | | | | 1,521 | | | | | | 9,408 | | | | | | 1,671 | | | | | | 805 | | | | | | (666) | | | | | | 803 | | |
|
Meliadine
|
| | | | 88,675 | | | | | | 85,913 | | | | | | 969 | | | | | | (7,455) | | | | | | 827 | | | | | | — | | | | | | 93 | | | | |
|
895
|
| | | | | (280) | | | | |
|
892
|
| |
|
Meadowbank
|
| | | | 126,419 | | | | | | 123,014 | | | | | | 973 | | | | | | (6,610) | | | | | | 1,275 | | | | | | — | | | | | | 14 | | | | |
|
931
|
| | | | | (1,108) | | | | |
|
922
|
| |
| Nunavut | | | | | 215,094 | | | | | | 208,927 | | | | | | 971 | | | | | | (14,065) | | | | | | 2,102 | | | | | | — | | | | | | 107 | | | | | | 916 | | | | | | (1,388) | | | | | | 910 | | |
|
Fosterville
|
| | | | 65,963 | | | | | | 36,824 | | | | | | 558 | | | | | | 3,382 | | | | | | 68 | | | | | | — | | | | | | 12 | | | | |
|
611
|
| | | | | (167) | | | | |
|
608
|
| |
| Australia | | | | | 65,963 | | | | | | 36,824 | | | | | | 558 | | | | | | 3,382 | | | | | | 68 | | | | | | — | | | | | | 12 | | | | | | 611 | | | | | | (167) | | | | | | 608 | | |
|
Kittila
|
| | | | 55,671 | | | | | | 57,529 | | | | | | 1,033 | | | | | | (649) | | | | | | 30 | | | | | | — | | | | | | (52) | | | | |
|
1,021
|
| | | | | (98) | | | | |
|
1,020
|
| |
| Finland | | | | | 55,671 | | | | | | 57,529 | | | | | | 1,033 | | | | | | (649) | | | | | | 30 | | | | | | — | | | | | | (52) | | | | | | 1,021 | | | | | | (98) | | | | | | 1,020 | | |
|
Pinos Altos
|
| | | | 23,754 | | | | | | 43,109 | | | | | | 1,815 | | | | | | (872) | | | | | | — | | | | | | — | | | | | | 345 | | | | |
|
1,793
|
| | | | | (8,989) | | | | |
|
1,414
|
| |
|
Creston Mascota
|
| | | | 13 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| |
|
La India
|
| | | | 6,079 | | | | | | 13,044 | | | | | | 2,146 | | | | | | 381 | | | | | | — | | | | | | — | | | | | | 131 | | | | |
|
2,230
|
| | | | | (356) | | | | |
|
2,171
|
| |
| Mexico | | | | | 29,846 | | | | | | 56,153 | | | | | | 1,881 | | | | | | (491) | | | | | | — | | | | | | — | | | | | | 476 | | | | | | 1,881 | | | | | | (9,345) | | | | | | 1,568 | | |
| Consolidated | | | | | 895,838 | | | | | | 771,984 | | | | | | 862 | | | | | | 2,526 | | | | | | 5,393 | | | | | | 29,061 | | | | | | 7,144 | | | | | | 911 | | | | | | (36,406) | | | | | | 870 | | |
|
Mine
|
| |
Payable
gold production (ounces)(i) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(ii) |
| |
Realized
(gains) and losses on hedges ($) |
| |
In-kind
royalty ($)(iii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
By-product
metal revenues ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde mine
|
| | | | 142,147 | | | | | | 125,186 | | | | | | 881 | | | | | | (1,157) | | | | | | 577 | | | | | | — | | | | | | 4,719 | | | | |
|
910
|
| | | | | (33,121) | | | | |
|
677
|
| |
|
LZ5
|
| | | | 40,596 | | | | | | 45,192 | | | | | | 1,113 | | | | | | (1,132) | | | | | | 212 | | | | | | — | | | | | | 1,811 | | | | |
|
1,135
|
| | | | | (460) | | | | |
|
1,124
|
| |
|
LaRonde
|
| | | | 182,743 | | | | | | 170,378 | | | | | | 932 | | | | | | (2,289) | | | | | | 789 | | | | | | — | | | | | | 6,530 | | | | |
|
960
|
| | | | | (33,581) | | | | |
|
776
|
| |
|
Canadian Malartic
|
| | | | 332,304 | | | | | | 234,672 | | | | | | 706 | | | | | | 16,236 | | | | | | 1,294 | | | | | | 51,720 | | | | | | 837 | | | | |
|
917
|
| | | | | (5,529) | | | | |
|
900
|
| |
|
Goldex
|
| | | | 63,134 | | | | | | 72,346 | | | | | | 1,146 | | | | | | (314) | | | | | | 332 | | | | | | — | | | | | | 2,121 | | | | |
|
1,180
|
| | | | | (13,842) | | | | |
|
961
|
| |
| Quebec | | | | | 578,181 | | | | | | 477,396 | | | | | | 826 | | | | | | 13,633 | | | | | | 2,415 | | | | | | 51,720 | | | | | | 9,488 | | | | | | 959 | | | | | | (52,952) | | | | | | 868 | | |
|
Detour Lake
|
| | | | 321,110 | | | | | | 276,276 | | | | | | 860 | | | | | | 2,065 | | | | | | 1,077 | | | | | | 18,083 | | | | | | 3,000 | | | | |
|
936
|
| | | | | (2,119) | | | | |
|
929
|
| |
|
Macassa
|
| | | | 173,392 | | | | | | 98,092 | | | | | | 566 | | | | | | 4,775 | | | | | | 794 | | | | | | 7,610 | | | | | | 161 | | | | |
|
643
|
| | | | | (1,175) | | | | |
|
636
|
| |
| Ontario | | | | | 494,502 | | | | | | 374,368 | | | | | | 757 | | | | | | 6,840 | | | | | | 1,871 | | | | | | 25,693 | | | | | | 3,161 | | | | | | 833 | | | | | | (3,294) | | | | | | 826 | | |
|
Meliadine
|
| | | | 188,775 | | | | | | 196,915 | | | | | | 1,043 | | | | | | (6,396) | | | | | | 998 | | | | | | — | | | | | | 228 | | | | |
|
1,016
|
| | | | | (697) | | | | |
|
1,012
|
| |
|
Meadowbank
|
| | | | 242,061 | | | | | | 233,006 | | | | | | 963 | | | | | | (3,011) | | | | | | 1,304 | | | | | | — | | | | | | 299 | | | | |
|
957
|
| | | | | (2,132) | | | | |
|
948
|
| |
| Nunavut | | | | | 430,836 | | | | | | 429,921 | | | | | | 998 | | | | | | (9,407) | | | | | | 2,302 | | | | | | — | | | | | | 527 | | | | | | 983 | | | | | | (2,829) | | | | | | 976 | | |
|
Fosterville
|
| | | | 93,189 | | | | | | 71,058 | | | | | | 763 | | | | | | 3,421 | | | | | | — | | | | | | — | | | | | | 53 | | | | |
|
800
|
| | | | | (270) | | | | |
|
797
|
| |
| Australia | | | | | 93,189 | | | | | | 71,058 | | | | | | 763 | | | | | | 3,421 | | | | | | — | | | | | | — | | | | | | 53 | | | | | | 800 | | | | | | (270) | | | | | | 797 | | |
|
Kittila
|
| | | | 104,461 | | | | | | 110,897 | | | | | | 1,062 | | | | | | 1,803 | | | | | | (431) | | | | | | — | | | | | | (119) | | | | |
|
1,074
|
| | | | | (294) | | | | |
|
1,071
|
| |
| Finland | | | | | 104,461 | | | | | | 110,897 | | | | | | 1,062 | | | | | | 1,803 | | | | | | (431) | | | | | | — | | | | | | (119) | | | | | | 1,074 | | | | | | (294) | | | | | | 1,071 | | |
|
Pinos Altos
|
| | | | 38,654 | | | | | | 93,280 | | | | | | 2,413 | | | | | | 3,523 | | | | | | 29 | | | | | | — | | | | | | 568 | | | | |
|
2,520
|
| | | | | (17,123) | | | | |
|
2,077
|
| |
| Mexico | | | | | 38,654 | | | | | | 93,280 | | | | | | 2,413 | | | | | | 3,523 | | | | | | 29 | | | | | | — | | | | | | 568 | | | | | | 2,520 | | | | | | (17,123) | | | | | | 2,077 | | |
| Consolidated | | | | | 1,739,823 | | | | | | 1,556,920 | | | | | | 895 | | | | | | 19,813 | | | | | | 6,186 | | | | | | 77,413 | | | | | | 13,678 | | | | | | 962 | | | | | | (76,762) | | | | | | 918 | | |
|
Mine
|
| |
Payable
gold production (ounces) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(i) |
| |
Realized
(gains) and losses on hedges ($) |
| |
In-kind
royalty ($)(ii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
By-product
metal revenues ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde mine
|
| | | | 114,075 | | | | | | 119,238 | | | | | | 1,045 | | | | | | 1,533 | | | | | | 370 | | | | | | — | | | | | | 8,220 | | | | |
|
1,134
|
| | | | | (29,606) | | | | |
|
874
|
| |
|
LZ5
|
| | | | 36,623 | | | | | | 39,143 | | | | | | 1,069 | | | | | | 68 | | | | | | 129 | | | | | | — | | | | | | 1,366 | | | | |
|
1,111
|
| | | | | (498) | | | | |
|
1,098
|
| |
|
LaRonde
|
| | | | 150,698 | | | | | | 158,381 | | | | | | 1,051 | | | | | | 1,601 | | | | | | 499 | | | | | | — | | | | | | 9,586 | | | | |
|
1,129
|
| | | | | (30,104) | | | | |
|
929
|
| |
|
Canadian Malartic
|
| | | | 367,777 | | | | | | 270,909 | | | | | | 737 | | | | | | 9,666 | | | | | | 1,040 | | | | | | 38,696 | | | | | | 327 | | | | |
|
872
|
| | | | | (4,168) | | | | |
|
860
|
| |
|
Goldex
|
| | | | 68,138 | | | | | | 66,266 | | | | | | 973 | | | | | | 679 | | | | | | 221 | | | | | | — | | | | | | 1,197 | | | | |
|
1,003
|
| | | | | (6,616) | | | | |
|
906
|
| |
| Quebec | | | | | 586,613 | | | | | | 495,556 | | | | | | 845 | | | | | | 11,946 | | | | | | 1,760 | | | | | | 38,696 | | | | | | 11,110 | | | | | | 953 | | | | | | (40,888) | | | | | | 883 | | |
|
Detour Lake
|
| | | | 318,998 | | | | | | 252,207 | | | | | | 791 | | | | | | (4,569) | | | | | | 1,147 | | | | | | 13,694 | | | | | | 3,173 | | | | |
|
833
|
| | | | | (1,246) | | | | |
|
829
|
| |
|
Macassa
|
| | | | 132,321 | | | | | | 98,677 | | | | | | 746 | | | | | | (1,530) | | | | | | 455 | | | | | | 4,374 | | | | | | 139 | | | | |
|
772
|
| | | | | (220) | | | | |
|
770
|
| |
| Ontario | | | | | 451,319 | | | | | | 350,884 | | | | | | 777 | | | | | | (6,099) | | | | | | 1,602 | | | | | | 18,068 | | | | | | 3,312 | | | | | | 815 | | | | | | (1,466) | | | | | | 812 | | |
|
Meliadine
|
| | | | 184,400 | | | | | | 179,364 | | | | | | 973 | | | | | | (10,755) | | | | | | 1,107 | | | | | | — | | | | | | 35 | | | | |
|
921
|
| | | | | (515) | | | | |
|
918
|
| |
|
Meadowbank
|
| | | | 254,193 | | | | | | 237,176 | | | | | | 933 | | | | | | (705) | | | | | | 1,821 | | | | | | — | | | | | | (45) | | | | |
|
937
|
| | | | | (1,974) | | | | |
|
930
|
| |
| Nunavut | | | | | 438,593 | | | | | | 416,540 | | | | | | 950 | | | | | | (11,460) | | | | | | 2,928 | | | | | | — | | | | | | (10) | | | | | | 930 | | | | | | (2,489) | | | | | | 925 | | |
|
Fosterville
|
| | | | 122,532 | | | | | | 70,478 | | | | | | 575 | | | | | | 246 | | | | | | 86 | | | | | | — | | | | | | 29 | | | | |
|
578
|
| | | | | (327) | | | | |
|
575
|
| |
| Australia | | | | | 122,532 | | | | | | 70,478 | | | | | | 575 | | | | | | 246 | | | | | | 86 | | | | | | — | | | | | | 29 | | | | | | 578 | | | | | | (327) | | | | | | 575 | | |
|
Kittila
|
| | | | 110,252 | | | | | | 116,567 | | | | | | 1,057 | | | | | | (1,144) | | | | | | 19 | | | | | | — | | | | | | (120) | | | | |
|
1,046
|
| | | | | (187) | | | | |
|
1,044
|
| |
| Finland | | | | | 110,252 | | | | | | 116,567 | | | | | | 1,057 | | | | | | (1,144) | | | | | | 19 | | | | | | — | | | | | | (120) | | | | | | 1,046 | | | | | | (187) | | | | | | 1,044 | | |
|
Pinos Altos
|
| | | | 48,479 | | | | | | 76,516 | | | | | | 1,578 | | | | | | 5,783 | | | | | | — | | | | | | — | | | | | | 663 | | | | |
|
1,711
|
| | | | | (16,039) | | | | |
|
1,380
|
| |
|
Creston Mascota
|
| | | | 41 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| |
|
La India
|
| | | | 16,661 | | | | | | 29,028 | | | | | | 1,742 | | | | | | 147 | | | | | | — | | | | | | — | | | | | | 264 | | | | |
|
1,767
|
| | | | | (858) | | | | |
|
1,715
|
| |
| Mexico | | | | | 65,181 | | | | | | 105,544 | | | | | | 1,619 | | | | | | 5,930 | | | | | | — | | | | | | — | | | | | | 927 | | | | | | 1,724 | | | | | | (16,897) | | | | | | 1,465 | | |
| Consolidated | | | | | 1,774,490 | | | | | | 1,555,569 | | | | | | 877 | | | | | | (581) | | | | | | 6,395 | | | | | | 56,764 | | | | | | 15,248 | | | | | | 920 | | | | | | (62,254) | | | | | | 885 | | |
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||||||||||
|
LaRonde mine
|
| | | | 338 | | | | | | | 60,654 | | | | | | C$ | 84,042 | | | | | | C$ | 248 | | | | | | C$ | 3,618 | | | | | | C$ | — | | | | | | C$ | (7,056) | | | | | |
C$
|
238
|
| | |
|
LZ5
|
| | | | 336 | | | | | | | 23,080 | | | | | | C$ | 31,993 | | | | | | C$ | 95 | | | | | | C$ | (652) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
93
|
| | |
|
LaRonde
|
| | | | 674 | | | | | | | 83,734 | | | | | | C$ | 116,035 | | | | | | C$ | 172 | | | | | | C$ | 2,966 | | | | | | C$ | — | | | | | | C$ | (7,056) | | | | | |
C$
|
166
|
| | |
|
Canadian Malartic
|
| | | | 4,963 | | | | | | | 115,383 | | | | | | C$ | 159,348 | | | | | | C$ | 32 | | | | | | C$ | 14,254 | | | | | | C$ | 37,270 | | | | | | C$ | — | | | | | |
C$
|
42
|
| | |
|
Goldex
|
| | | | 819 | | | | | | | 37,690 | | | | | | C$ | 52,257 | | | | | | C$ | 64 | | | | | | C$ | (895) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
63
|
| | |
| Quebec | | | | | 6,456 | | | | | | | 236,807 | | | | | | C$ | 327,640 | | | | | | C$ | 51 | | | | | | C$ | 16,325 | | | | | | C$ | 37,270 | | | | | | C$ | (7,056) | | | | | | C$ | 58 | | | |
|
Detour Lake
|
| | | | 6,836 | | | | | | | 141,330 | | | | | | C$ | 196,403 | | | | | | C$ | 29 | | | | | | C$ | 2,328 | | | | | | C$ | 12,887 | | | | | | C$ | — | | | | | |
C$
|
31
|
| | |
|
Macassa
|
| | | | 143 | | | | | | | 48,266 | | | | | | C$ | 66,005 | | | | | | C$ | 462 | | | | | | C$ | 3,954 | | | | | | C$ | 5,584 | | | | | | C$ | — | | | | | |
C$
|
529
|
| | |
| Ontario | | | | | 6,979 | | | | | | | 189,596 | | | | | | C$ | 262,408 | | | | | | C$ | 38 | | | | | | C$ | 6,282 | | | | | | C$ | 18,471 | | | | | | C$ | — | | | | | | C$ | 41 | | | |
|
Meliadine
|
| | | | 545 | | | | | | | 113,093 | | | | | | C$ | 158,074 | | | | | | C$ | 290 | | | | | | C$ | (19,587) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
254
|
| | |
|
Meadowbank
|
| | | | 692 | | | | | | | 106,039 | | | | | | C$ | 145,678 | | | | | | C$ | 211 | | | | | | C$ | (2,682) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
207
|
| | |
| Nunavut | | | | | 1,237 | | | | | | | 219,132 | | | | | | C$ | 303,752 | | | | | | C$ | 246 | | | | | | C$ | (22,269) | | | | | | C$ | — | | | | | | C$ | — | | | | | | C$ | 228 | | | |
|
Fosterville
|
| | | | 188 | | | | | | | 38,018 | | | | | | A$ | 58,194 | | | | | | A$ | 309 | | | | | | A$ | 1,135 | | | | | | A$ | — | | | | | | A$ | — | | | | | |
A$
|
315
|
| | |
| Australia | | | | | 188 | | | | | | | 38,018 | | | | | | A$ | 58,194 | | | | | | A$ | 309 | | | | | | A$ | 1,135 | | | | | | A$ | — | | | | | | A$ | — | | | | | | A$ | 315 | | | |
|
Kittila
|
| | | | 482 | | | | | | | 55,064 | | | | | | € | 48,363 | | | | | | € | 100 | | | | | | € | 1,996 | | | | | | € | — | | | | | | € | — | | | | | |
€
|
104
|
| | |
| Finland | | | | | 482 | | | | | | | 55,064 | | | | | | € | 48,363 | | | | | | € | 100 | | | | | | € | 1,996 | | | | | | € | — | | | | | | € | — | | | | | | € | 104 | | | |
|
Pinos Altos
|
| | | | 441 | | | | | | | 50,570 | | | | | | $ | 50,570 | | | | | | $ | 115 | | | | | | $ | 1,238 | | | | | | $ | — | | | | | | $ | — | | | | | |
$
|
118
|
| | |
| Mexico | | | | | 441 | | | | | | | 50,570 | | | | | | $ | 50,570 | | | | | | $ | 115 | | | | | | $ | 1,238 | | | | | | $ | — | | | | | | $ | — | | | | | | $ | 118 | | | |
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||||||||||
|
LaRonde mine
|
| | | | 381 | | | | | | | 43,682 | | | | | | C$ | 59,392 | | | | | | C$ | 156 | | | | | | C$ | 23,045 | | | | | | C$ | — | | | | | | C$ | (3,264) | | | | | |
C$
|
208
|
| | |
|
LZ5
|
| | | | 299 | | | | | | | 20,121 | | | | | | C$ | 27,730 | | | | | | C$ | 93 | | | | | | C$ | (312) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
92
|
| | |
|
LaRonde
|
| | | | 680 | | | | | | | 63,803 | | | | | | C$ | 87,122 | | | | | | C$ | 128 | | | | | | C$ | 22,733 | | | | | | C$ | — | | | | | | C$ | (3,264) | | | | | |
C$
|
157
|
| | |
|
Canadian Malartic
|
| | | | 5,182 | | | | | | | 144,333 | | | | | | C$ | 196,695 | | | | | | C$ | 38 | | | | | | C$ | (6,517) | | | | | | C$ | 26,930 | | | | | | C$ | — | | | | | |
C$
|
42
|
| | |
|
Goldex
|
| | | | 765 | | | | | | | 33,084 | | | | | | C$ | 45,174 | | | | | | C$ | 59 | | | | | | C$ | 390 | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
60
|
| | |
| Quebec | | | | | 6,627 | | | | | | | 241,220 | | | | | | C$ | 328,991 | | | | | | C$ | 50 | | | | | | C$ | 16,606 | | | | | | C$ | 26,930 | | | | | | C$ | (3,264) | | | | | | C$ | 56 | | | |
|
Detour Lake
|
| | | | 6,792 | | | | | | | 120,302 | | | | | | C$ | 164,189 | | | | | | C$ | 24 | | | | | | C$ | 5,253 | | | | | | C$ | 9,748 | | | | | | C$ | — | | | | | |
C$
|
26
|
| | |
|
Macassa
|
| | | | 152 | | | | | | | 51,029 | | | | | | C$ | 69,756 | | | | | | C$ | 459 | | | | | | C$ | (524) | | | | | | C$ | 3,138 | | | | | | C$ | — | | | | | |
C$
|
476
|
| | |
| Ontario | | | | | 6,944 | | | | | | | 171,331 | | | | | | C$ | 233,945 | | | | | | C$ | 34 | | | | | | C$ | 4,729 | | | | | | C$ | 12,886 | | | | | | C$ | — | | | | | | C$ | 36 | | | |
|
Meliadine
|
| | | | 421 | | | | | | | 85,913 | | | | | | C$ | 116,869 | | | | | | C$ | 278 | | | | | | C$ | (9,818) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
254
|
| | |
|
Meadowbank
|
| | | | 990 | | | | | | | 123,014 | | | | | | C$ | 167,525 | | | | | | C$ | 169 | | | | | | C$ | (8,768) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
160
|
| | |
| Nunavut | | | | | 1,411 | | | | | | | 208,927 | | | | | | C$ | 284,394 | | | | | | C$ | 202 | | | | | | C$ | (18,586) | | | | | | C$ | — | | | | | | C$ | — | | | | | | C$ | 188 | | | |
|
Fosterville
|
| | | | 234 | | | | | | | 36,824 | | | | | | A$ | 55,526 | | | | | | A$ | 237 | | | | | | A$ | 4,995 | | | | | | A$ | — | | | | | | A$ | — | | | | | |
A$
|
259
|
| | |
| Australia | | | | | 234 | | | | | | | 36,824 | | | | | | A$ | 55,526 | | | | | | A$ | 237 | | | | | | A$ | 4,995 | | | | | | A$ | — | | | | | | A$ | — | | | | | | A$ | 259 | | | |
|
Kittila
|
| | | | 524 | | | | | | | 57,529 | | | | | | € | 53,377 | | | | | | € | 102 | | | | | | € | (515) | | | | | | € | — | | | | | | € | — | | | | | |
€
|
101
|
| | |
| Finland | | | | | 524 | | | | | | | 57,529 | | | | | | € | 53,377 | | | | | | € | 102 | | | | | | € | (515) | | | | | | € | — | | | | | | € | — | | | | | | € | 101 | | | |
|
Pinos Altos
|
| | | | 454 | | | | | | | 43,109 | | | | | | $ | 43,109 | | | | | | $ | 95 | | | | | | $ | (872) | | | | | | $ | — | | | | | | $ | — | | | | | |
$
|
93
|
| | |
|
La India(iii)
|
| | | | — | | | | | | | 13,044 | | | | | | $ | 13,044 | | | | | | $ | — | | | | | | $ | (13,044) | | | | | | $ | — | | | | | | $ | — | | | | | |
$
|
—
|
| | |
| Mexico | | | | | 454 | | | | | | | 56,153 | | | | | | $ | 56,153 | | | | | | $ | 124 | | | | | | $ | (13,916) | | | | | | $ | — | | | | | | $ | — | | | | | | $ | 93 | | | |
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||||||||||
|
LaRonde mine
|
| | | | 709 | | | | | | | 125,186 | | | | | | C$ | 176,243 | | | | | | C$ | 249 | | | | | | C$ | (1,519) | | | | | | C$ | — | | | | | | C$ | (13,203) | | | | | |
C$
|
228
|
| | |
|
LZ5
|
| | | | 640 | | | | | | | 45,192 | | | | | | C$ | 63,551 | | | | | | C$ | 99 | | | | | | C$ | (1,666) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
97
|
| | |
|
LaRonde
|
| | | | 1,349 | | | | | | | 170,378 | | | | | | C$ | 239,794 | | | | | | C$ | 178 | | | | | | C$ | (3,185) | | | | | | C$ | — | | | | | | C$ | (13,203) | | | | | |
C$
|
166
|
| | |
|
Canadian Malartic
|
| | | | 9,828 | | | | | | | 234,672 | | | | | | C$ | 328,611 | | | | | | C$ | 33 | | | | | | C$ | 22,204 | | | | | | C$ | 72,670 | | | | | | C$ | — | | | | | |
C$
|
43
|
| | |
|
Goldex
|
| | | | 1,611 | | | | | | | 72,346 | | | | | | C$ | 101,756 | | | | | | C$ | 63 | | | | | | C$ | (565) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
63
|
| | |
| Quebec | | | | | 12,788 | | | | | | | 477,396 | | | | | | C$ | 670,161 | | | | | | C$ | 52 | | | | | | C$ | 18,454 | | | | | | C$ | 72,670 | | | | | | C$ | (13,203) | | | | | | C$ | 59 | | | |
|
Detour Lake
|
| | | | 13,466 | | | | | | | 276,276 | | | | | | C$ | 388,036 | | | | | | C$ | 29 | | | | | | C$ | 2,341 | | | | | | C$ | 25,442 | | | | | | C$ | — | | | | | |
C$
|
31
|
| | |
|
Macassa
|
| | | | 291 | | | | | | | 98,092 | | | | | | C$ | 137,464 | | | | | | C$ | 472 | | | | | | C$ | 6,646 | | | | | | C$ | 10,692 | | | | | | C$ | — | | | | | |
C$
|
531
|
| | |
| Ontario | | | | | 13,757 | | | | | | | 374,368 | | | | | | C$ | 525,500 | | | | | | C$ | 38 | | | | | | C$ | 8,987 | | | | | | C$ | 36,134 | | | | | | C$ | — | | | | | | C$ | 41 | | | |
|
Meliadine
|
| | | | 1,103 | | | | | | | 196,915 | | | | | | C$ | 276,854 | | | | | | C$ | 251 | | | | | | C$ | (10,860) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
241
|
| | |
|
Meadowbank
|
| | | | 1,729 | | | | | | | 233,006 | | | | | | C$ | 325,614 | | | | | | C$ | 188 | | | | | | C$ | (5,107) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
185
|
| | |
| Nunavut | | | | | 2,832 | | | | | | | 429,921 | | | | | | C$ | 602,468 | | | | | | C$ | 213 | | | | | | C$ | (15,967) | | | | | | C$ | — | | | | | | C$ | — | | | | | | C$ | 207 | | | |
|
Fosterville
|
| | | | 351 | | | | | | | 71,058 | | | | | | A$ | 110,167 | | | | | | A$ | 314 | | | | | | A$ | 5,316 | | | | | | A$ | — | | | | | | A$ | — | | | | | |
A$
|
329
|
| | |
| Australia | | | | | 351 | | | | | | | 71,058 | | | | | | A$ | 110,167 | | | | | | A$ | 314 | | | | | | A$ | 5,316 | | | | | | A$ | — | | | | | | A$ | — | | | | | | A$ | 329 | | | |
|
Kittila
|
| | | | 1,004 | | | | | | | 110,897 | | | | | | € | 101,506 | | | | | | € | 101 | | | | | | € | 634 | | | | | | € | — | | | | | | € | — | | | | | |
€
|
102
|
| | |
| Finland | | | | | 1,004 | | | | | | | 110,897 | | | | | | € | 101,506 | | | | | | € | 101 | | | | | | € | 634 | | | | | | € | — | | | | | | € | — | | | | | | € | 102 | | | |
|
Pinos Altos
|
| | | | 822 | | | | | | | 93,280 | | | | | | $ | 93,280 | | | | | | $ | 113 | | | | | | $ | 3,552 | | | | | | $ | — | | | | | | $ | — | | | | | |
$
|
118
|
| | |
| Mexico | | | | | 822 | | | | | | | 93,280 | | | | | | $ | 93,280 | | | | | | $ | 113 | | | | | | $ | 3,552 | | | | | | $ | — | | | | | | $ | — | | | | | | $ | 118 | | | |
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||||||||||
|
LaRonde mine
|
| | | | 794 | | | | | | | 119,238 | | | | | | C$ | 161,417 | | | | | | C$ | 203 | | | | | | C$ | 2,731 | | | | | | C$ | — | | | | | | C$ | (3,600) | | | | | |
C$
|
202
|
| | |
|
LZ5
|
| | | | 566 | | | | | | | 39,143 | | | | | | C$ | 53,244 | | | | | | C$ | 94 | | | | | | C$ | 120 | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
94
|
| | |
|
LaRonde
|
| | | | 1,360 | | | | | | | 158,381 | | | | | | C$ | 214,661 | | | | | | C$ | 158 | | | | | | C$ | 2,851 | | | | | | C$ | — | | | | | | C$ | (3,600) | | | | | |
C$
|
157
|
| | |
|
Canadian Malartic
|
| | | | 10,355 | | | | | | | 270,909 | | | | | | C$ | 367,548 | | | | | | C$ | 35 | | | | | | C$ | 13,485 | | | | | | C$ | 52,567 | | | | | | C$ | — | | | | | |
C$
|
42
|
| | |
|
Goldex
|
| | | | 1,525 | | | | | | | 66,266 | | | | | | C$ | 89,919 | | | | | | C$ | 59 | | | | | | C$ | 1,039 | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
60
|
| | |
| Quebec | | | | | 13,240 | | | | | | | 495,556 | | | | | | C$ | 672,128 | | | | | | C$ | 51 | | | | | | C$ | 17,375 | | | | | | C$ | 52,567 | | | | | | C$ | (3,600) | | | | | | C$ | 56 | | | |
|
Detour Lake
|
| | | | 13,294 | | | | | | | 252,207 | | | | | | C$ | 342,398 | | | | | | C$ | 26 | | | | | | C$ | (5,687) | | | | | | C$ | 18,624 | | | | | | C$ | — | | | | | |
C$
|
27
|
| | |
|
Macassa
|
| | | | 286 | | | | | | | 98,677 | | | | | | C$ | 134,428 | | | | | | C$ | 470 | | | | | | C$ | (1,940) | | | | | | C$ | 5,953 | | | | | | C$ | — | | | | | |
C$
|
484
|
| | |
| Ontario | | | | | 13,580 | | | | | | | 350,884 | | | | | | C$ | 476,826 | | | | | | C$ | 35 | | | | | | C$ | (7,627) | | | | | | C$ | 24,577 | | | | | | C$ | — | | | | | | C$ | 36 | | | |
|
Meliadine
|
| | | | 917 | | | | | | | 179,364 | | | | | | C$ | 242,795 | | | | | | C$ | 265 | | | | | | C$ | (14,213) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
249
|
| | |
|
Meadowbank
|
| | | | 2,061 | | | | | | | 237,176 | | | | | | C$ | 321,119 | | | | | | C$ | 156 | | | | | | C$ | (766) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
155
|
| | |
| Nunavut | | | | | 2,978 | | | | | | | 416,540 | | | | | | C$ | 563,914 | | | | | | C$ | 189 | | | | | | C$ | (14,979) | | | | | | C$ | — | | | | | | C$ | — | | | | | | C$ | 184 | | | |
|
Fosterville
|
| | | | 406 | | | | | | | 70,478 | | | | | | A$ | 107,375 | | | | | | A$ | 264 | | | | | | A$ | 365 | | | | | | A$ | — | | | | | | A$ | — | | | | | |
A$
|
265
|
| | |
| Australia | | | | | 406 | | | | | | | 70,478 | | | | | | A$ | 107,375 | | | | | | A$ | 264 | | | | | | A$ | 365 | | | | | | A$ | — | | | | | | A$ | — | | | | | | A$ | 265 | | | |
|
Kittila
|
| | | | 1,006 | | | | | | | 116,567 | | | | | | € | 107,856 | | | | | | € | 107 | | | | | | € | (885) | | | | | | € | — | | | | | | € | — | | | | | |
€
|
106
|
| | |
| Finland | | | | | 1,006 | | | | | | | 116,567 | | | | | | € | 107,856 | | | | | | € | 107 | | | | | | € | (885) | | | | | | € | — | | | | | | € | — | | | | | | € | 106 | | | |
|
Pinos Altos
|
| | | | 880 | | | | | | | 76,516 | | | | | | $ | 76,516 | | | | | | $ | 87 | | | | | | $ | 5,783 | | | | | | $ | — | | | | | | $ | — | | | | | |
$
|
94
|
| | |
|
La India(iii)
|
| | | | — | | | | | | | 29,028 | | | | | | $ | 29,028 | | | | | | $ | — | | | | | | $ | (29,028) | | | | | | $ | — | | | | | | $ | — | | | | | |
$
|
—
|
| | |
| Mexico | | | | | 880 | | | | | | | 105,544 | | | | | | $ | 105,544 | | | | | | $ | 120 | | | | | | $ | (23,245) | | | | | | $ | — | | | | | | $ | — | | | | | | $ | 94 | | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
(United States dollars per ounce, except where noted)
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
Production costs per the condensed interim consolidated statements of income (thousands of United States
dollars) |
| | | $ | 789,187 | | | | | $ | 771,984 | | | | | $ | 1,556,920 | | | | | $ | 1,555,569 | | |
Gold production (ounces)(i)
|
| | | | 866,029 | | | | | | 895,838 | | | | | | 1,739,823 | | | | | | 1,774,490 | | |
Production costs per ounce
|
| | | $ | 911 | | | | | $ | 862 | | | | | $ | 895 | | | | | $ | 877 | | |
Adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory adjustments(ii)
|
| | | | 12 | | | | | | 3 | | | | | | 11 | | | | | | — | | |
In-kind royalty(iii)
|
| | | | 47 | | | | | | 32 | | | | | | 44 | | | | | | 32 | | |
Realized gains and losses on hedges of production costs
|
| | | | — | | | | | | 6 | | | | | | 4 | | | | | | 4 | | |
Other(iv)
|
| | | | 9 | | | | | | 8 | | | | | | 8 | | | | | | 7 | | |
Total cash costs per ounce (co-product basis)
|
| | | $ | 979 | | | | | $ | 911 | | | | | $ | 962 | | | | | $ | 920 | | |
By-product metal revenues
|
| | | | (46) | | | | | | (41) | | | | | | (44) | | | | | | (35) | | |
Total cash costs per ounce (by-product basis)
|
| | | $ | 933 | | | | | $ | 870 | | | | | $ | 918 | | | | | $ | 885 | | |
Adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | |
Sustaining capital expenditures (including capitalized exploration)
|
| | | | 273 | | | | | | 227 | | | | | | 234 | | | | | | 221 | | |
General and administrative expenses (including stock option expense)
|
| | | | 67 | | | | | | 54 | | | | | | 68 | | | | | | 55 | | |
Non-cash reclamation provision and sustaining leases(v)
|
| | | | 16 | | | | | | 18 | | | | | | 15 | | | | | | 18 | | |
All-in sustaining costs per ounce (by-product basis)
|
| | | $ | 1,289 | | | | | $ | 1,169 | | | | | $ | 1,235 | | | | | $ | 1,179 | | |
By-product metal revenues
|
| | | | 46 | | | | | | 41 | | | | | | 44 | | | | | | 35 | | |
All-in sustaining costs per ounce (co-product basis)
|
| | | $ | 1,335 | | | | | $ | 1,210 | | | | | $ | 1,279 | | | | | $ | 1,214 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
(thousands of United States dollars)
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
Sustaining capital expenditures
|
| | | $ | 233,600 | | | | | $ | 199,538 | | | | | $ | 401,676 | | | | | $ | 386,023 | | |
Sustaining capitalized exploration
|
| | | | 5,514 | | | | | | 5,802 | | | | | | 9,962 | | | | | | 9,924 | | |
Development capital expenditures
|
| | | | 226,646 | | | | | | 173,366 | | | | | | 412,870 | | | | | | 327,744 | | |
Development capitalized exploration
|
| | | | 72,175 | | | | | | 28,596 | | | | | | 132,679 | | | | | | 55,629 | | |
Total Capital Expenditures
|
| | | $ | 537,935 | | | | | $ | 407,302 | | | | | $ | 957,187 | | | | | $ | 779,320 | | |
Working capital adjustments
|
| | | | 2,541 | | | | | | (3,204) | | | | | | 33,413 | | | | | | 12,365 | | |
Additions to property, plant and mine development per the condensed interim consolidated statements of cash flows
|
| | | $ | 540,476 | | | | | $ | 404,098 | | | | | $ | 990,600 | | | | | $ | 791,685 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
(thousands of United States dollars)
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
LaRonde mine
|
| | | $ | 17,223 | | | | | $ | 16,715 | | | | | $ | 31,972 | | | | | $ | 37,046 | | |
LZ5
|
| | | | 4,284 | | | | | | 4,741 | | | | | | 7,932 | | | | | | 7,653 | | |
LaRonde
|
| | | | 21,507 | | | | | | 21,456 | | | | | | 39,904 | | | | | | 44,699 | | |
Canadian Malartic
|
| | | | 29,189 | | | | | | 28,053 | | | | | | 54,350 | | | | | | 55,098 | | |
Goldex
|
| | | | 13,199 | | | | | | 12,399 | | | | | | 27,432 | | | | | | 25,190 | | |
Quebec | | | | | 63,895 | | | | | | 61,908 | | | | | | 121,686 | | | | | | 124,987 | | |
Detour Lake
|
| | | | 63,741 | | | | | | 61,971 | | | | | | 99,599 | | | | | | 111,609 | | |
Macassa
|
| | | | 10,530 | | | | | | 6,466 | | | | | | 19,477 | | | | | | 16,997 | | |
Ontario | | | | | 74,271 | | | | | | 68,437 | | | | | | 119,076 | | | | | | 128,606 | | |
Meliadine
|
| | | | 17,253 | | | | | | 18,573 | | | | | | 32,502 | | | | | | 37,775 | | |
Meadowbank
|
| | | | 34,160 | | | | | | 21,560 | | | | | | 57,528 | | | | | | 41,502 | | |
Nunavut | | | | | 51,413 | | | | | | 40,133 | | | | | | 90,030 | | | | | | 79,277 | | |
Fosterville
|
| | | | 15,985 | | | | | | 7,306 | | | | | | 28,615 | | | | | | 12,789 | | |
Australia | | | | | 15,985 | | | | | | 7,306 | | | | | | 28,615 | | | | | | 12,789 | | |
Kittila
|
| | | | 20,452 | | | | | | 18,627 | | | | | | 30,608 | | | | | | 35,141 | | |
Finland | | | | | 20,452 | | | | | | 18,627 | | | | | | 30,608 | | | | | | 35,141 | | |
Pinos Altos
|
| | | | 10,546 | | | | | | 6,719 | | | | | | 17,196 | | | | | | 12,011 | | |
La India
|
| | | | — | | | | | | — | | | | | | — | | | | | | 22 | | |
Mexico | | | | | 10,546 | | | | | | 6,719 | | | | | | 17,196 | | | | | | 12,033 | | |
Other(i) | | | | | 2,552 | | | | | | 2,210 | | | | | | 4,427 | | | | | | 3,114 | | |
Sustaining capital expenditures
|
| | | $ | 239,114 | | | | | $ | 205,340 | | | | | $ | 411,638 | | | | | $ | 395,947 | | |
LaRonde mine
|
| | | $ | 13,161 | | | | | $ | 15,818 | | | | | $ | 25,297 | | | | | $ | 27,208 | | |
LZ5
|
| | | | 4,989 | | | | | | 4,819 | | | | | | 9,796 | | | | | | 17,518 | | |
LaRonde
|
| | | | 18,150 | | | | | | 20,637 | | | | | | 35,093 | | | | | | 44,726 | | |
Canadian Malartic
|
| | | | 75,063 | | | | | | 44,073 | | | | | | 131,767 | | | | | | 81,396 | | |
Goldex
|
| | | | 4,228 | | | | | | 2,925 | | | | | | 6,706 | | | | | | 7,056 | | |
Quebec | | | | | 97,441 | | | | | | 67,635 | | | | | | 173,566 | | | | | | 133,178 | | |
Detour Lake
|
| | | | 67,362 | | | | | | 40,862 | | | | | | 130,062 | | | | | | 86,173 | | |
Macassa
|
| | | | 28,627 | | | | | | 31,698 | | | | | | 60,918 | | | | | | 52,162 | | |
Ontario | | | | | 95,989 | | | | | | 72,560 | | | | | | 190,980 | | | | | | 138,335 | | |
Meliadine
|
| | | | 19,514 | | | | | | 21,569 | | | | | | 35,605 | | | | | | 43,900 | | |
Meadowbank
|
| | | | 1,356 | | | | | | — | | | | | | 2,681 | | | | | | (27) | | |
Nunavut | | | | | 20,870 | | | | | | 21,569 | | | | | | 38,286 | | | | | | 43,873 | | |
Fosterville
|
| | | | 10,328 | | | | | | 12,528 | | | | | | 20,173 | | | | | | 25,580 | | |
Australia | | | | | 10,328 | | | | | | 12,528 | | | | | | 20,173 | | | | | | 25,580 | | |
Kittila
|
| | | | 814 | | | | | | 3,716 | | | | | | 2,946 | | | | | | 6,755 | | |
Finland | | | | | 814 | | | | | | 3,716 | | | | | | 2,946 | | | | | | 6,755 | | |
Pinos Altos
|
| | | | 16 | | | | | | 806 | | | | | | 2,939 | | | | | | 1,455 | | |
San Nicolás
|
| | | | 1,962 | | | | | | 6,284 | | | | | | 4,047 | | | | | | 11,655 | | |
Mexico | | | | | 1,978 | | | | | | 7,090 | | | | | | 6,986 | | | | | | 13,110 | | |
Other(i) | | | | | 71,401 | | | | | | 16,864 | | | | | | 112,612 | | | | | | 22,542 | | |
Development capital expenditures
|
| | | $ | 298,821 | | | | | $ | 201,962 | | | | | $ | 545,549 | | | | | $ | 383,373 | | |
Total capital expenditures
|
| | | $ | 537,935 | | | | | $ | 407,302 | | | | | $ | 957,187 | | | | | $ | 779,320 | | |
Working capital adjustments
|
| | | | 2,541 | | | | | | (3,204) | | | | | | 33,413 | | | | | | 12,365 | | |
Additions to property, plant and mine development per the condensed interim consolidated statements of cash flows
|
| | | $ | 540,476 | | | | | $ | 404,098 | | | | | $ | 990,600 | | | | | $ | 791,685 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
Net income — key line items: | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue from operations
|
| | | | | | | | | | | | | | | | | | | | | | | | |
LaRonde mine
|
| | | $ | 238,043 | | | | | $ | 132,888 | | | | | $ | 457,409 | | | | | $ | 276,505 | | |
LZ5
|
| | | | 73,034 | | | | | | 37,414 | | | | | | 132,751 | | | | | | 80,029 | | |
LaRonde
|
| | | | 311,077 | | | | | | 170,302 | | | | | | 590,160 | | | | | | 356,534 | | |
Canadian Malartic
|
| | | | 497,217 | | | | | | 418,472 | | | | | | 919,264 | | | | | | 746,589 | | |
Goldex
|
| | | | 115,280 | | | | | | 83,536 | | | | | | 211,249 | | | | | | 155,920 | | |
Quebec
|
| | | | 923,574 | | | | | | 672,310 | | | | | | 1,720,673 | | | | | | 1,259,043 | | |
Detour Lake
|
| | | | 545,174 | | | | | | 359,416 | | | | | | 989,060 | | | | | | 702,373 | | |
Macassa
|
| | | | 260,231 | | | | | | 153,476 | | | | | | 495,893 | | | | | | 292,869 | | |
Ontario
|
| | | | 805,405 | | | | | | 512,892 | | | | | | 1,484,953 | | | | | | 995,242 | | |
Meliadine
|
| | | | 354,517 | | | | | | 220,276 | | | | | | 612,806 | | | | | | 422,515 | | |
Meadowbank
|
| | | | 334,715 | | | | | | 308,615 | | | | | | 739,800 | | | | | | 558,000 | | |
Nunavut
|
| | | | 689,232 | | | | | | 528,891 | | | | | | 1,352,606 | | | | | | 980,515 | | |
Fosterville
|
| | | | 153,845 | | | | | | 145,026 | | | | | | 263,674 | | | | | | 266,061 | | |
Australia
|
| | | | 153,845 | | | | | | 145,026 | | | | | | 263,674 | | | | | | 266,061 | | |
Kittila
|
| | | | 167,942 | | | | | | 133,160 | | | | | | 329,030 | | | | | | 247,223 | | |
Finland
|
| | | | 167,942 | | | | | | 133,160 | | | | | | 329,030 | | | | | | 247,223 | | |
Pinos Altos
|
| | | | 76,103 | | | | | | 67,790 | | | | | | 133,413 | | | | | | 116,190 | | |
La India
|
| | | | — | | | | | | 16,552 | | | | | | — | | | | | | 42,170 | | |
Mexico
|
| | | | 76,103 | | | | | | 84,342 | | | | | | 133,413 | | | | | | 158,360 | | |
Revenues from mining operations
|
| | | | 2,816,101 | | | | | | 2,076,621 | | | | | | 5,284,349 | | | | | | 3,906,444 | | |
Production costs
|
| | | | 789,187 | | | | | | 771,984 | | | | | | 1,556,920 | | | | | | 1,555,569 | | |
Total operating margin(i)
|
| | | | 2,026,914 | | | | | | 1,304,637 | | | | | | 3,727,429 | | | | | | 2,350,875 | | |
Amortization of property, plant and mine development
|
| | | | 376,956 | | | | | | 378,389 | | | | | | 793,756 | | | | | | 735,614 | | |
Exploration, corporate and other
|
| | | | 33,339 | | | | | | 216,042 | | | | | | 122,483 | | | | | | 416,007 | | |
Income before income and mining taxes
|
| | | | 1,616,619 | | | | | | 710,206 | | | | | | 2,811,190 | | | | | | 1,199,254 | | |
Income and mining taxes expense
|
| | | | 547,908 | | | | | | 238,190 | | | | | | 927,748 | | | | | | 380,046 | | |
Net income for the period
|
| | | $ | 1,068,711 | | | | | $ | 472,016 | | | | | $ | 1,883,442 | | | | | $ | 819,208 | | |
Net income per share — basic
|
| | | $ | 2.13 | | | | | $ | 0.95 | | | | | $ | 3.75 | | | | | $ | 1.64 | | |
Net income per share — diluted
|
| | | $ | 2.12 | | | | | $ | 0.94 | | | | | $ | 3.74 | | | | | $ | 1.64 | | |
Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash provided by operating activities
|
| | | $ | 1,845,488 | | | | | $ | 961,336 | | | | | $ | 2,889,734 | | | | | $ | 1,744,511 | | |
Cash used in investing activities
|
| | | $ | (610,936) | | | | | $ | (424,576) | | | | | $ | (1,260,876) | | | | | $ | (837,624) | | |
Cash used in financing activities
|
| | | $ | (819,155) | | | | | $ | (137,234) | | | | | $ | (1,002,121) | | | | | $ | (320,268) | | |
Realized prices: | | | | | | | | | | | | | | | | | | | | | | | | | |
Gold (per ounce)
|
| | | $ | 3,288 | | | | | $ | 2,342 | | | | | $ | 3,090 | | | | | $ | 2,202 | | |
Silver (per ounce)
|
| | | $ | 35.72 | | | | | $ | 30.09 | | | | | $ | 34.45 | | | | | $ | 27.21 | | |
Zinc (per tonne)
|
| | | $ | 2,576 | | | | | $ | 2,792 | | | | | $ | 2,744 | | | | | $ | 2,625 | | |
Copper (per tonne)
|
| | | $ | 9,705 | | | | | $ | 9,192 | | | | | $ | 9,418 | | | | | $ | 9,720 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
Payable production(ii): | | | | | | | | | | | | | | | | | | | | | | | | | |
Gold (ounces): | | | | | | | | | | | | | | | | | | | | | | | | | |
LaRonde mine
|
| | | | 69,778 | | | | | | 62,260 | | | | | | 142,147 | | | | | | 114,075 | | |
LZ5
|
| | | | 21,474 | | | | | | 20,074 | | | | | | 40,596 | | | | | | 36,623 | | |
LaRonde
|
| | | | 91,252 | | | | | | 82,334 | | | | | | 182,743 | | | | | | 150,698 | | |
Canadian Malartic
|
| | | | 172,531 | | | | | | 180,871 | | | | | | 332,304 | | | | | | 367,777 | | |
Goldex
|
| | | | 33,118 | | | | | | 33,750 | | | | | | 63,134 | | | | | | 68,138 | | |
Quebec
|
| | | | 296,901 | | | | | | 296,955 | | | | | | 578,181 | | | | | | 586,613 | | |
Detour Lake
|
| | | | 168,272 | | | | | | 168,247 | | | | | | 321,110 | | | | | | 318,998 | | |
Macassa
|
| | | | 87,364 | | | | | | 64,062 | | | | | | 173,392 | | | | | | 132,321 | | |
Ontario
|
| | | | 255,636 | | | | | | 232,309 | | | | | | 494,502 | | | | | | 451,319 | | |
Meliadine
|
| | | | 90,263 | | | | | | 88,675 | | | | | | 188,775 | | | | | | 184,400 | | |
Meadowbank
|
| | | | 101,935 | | | | | | 126,419 | | | | | | 242,061 | | | | | | 254,193 | | |
Nunavut
|
| | | | 192,198 | | | | | | 215,094 | | | | | | 430,836 | | | | | | 438,593 | | |
Fosterville
|
| | | | 49,574 | | | | | | 65,963 | | | | | | 93,189 | | | | | | 122,532 | | |
Australia
|
| | | | 49,574 | | | | | | 65,963 | | | | | | 93,189 | | | | | | 122,532 | | |
Kittila
|
| | | | 50,357 | | | | | | 55,671 | | | | | | 104,461 | | | | | | 110,252 | | |
Finland
|
| | | | 50,357 | | | | | | 55,671 | | | | | | 104,461 | | | | | | 110,252 | | |
Pinos Altos
|
| | | | 21,363 | | | | | | 23,754 | | | | | | 38,654 | | | | | | 48,479 | | |
Creston Mascota
|
| | | | — | | | | | | 13 | | | | | | — | | | | | | 41 | | |
La India
|
| | | | — | | | | | | 6,079 | | | | | | — | | | | | | 16,661 | | |
Mexico
|
| | | | 21,363 | | | | | | 29,846 | | | | | | 38,654 | | | | | | 65,181 | | |
Total gold (ounces)
|
| | | | 866,029 | | | | | | 895,838 | | | | | | 1,739,823 | | | | | | 1,774,490 | | |
Silver (thousands of ounces)
|
| | | | 611 | | | | | | 628 | | | | | | 1,213 | | | | | | 1,243 | | |
Zinc (tonnes)
|
| | | | 2,384 | | | | | | 1,883 | | | | | | 4,126 | | | | | | 3,565 | | |
Copper (tonnes)
|
| | | | 1,161 | | | | | | 1,072 | | | | | | 2,545 | | | | | | 1,876 | | |
Payable metal sold(iii): | | | | | | | | | | | | | | | | | | | | | | | | | |
Gold (ounces): | | | | | | | | | | | | | | | | | | | | | | | | | |
LaRonde mine
|
| | | | 66,923 | | | | | | 51,565 | | | | | | 136,541 | | | | | | 116,729 | | |
LZ5
|
| | | | 21,985 | | | | | | 16,265 | | | | | | 42,876 | | | | | | 36,516 | | |
LaRonde
|
| | | | 88,908 | | | | | | 67,830 | | | | | | 179,417 | | | | | | 153,245 | | |
Canadian Malartic
|
| | | | 150,830 | | | | | | 176,651 | | | | | | 295,493 | | | | | | 336,199 | | |
Goldex
|
| | | | 33,167 | | | | | | 33,783 | | | | | | 63,860 | | | | | | 68,225 | | |
Quebec
|
| | | | 272,905 | | | | | | 278,264 | | | | | | 538,770 | | | | | | 557,669 | | |
Detour Lake
|
| | | | 166,034 | | | | | | 153,622 | | | | | | 321,514 | | | | | | 320,630 | | |
Macassa
|
| | | | 79,145 | | | | | | 65,340 | | | | | | 160,145 | | | | | | 132,840 | | |
Ontario
|
| | | | 245,179 | | | | | | 218,962 | | | | | | 481,659 | | | | | | 453,470 | | |
Meliadine
|
| | | | 108,188 | | | | | | 94,438 | | | | | | 197,458 | | | | | | 192,978 | | |
Meadowbank
|
| | | | 102,224 | | | | | | 131,003 | | | | | | 242,574 | | | | | | 252,113 | | |
Nunavut
|
| | | | 210,412 | | | | | | 225,441 | | | | | | 440,032 | | | | | | 445,091 | | |
Fosterville
|
| | | | 46,500 | | | | | | 62,049 | | | | | | 84,500 | | | | | | 120,049 | | |
Australia
|
| | | | 46,500 | | | | | | 62,049 | | | | | | 84,500 | | | | | | 120,049 | | |
Kittila
|
| | | | 51,000 | | | | | | 56,984 | | | | | | 107,000 | | | | | | 111,984 | | |
Finland
|
| | | | 51,000 | | | | | | 56,984 | | | | | | 107,000 | | | | | | 111,984 | | |
Pinos Altos
|
| | | | 20,839 | | | | | | 25,510 | | | | | | 37,839 | | | | | | 45,810 | | |
La India
|
| | | | — | | | | | | 7,020 | | | | | | — | | | | | | 19,220 | | |
Mexico
|
| | | | 20,839 | | | | | | 32,530 | | | | | | 37,839 | | | | | | 65,030 | | |
Total gold (ounces)
|
| | | | 846,835 | | | | | | 874,230 | | | | | | 1,689,800 | | | | | | 1,753,293 | | |
Silver (thousands of ounces)
|
| | | | 574 | | | | | | 637 | | | | | | 1,101 | | | | | | 1,241 | | |
Zinc (tonnes)
|
| | | | 2,391 | | | | | | 1,547 | | | | | | 4,203 | | | | | | 3,054 | | |
Copper (tonnes)
|
| | | | 1,162 | | | | | | 1,113 | | | | | | 2,560 | | | | | | 1,875 | | |
| | |
Three Months Ended
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
September 30,
2023(i) |
| |
December 31,
2023(i) |
| |
March 31,
2024 |
| |
June 30,
2024 |
| |
September 30,
2024 |
| |
December 31,
2024 |
| |
March 31,
2025 |
| |
June 30,
2025 |
| ||||||||||||||||||||||||
| | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Operating margin(ii): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues from mining
operations |
| | | $ | 1,642,411 | | | | | $ | 1,756,640 | | | | | $ | 1,829,823 | | | | | $ | 2,076,621 | | | | | $ | 2,155,609 | | | | | $ | 2,223,700 | | | | | $ | 2,468,248 | | | | | $ | 2,816,101 | | |
Production costs
|
| | | | 759,411 | | | | | | 777,455 | | | | | | 783,585 | | | | | | 771,984 | | | | | | 783,653 | | | | | | 746,858 | | | | | | 767,733 | | | | | | 789,187 | | |
Total operating margin(ii)
|
| | | | 883,000 | | | | | | 979,185 | | | | | | 1,046,238 | | | | | | 1,304,637 | | | | | | 1,371,956 | | | | | | 1,476,842 | | | | | | 1,700,515 | | | | | | 2,026,914 | | |
Impairment loss
|
| | | | — | | | | | | 787,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Amortization of property,
plant and mine development |
| | | | 421,090 | | | | | | 380,407 | | | | | | 357,225 | | | | | | 378,389 | | | | | | 390,245 | | | | | | 388,217 | | | | | | 416,800 | | | | | | 376,956 | | |
Exploration, corporate and
other |
| | | | 196,694 | | | | | | 124,711 | | | | | | 199,965 | | | | | | 216,042 | | | | | | 141,921 | | | | | | 306,114 | | | | | | 89,144 | | | | | | 33,339 | | |
Income (loss) before income
and mining taxes |
| | | | 265,216 | | | | | | (312,933) | | | | | | 489,048 | | | | | | 710,206 | | | | | | 839,790 | | | | | | 782,511 | | | | | | 1,194,571 | | | | | | 1,616,619 | | |
Income and mining taxes
expense |
| | | | 90,412 | | | | | | 61,124 | | | | | | 141,856 | | | | | | 238,190 | | | | | | 272,672 | | | | | | 273,256 | | | | | | 379,840 | | | | | | 547,908 | | |
Net income (loss) for the
period |
| | | $ | 174,804 | | | | | $ | (374,057) | | | | | $ | 347,192 | | | | | $ | 472,016 | | | | | $ | 567,118 | | | | | $ | 509,255 | | | | | $ | 814,731 | | | | | $ | 1,068,711 | | |
Net income (loss) per
share — basic |
| | | $ | 0.35 | | | | | $ | (0.75) | | | | | $ | 0.70 | | | | | $ | 0.95 | | | | | $ | 1.13 | | | | | $ | 1.02 | | | | | $ | 1.62 | | | | | $ | 2.13 | | |
Net income (loss) per
share — diluted |
| | | $ | 0.35 | | | | | $ | (0.75) | | | | | $ | 0.70 | | | | | $ | 0.94 | | | | | $ | 1.13 | | | | | $ | 1.01 | | | | | $ | 1.62 | | | | | $ | 2.12 | | |
Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash provided by operating
activities |
| | | $ | 502,088 | | | | | $ | 727,861 | | | | | $ | 783,175 | | | | | $ | 961,336 | | | | | $ | 1,084,532 | | | | | $ | 1,131,849 | | | | | $ | 1,044,246 | | | | | $ | 1,845,488 | | |
| | |
As at
June 30, 2025 |
| |
As at
December 31, 2024 |
| ||||||
ASSETS | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | |
$
|
1,557,565
|
| | | | $ | 926,431 | | |
Inventories
|
| | |
|
1,502,159
|
| | | | | 1,510,716 | | |
Income taxes recoverable
|
| | |
|
20,712
|
| | | | | 26,432 | | |
Fair value of derivative financial instruments (Notes 6 and 16)
|
| | |
|
55,524
|
| | | | | 1,348 | | |
Other current assets (Note 7A)
|
| | |
|
352,134
|
| | | | | 340,354 | | |
Total current assets
|
| | |
|
3,488,094
|
| | | | | 2,805,281 | | |
Non-current assets: | | | | | | | | | | | | | |
Goodwill
|
| | |
|
4,157,672
|
| | | | | 4,157,672 | | |
Property, plant and mine development (Note 8)
|
| | |
|
22,006,747
|
| | | | | 21,466,499 | | |
Investments (Notes 6, 9 and 16)
|
| | |
|
1,063,144
|
| | | | | 612,889 | | |
Deferred income and mining tax asset
|
| | |
|
25,380
|
| | | | | 29,198 | | |
Other assets (Note 7B)
|
| | |
|
952,376
|
| | | | | 915,479 | | |
Total assets
|
| | |
$
|
31,693,413
|
| | | | $ | 29,987,018 | | |
LIABILITIES | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable and accrued liabilities
|
| | |
$
|
893,001
|
| | | | $ | 817,649 | | |
Share based liabilities
|
| | |
|
24,038
|
| | | | | 27,290 | | |
Interest payable
|
| | |
|
5,791
|
| | | | | 5,763 | | |
Income taxes payable
|
| | |
|
612,234
|
| | | | | 372,197 | | |
Current portion of long-term debt (Note 10)
|
| | |
|
50,000
|
| | | | | 90,000 | | |
Reclamation provision (Note 11)
|
| | |
|
91,345
|
| | | | | 58,579 | | |
Lease obligations
|
| | |
|
37,244
|
| | | | | 40,305 | | |
Fair value of derivative financial instruments (Notes 6 and 16)
|
| | |
|
4,560
|
| | | | | 100,182 | | |
Total current liabilities
|
| | |
|
1,718,213
|
| | | | | 1,511,965 | | |
Non-current liabilities: | | | | | | | | | | | | | |
Long-term debt (Note 10)
|
| | |
|
544,614
|
| | | | | 1,052,956 | | |
Reclamation provision (Note 11)
|
| | |
|
1,281,889
|
| | | | | 1,026,628 | | |
Lease obligations
|
| | |
|
101,828
|
| | | | | 98,921 | | |
Share based liabilities
|
| | |
|
11,277
|
| | | | | 12,505 | | |
Deferred income and mining tax liabilities
|
| | |
|
5,199,903
|
| | | | | 5,162,249 | | |
Other liabilities
|
| | |
|
293,203
|
| | | | | 288,894 | | |
Total liabilities
|
| | |
|
9,150,927
|
| | | | | 9,154,118 | | |
EQUITY | | | | | | | | | | | | | |
Common shares (Note 12):
|
| | | | | | | | | | | | |
Outstanding — 502,937,031 common shares issued, less 595,061 shares held in trust
|
| | |
|
18,792,525
|
| | | | | 18,675,660 | | |
Stock options (Notes 12 and 13)
|
| | |
|
165,668
|
| | | | | 172,145 | | |
Retained earnings
|
| | |
|
3,407,730
|
| | | | | 2,026,242 | | |
Other reserves (Note 14)
|
| | |
|
176,563
|
| | | | | (41,147) | | |
Total equity
|
| | |
|
22,542,486
|
| | | | | 20,832,900 | | |
Total liabilities and equity
|
| | |
$
|
31,693,413
|
| | | | $ | 29,987,018 | | |
Commitments and contingencies (Note 19) | | | | | | | | | | | | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
REVENUES | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues from mining operations (Note 15)
|
| | |
$
|
2,816,101
|
| | | | $ | 2,076,621 | | | | |
$
|
5,284,349
|
| | | | $ | 3,906,444 | | |
COSTS, INCOME AND EXPENSES | | | | | | | | | | | | | | | | | | | | | | | | | |
Production(i) | | | |
|
789,187
|
| | | | | 771,984 | | | | |
|
1,556,920
|
| | | | | 1,555,569 | | |
Exploration and corporate development
|
| | |
|
52,100
|
| | | | | 55,247 | | | | |
|
93,905
|
| | | | | 106,453 | | |
Amortization of property, plant and mine development
|
| | |
|
376,956
|
| | | | | 378,389 | | | | |
|
793,756
|
| | | | | 735,614 | | |
General and administrative
|
| | |
|
57,890
|
| | | | | 48,819 | | | | |
|
118,599
|
| | | | | 96,936 | | |
Finance costs
|
| | |
|
27,429
|
| | | | | 34,473 | | | | |
|
49,873
|
| | | | | 70,738 | | |
(Gain) loss on derivative financial instruments (Note 16)
|
| | |
|
(125,264)
|
| | | | | 19,608 | | | | |
|
(194,123)
|
| | | | | 65,543 | | |
Foreign currency translation (gain) loss
|
| | |
|
(11,571)
|
| | | | | 363 | | | | |
|
(11,631)
|
| | | | | (4,184) | | |
Care and maintenance
|
| | |
|
15,682
|
| | | | | 10,226 | | | | |
|
29,583
|
| | | | | 21,268 | | |
Other expenses (Note 17)
|
| | |
|
17,073
|
| | | | | 47,306 | | | | |
|
36,277
|
| | | | | 59,253 | | |
Income before income and mining taxes
|
| | |
|
1,616,619
|
| | | | | 710,206 | | | | |
|
2,811,190
|
| | | | | 1,199,254 | | |
Income and mining taxes expense
|
| | |
|
547,908
|
| | | | | 238,190 | | | | |
|
927,748
|
| | | | | 380,046 | | |
Net income for the period
|
| | |
$
|
1,068,711
|
| | | | $ | 472,016 | | | | |
$
|
1,883,442
|
| | | | $ | 819,208 | | |
Net income per share — basic (Note 12)
|
| | |
$
|
2.13
|
| | | | $ | 0.95 | | | | |
$
|
3.75
|
| | | | $ | 1.64 | | |
Net income per share — diluted (Note 12)
|
| | |
$
|
2.12
|
| | | | $ | 0.94 | | | | |
$
|
3.74
|
| | | | $ | 1.64 | | |
Cash dividends declared per common share
|
| | |
$
|
0.40
|
| | | | $ | 0.40 | | | | |
$
|
0.80
|
| | | | $ | 0.80 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
Net income for the period
|
| | |
$
|
1,068,711
|
| | | | $ | 472,016 | | | | |
$
|
1,883,442
|
| | | | $ | 819,208 | | |
Other comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | | |
Items that may be subsequently reclassified to net income:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Derivative financial instruments:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Reclassified from the cash flow hedge reserve to net
income |
| | |
|
294
|
| | | | | 294 | | | | |
|
588
|
| | | | | 588 | | |
| | | |
|
294
|
| | | | | 294 | | | | |
|
588
|
| | | | | 588 | | |
Items that will not be subsequently reclassified to net income:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Pension benefit obligations:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Remeasurement loss on pension benefit obligations
|
| | |
|
(44)
|
| | | | | (159) | | | | |
|
(86)
|
| | | | | (320) | | |
Income tax impact
|
| | |
|
11
|
| | | | | 41 | | | | |
|
22
|
| | | | | 82 | | |
Equity securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Net change in fair value of equity securities
|
| | |
|
88,840
|
| | | | | (9,003) | | | | |
|
248,876
|
| | | | | 3,833 | | |
Income tax impact
|
| | |
|
(12,068)
|
| | | | | 1,680 | | | | |
|
(31,754)
|
| | | | | — | | |
| | | |
|
76,739
|
| | | | | (7,441) | | | | |
|
217,058
|
| | | | | 3,595 | | |
Other comprehensive income (loss) for the period
|
| | |
|
77,033
|
| | | | | (7,147) | | | | |
|
217,646
|
| | | | | 4,183 | | |
Comprehensive income for the period
|
| | |
$
|
1,145,744
|
| | | | $ | 464,869 | | | | |
$
|
2,101,088
|
| | | | $ | 823,391 | | |
| | |
Common Shares
Outstanding |
| |
Stock
Options |
| |
Contributed
Surplus |
| |
Retained
Earnings |
| |
Other
Reserves |
| |
Total
Equity |
| ||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance at December 31, 2023
|
| | | | 497,299,441 | | | | | $ | 18,334,869 | | | | | $ | 201,755 | | | | | $ | 22,074 | | | | | $ | 963,172 | | | | | $ | (98,955) | | | | | $ | 19,422,915 | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 819,208 | | | | | | — | | | | | | 819,208 | | |
Other comprehensive (loss) income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (238) | | | | | | 4,421 | | | | | | 4,183 | | |
Total comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 818,970 | | | | | | 4,421 | | | | | | 823,391 | | |
Transfer of loss on disposal of equity securities to retained earnings
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (964) | | | | | | 964 | | | | | | — | | |
Transactions with owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares issued under employee stock option
plan (Notes 12 and 13) |
| | | | 1,611,948 | | | | | | 104,613 | | | | | | (16,801) | | | | | | — | | | | | | — | | | | | | — | | | | | | 87,812 | | |
Stock options (Notes 12 and 13)
|
| | | | — | | | | | | — | | | | | | 6,246 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,246 | | |
Shares issued under incentive share purchase plan
|
| | | | 462,001 | | | | | | 28,019 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 28,019 | | |
Shares issued under dividend reinvestment
plan |
| | | | 1,423,486 | | | | | | 77,801 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 77,801 | | |
Normal Course Issuer Bid (“NCIB”) (Note 12)
|
| | | | (1,053,626) | | | | | | (39,013) | | | | | | — | | | | | | (22,074) | | | | | | (8,784) | | | | | | — | | | | | | (69,871) | | |
Dividends declared ($0.80 per share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (399,295) | | | | | | — | | | | | | (399,295) | | |
Restricted Share Unit plan (“RSU”),
Performance Share Unit plan (“PSU”) and Long Term Incentive Plan (“LTIP”) (Notes 12 and 13) |
| | | | 143,038 | | | | | | 19,397 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 19,397 | | |
Balance at June 30, 2024
|
| | | | 499,886,288 | | | | | $ | 18,525,686 | | | | | $ | 191,200 | | | | | $ | — | | | | | $ | 1,373,099 | | | | | $ | (93,570) | | | | | $ | 19,996,415 | | |
Balance at December 31, 2024
|
| | | | 501,729,505 | | | | | $ | 18,675,660 | | | | | $ | 172,145 | | | | | $ | — | | | | | $ | 2,026,242 | | | | | $ | (41,147) | | | | | $ | 20,832,900 | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,883,442 | | | | | | — | | | | | | 1,883,442 | | |
Other comprehensive (loss) income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (64) | | | | | | 217,710 | | | | | | 217,646 | | |
Total comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,883,378 | | | | | | 217,710 | | | | | | 2,101,088 | | |
Transactions with owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares issued under employee stock option
plan (Notes 12 and 13) |
| | | | 1,123,933 | | | | | | 74,582 | | | | | | (12,736) | | | | | | — | | | | | | — | | | | | | — | | | | | | 61,846 | | |
Stock options (Notes 12 and 13)
|
| | | | — | | | | | | — | | | | | | 6,259 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,259 | | |
Shares issued under incentive share purchase plan
|
| | | | 274,680 | | | | | | 31,049 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 31,049 | | |
Shares issued under dividend reinvestment
plan |
| | | | 422,617 | | | | | | 45,180 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 45,180 | | |
NCIB (Note 12)
|
| | | | (1,324,535) | | | | | | (49,553) | | | | | | — | | | | | | — | | | | | | (100,381) | | | | | | — | | | | | | (149,934) | | |
Dividends declared ($0.80 per share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (401,509) | | | | | | — | | | | | | (401,509) | | |
RSU, PSU and LTIP (Notes 12 and 13)
|
| | | | 115,770 | | | | | | 15,607 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 15,607 | | |
Balance at June 30, 2025
|
| | | | 502,341,970 | | | | | $ | 18,792,525 | | | | | $ | 165,668 | | | | | $ | — | | | | | $ | 3,407,730 | | | | | $ | 176,563 | | | | | $ | 22,542,486 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income for the period
|
| | |
$
|
1,068,711
|
| | | | $ | 472,016 | | | | |
$
|
1,883,442
|
| | | | $ | 819,208 | | |
Add (deduct) adjusting items: | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of property, plant and mine development
|
| | |
|
376,956
|
| | | | | 378,389 | | | | |
|
793,756
|
| | | | | 735,614 | | |
Deferred income and mining taxes
|
| | |
|
(8,766)
|
| | | | | 81,223 | | | | |
|
9,725
|
| | | | | 94,147 | | |
Unrealized (gain) loss on currency and commodity derivatives
(Note 16) |
| | |
|
(118,678)
|
| | | | | 10,048 | | | | |
|
(149,798)
|
| | | | | 62,532 | | |
Unrealized (gain) loss on warrants (Note 16)
|
| | |
|
(7,263)
|
| | | | | 3,027 | | | | |
|
(61,431)
|
| | | | | (3,850) | | |
Stock-based compensation (Note 13)
|
| | |
|
21,389
|
| | | | | 18,858 | | | | |
|
48,782
|
| | | | | 37,715 | | |
Foreign currency translation (gain) loss
|
| | |
|
(11,571)
|
| | | | | 363 | | | | |
|
(11,631)
|
| | | | | (4,184) | | |
Other
|
| | |
|
11,308
|
| | | | | 22,324 | | | | |
|
28,631
|
| | | | | 22,134 | | |
Changes in non-cash working capital balances: | | | | | | | | | | | | | | | | | | | | | | | | | |
Income taxes
|
| | |
|
478,106
|
| | | | | 46,426 | | | | |
|
301,367
|
| | | | | 46,802 | | |
Inventories
|
| | |
|
(53,061)
|
| | | | | (37,028) | | | | |
|
(22,144)
|
| | | | | (8,856) | | |
Other current assets
|
| | |
|
(38,152)
|
| | | | | (84,118) | | | | |
|
(6,762)
|
| | | | | (57,500) | | |
Accounts payable and accrued liabilities
|
| | |
|
139,082
|
| | | | | 47,908 | | | | |
|
76,590
|
| | | | | (6,082) | | |
Interest payable
|
| | |
|
(12,573)
|
| | | | | 1,900 | | | | |
|
(793)
|
| | | | | 6,831 | | |
Cash provided by operating activities
|
| | |
|
1,845,488
|
| | | | | 961,336 | | | | |
|
2,889,734
|
| | | | | 1,744,511 | | |
INVESTING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
Additions to property, plant and mine development (Note 8)
|
| | |
|
(540,476)
|
| | | | | (404,098) | | | | |
|
(990,600)
|
| | | | | (791,685) | | |
Purchase of O3 Mining, net of cash and cash equivalents acquired (Note 5)
|
| | |
|
—
|
| | | | | — | | | | |
|
(121,960)
|
| | | |
|
—
|
| |
Contributions for acquisition of mineral assets
|
| | |
|
(4,575)
|
| | | | | (3,175) | | | | |
|
(8,400)
|
| | | | | (7,099) | | |
Purchase of equity securities and other investments
|
| | |
|
(70,304)
|
| | | | | (17,296) | | | | |
|
(138,361)
|
| | | | | (41,303) | | |
Other investing activities
|
| | |
|
4,419
|
| | | | | (7) | | | | |
|
(1,555)
|
| | | | | 2,463 | | |
Cash used in investing activities
|
| | |
|
(610,936)
|
| | | | | (424,576) | | | | |
|
(1,260,876)
|
| | | | | (837,624) | | |
FINANCING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
Proceeds from Credit Facility (Note 10)
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | 600,000 | | |
Repayment of Credit Facility (Note 10)
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | (600,000) | | |
Repayment of Senior Notes (Note 10)
|
| | |
|
(550,000)
|
| | | | | — | | | | |
|
(550,000)
|
| | | | | — | | |
Long-term debt financing costs (Note 10)
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | (3,544) | | |
Repayment of lease obligations
|
| | |
|
(9,172)
|
| | | | | (12,666) | | | | |
|
(18,350)
|
| | | | | (25,681) | | |
Dividends paid
|
| | |
|
(180,778)
|
| | | | | (164,255) | | | | |
|
(356,345)
|
| | | | | (321,515) | | |
Repurchase of common shares (Notes 12 and 13)
|
| | |
|
(99,938)
|
| | | | | (50,000) | | | | |
|
(159,988)
|
| | | | | (76,041) | | |
Proceeds on exercise of stock options (Note 13)
|
| | |
|
9,820
|
| | | | | 80,434 | | | | |
|
61,846
|
| | | | | 87,812 | | |
Common shares issued
|
| | |
|
10,913
|
| | | | | 9,253 | | | | |
|
20,716
|
| | | | | 18,701 | | |
Cash used in financing activities
|
| | |
|
(819,155)
|
| | | | | (137,234) | | | | |
|
(1,002,121)
|
| | | | | (320,268) | | |
Effect of exchange rate changes on cash and cash equivalents
|
| | |
|
3,856
|
| | | | | (2,162) | | | | |
|
4,397
|
| | | | | (3,278) | | |
Net increase in cash and cash equivalents during the period
|
| | |
|
419,253
|
| | | | | 397,364 | | | | |
|
631,134
|
| | | | | 583,341 | | |
Cash and cash equivalents, beginning of period
|
| | |
|
1,138,312
|
| | | | | 524,625 | | | | |
|
926,431
|
| | | | | 338,648 | | |
Cash and cash equivalents, end of period
|
| | |
$
|
1,557,565
|
| | | | $ | 921,989 | | | | |
$
|
1,557,565
|
| | | | $ | 921,989 | | |
SUPPLEMENTAL CASH FLOW INFORMATION | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest paid
|
| | |
$
|
37,233
|
| | | | $ | 24,651 | | | | |
$
|
38,418
|
| | | | $ | 49,903 | | |
Income and mining taxes paid
|
| | |
$
|
79,703
|
| | | | $ | 127,600 | | | | |
$
|
616,305
|
| | | | $ | 258,377 | | |
|
Cash paid for acquisition
|
| | | $ | 138,272 | | |
|
Total purchase price to allocate
|
| | | $ | 138,272 | | |
|
Cash and cash equivalents
|
| | | $ | 16,312 | | |
|
Other current assets
|
| | | | 1,213 | | |
|
Property, plant and mine development
|
| | | | 123,810 | | |
|
Investments
|
| | | | 11,597 | | |
|
Accounts payable, accruals and other liabilities
|
| | | | (8,767) | | |
|
Long-term debt
|
| | | | (4,760) | | |
|
Lease obligations
|
| | | | (1,069) | | |
|
Other liabilities
|
| | | | (64) | | |
|
Total assets acquired, net of liabilities assumed
|
| | | $ | 138,272 | | |
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Financial assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Trade receivables (Note 7A)
|
| | | $ | — | | | | | $ | 18,195 | | | | | $ | — | | | | | $ | 18,195 | | |
Equity securities (FVOCI) (Note 9)
|
| | | | 920,705 | | | | | | 39,796 | | | | | | — | | | | | | 960,501 | | |
Share purchase warrants (FVPL) (Note 9)
|
| | | | — | | | | | | 102,643 | | | | | | — | | | | | | 102,643 | | |
Fair value of derivative financial instruments (Note 16)
|
| | | | — | | | | | | 55,524 | | | | | | — | | | | | | 55,524 | | |
Total financial assets
|
| | | $ | 920,705 | | | | | $ | 216,158 | | | | | $ | — | | | | | $ | 1,136,863 | | |
Financial liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Fair value of derivative financial instruments (Note 16)
|
| | | | — | | | | | | 4,560 | | | | | | — | | | | | | 4,560 | | |
Total financial liabilities
|
| | | $ | — | | | | | $ | 4,560 | | | | | $ | — | | | | | $ | 4,560 | | |
| | |
As at June 30,
2025 |
| |
As at December 31,
2024 |
| ||||||
Federal, provincial and other sales taxes receivable
|
| | | $ | 116,650 | | | | | $ | 155,548 | | |
Prepaid expenses
|
| | | | 155,057 | | | | | | 124,566 | | |
Trade receivables
|
| | | | 18,195 | | | | | | 7,646 | | |
Short term investments
|
| | | | 11,579 | | | | | | 7,306 | | |
Other
|
| | | | 50,653 | | | | | | 45,288 | | |
Total other current assets
|
| | | $ | 352,134 | | | | | $ | 340,354 | | |
| | |
As at June 30,
2025 |
| |
As at December 31,
2024 |
| ||||||
Non-current ore in stockpiles and on leach pads
|
| | | $ | 885,933 | | | | | $ | 819,294 | | |
Non-current prepaid expenses
|
| | | | 41,863 | | | | | | 58,438 | | |
Non-current loans receivable
|
| | | | 8,617 | | | | | | 12,039 | | |
Investment in associate
|
| | | | 7,922 | | | | | | 12,361 | | |
Other
|
| | | | 8,041 | | | | | | 13,347 | | |
Total other assets
|
| | | $ | 952,376 | | | | | $ | 915,479 | | |
| | |
As at June 30,
2025 |
| |
As at December 31,
2024 |
| ||||||
Equity securities
|
| | | $ | 960,501 | | | | | $ | 559,165 | | |
Share purchase warrants
|
| | | | 102,643 | | | | | | 53,724 | | |
Total investments
|
| | | $ | 1,063,144 | | | | | $ | 612,889 | | |
| | | | | |
As at June 30,
2025 |
| |
As at December 31,
2024 |
| ||||||||||||||||||||||||||||||
| | |
Interest Rates
|
| |
Principal
Amount |
| |
Deferred
Financing Costs |
| |
Carrying
Amount |
| |
Fair Value
|
| |
Carrying
Amount |
| |
Fair Value
|
| ||||||||||||||||||
Senior Notes
|
| |
2.78% – 4.63%
|
| | | $ | 600,000 | | | | | $ | (1,937) | | | | | $ | 598,063 | | | | | $ | 569,847 | | | | | $ | 1,146,886 | | | | | $ | 1,101,168 | | |
Credit Facility
|
| |
Variable
|
| | | | — | | | | | | (3,449) | | | | | | (3,449) | | | | | | (3,449) | | | | | | (3,930) | | | | | | (3,930) | | |
Total long-term debt
|
| | | | | | $ | 600,000 | | | | | $ | (5,386) | | | | | $ | 594,614 | | | | | $ | 566,398 | | | | | $ | 1,142,956 | | | | | $ | 1,097,238 | | |
| | |
As at June 30,
2025 |
| |
As at December 31,
2024 |
| ||||||
Current portion of long-term debt
|
| | | $ | 50,000 | | | | | $ | 90,000 | | |
Non-current portion of long-term debt
|
| | | | 544,614 | | | | | | 1,052,956 | | |
Total long-term debt
|
| | | $ | 594,614 | | | | | $ | 1,142,956 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
Net income for the period — basic
|
| | | $ | 1,068,711 | | | | | $ | 472,016 | | | | | $ | 1,883,442 | | | | | $ | 819,208 | | |
Add: Dilutive impact of cash settling LTIP
|
| | | | 2,939 | | | | | | — | | | | | | — | | | | | | 2,062 | | |
Net income for the period — diluted
|
| | | | 1,071,650 | | | | | | 472,016 | | | | | | 1,883,442 | | | | | | 821,270 | | |
Weighted average number of common shares outstanding — basic (in thousands)
|
| | | | 502,579 | | | | | | 499,437 | | | | | | 502,489 | | | | | | 498,528 | | |
Add: Dilutive impact of common shares related to the RSU plan, PSU plan and LTIP
|
| | | | 1,026 | | | | | | 594 | | | | | | 677 | | | | | | 1,126 | | |
Add: Dilutive impact of employee stock options
|
| | | | 755 | | | | | | 412 | | | | | | 719 | | | | | | 140 | | |
Weighted average number of common shares outstanding — diluted (in thousands)
|
| | | | 504,360 | | | | | | 500,443 | | | | | | 503,885 | | | | | | 499,794 | | |
Net income per share — basic
|
| | | $ | 2.13 | | | | | $ | 0.95 | | | | | $ | 3.75 | | | | | $ | 1.64 | | |
Net income per share — diluted
|
| | | $ | 2.12 | | | | | $ | 0.94 | | | | | $ | 3.74 | | | | | $ | 1.64 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
Number of common shares repurchased
|
| | | | 836,488 | | | | | | 763,043 | | | | | | 1,324,535 | | | | | | 1,138,043 | | |
Cost of common shares repurchased ($ millions)
|
| | | $ | 99.9 | | | | | $ | 50.0 | | | | | $ | 149.9 | | | | | $ | 69.9 | | |
Number of common shares cancelled
|
| | | | 928,475 | | | | | | 678,626 | | | | | | 1,324,535 | | | | | | 1,053,626 | | |
Book value of cancelled shares ($ millions)
|
| | | $ | 34.8 | | | | | $ | 25.1 | | | | | $ | 49.6 | | | | | $ | 39.0 | | |
| | |
Six Months Ended
June 30, 2025 |
| |
Six Months Ended
June 30, 2024 |
| ||||||||||||||||||
| | |
Number of
Stock Options |
| |
Weighted
Average Exercise Price |
| |
Number of
Stock Options |
| |
Weighted
Average Exercise Price |
| ||||||||||||
Outstanding, beginning of period
|
| | | | 2,125,773 | | | | | C$ | 72.37 | | | | | | 4,646,412 | | | | | C$ | 77.54 | | |
Granted
|
| | | | 873,464 | | | | | | 112.46 | | | | | | 1,021,400 | | | | | | 72.65 | | |
Exercised
|
| | | | (1,123,933) | | | | | | 77.76 | | | | | | (1,611,948) | | | | | | 75.64 | | |
Forfeited
|
| | | | (34,553) | | | | | | 91.18 | | | | | | (52,350) | | | | | | 78.24 | | |
Expired
|
| | | | (4,725) | | | | | | 73.23 | | | | | | (12,925) | | | | | | 74.90 | | |
Outstanding, end of period
|
| | | | 1,836,026 | | | | | C$ | 87.79 | | | | | | 3,990,589 | | | | | C$ | 77.05 | | |
Options exercisable, end of period
|
| | | | 521,253 | | | | | C$ | 77.99 | | | | | | 2,465,827 | | | | | C$ | 80.94 | | |
| | |
Six Months Ended
June 30, |
| |||||||||
| | |
2025
|
| |
2024
|
| ||||||
Risk-free interest rate
|
| | | | 2.75% | | | | | | 4.11% | | |
Expected life of stock options (in years)
|
| | | | 2.1 | | | | | | 2.4 | | |
Expected volatility of Agnico Eagle’s share price
|
| | | | 29.0% | | | | | | 32.0% | | |
Expected dividend yield
|
| | | | 2.1% | | | | | | 3.0% | | |
| | |
Equity
securities reserve |
| |
Cash flow
hedge reserve |
| |
Total
|
| |||||||||
Balance at December 31, 2023
|
| | | $ | (91,643) | | | | | $ | (7,312) | | | | | $ | (98,955) | | |
Net change in cash flow hedge reserve
|
| | | | — | | | | | | 588 | | | | | | 588 | | |
Transfer of net loss on disposal of equity securities to retained earnings
|
| | | | 964 | | | | | | — | | | | | | 964 | | |
Net change in fair value of equity securities
|
| | | | 3,833 | | | | | | — | | | | | | 3,833 | | |
Balance at June 30, 2024
|
| | | $ | (86,846) | | | | | $ | (6,724) | | | | | $ | (93,570) | | |
Balance at December 31, 2024
|
| | | $ | (35,011) | | | | | $ | (6,136) | | | | | $ | (41,147) | | |
Net change in cash flow hedge reserve
|
| | | | — | | | | | | 588 | | | | | | 588 | | |
Net change in fair value of equity securities
|
| | | | 217,122 | | | | | | — | | | | | | 217,122 | | |
Balance at June 30, 2025
|
| | | $ | 182,111 | | | | | $ | (5,548) | | | | | $ | 176,563 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
Revenues from contracts with customers
|
| | | $ | 2,812,391 | | | | | $ | 2,076,282 | | | | | $ | 5,278,846 | | | | | $ | 3,908,146 | | |
Provisional pricing adjustments on concentrate sales
|
| | | | 3,710 | | | | | | 339 | | | | | | 5,503 | | | | | | (1,702) | | |
Total revenues from mining operations
|
| | | $ | 2,816,101 | | | | | $ | 2,076,621 | | | | | $ | 5,284,349 | | | | | $ | 3,906,444 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
Revenues from contracts with customers: | | | | | | | | | | | | | | | | | | | | | | | | | |
Gold
|
| | | $ | 2,780,517 | | | | | $ | 2,044,178 | | | | | $ | 5,215,096 | | | | | $ | 3,853,691 | | |
Silver
|
| | | | 20,101 | | | | | | 21,233 | | | | | | 37,462 | | | | | | 37,786 | | |
Zinc
|
| | | | 1,707 | | | | | | 640 | | | | | | 3,998 | | | | | | 654 | | |
Copper
|
| | | | 10,066 | | | | | | 10,231 | | | | | | 22,290 | | | | | | 16,015 | | |
Total revenues from contracts with customers
|
| | | $ | 2,812,391 | | | | | $ | 2,076,282 | | | | | $ | 5,278,846 | | | | | $ | 3,908,146 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
Premiums realized on written foreign exchange call options
|
| | | $ | (23) | | | | | $ | (362) | | | | | $ | (854) | | | | | $ | (673) | | |
Unrealized (gain) loss on warrants
|
| | | | (7,263) | | | | | | 3,027 | | | | | | (61,431) | | | | | | (3,850) | | |
Realized loss on currency and commodity derivatives
|
| | | | 700 | | | | | | 6,895 | | | | | | 17,960 | | | | | | 7,534 | | |
Unrealized (gain) loss on currency and commodity derivatives
|
| | | | (118,678) | | | | | | 10,048 | | | | | | (149,798) | | | | | | 62,532 | | |
(Gain) loss on derivative financial instruments
|
| | | $ | (125,264) | | | | | $ | 19,608 | | | | | $ | (194,123) | | | | | $ | 65,543 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
Loss on disposal of property, plant and mine development (Note 8)
|
| | | $ | 6,459 | | | | | $ | 16,819 | | | | | $ | 12,105 | | | | | $ | 20,366 | | |
Interest income
|
| | | | (11,003) | | | | | | (3,438) | | | | | | (18,383) | | | | | | (6,486) | | |
Environmental remediation
|
| | | | 14,234 | | | | | | 3,108 | | | | | | 21,964 | | | | | | 4,907 | | |
Other costs
|
| | | | 7,383 | | | | | | 30,817 | | | | | | 20,591 | | | | | | 40,466 | | |
Total other expenses
|
| | | $ | 17,073 | | | | | $ | 47,306 | | | | | $ | 36,277 | | | | | $ | 59,253 | | |
| | |
Six Months Ended June 30, 2025
|
| |||||||||||||||||||||
| | |
Revenues from
Mining Operations |
| |
Production
Costs |
| |
Exploration and
Corporate Development |
| |
Segment
Income (Loss) |
| ||||||||||||
LaRonde mine
|
| | | $ | 457,409 | | | | | $ | (125,186) | | | | | $ | — | | | | | $ | 332,223 | | |
LZ5
|
| | | | 132,751 | | | | | | (45,192) | | | | | | — | | | | | | 87,559 | | |
Canadian Malartic
|
| | | | 919,264 | | | | | | (234,672) | | | | | | — | | | | | | 684,592 | | |
Goldex
|
| | | | 211,249 | | | | | | (72,346) | | | | | | — | | | | | | 138,903 | | |
Meliadine
|
| | | | 612,806 | | | | | | (196,915) | | | | | | — | | | | | | 415,891 | | |
Meadowbank
|
| | | | 739,800 | | | | | | (233,006) | | | | | | — | | | | | | 506,794 | | |
Kittila
|
| | | | 329,030 | | | | | | (110,897) | | | | | | — | | | | | | 218,133 | | |
Detour Lake
|
| | | | 989,060 | | | | | | (276,276) | | | | | | — | | | | | | 712,784 | | |
Macassa
|
| | | | 495,893 | | | | | | (98,092) | | | | | | — | | | | | | 397,801 | | |
Fosterville
|
| | | | 263,674 | | | | | | (71,058) | | | | | | — | | | | | | 192,616 | | |
Pinos Altos
|
| | | | 133,413 | | | | | | (93,280) | | | | | | — | | | | | | 40,133 | | |
Exploration
|
| | | | — | | | | | | — | | | | | | (93,905) | | | | | | (93,905) | | |
Segment totals
|
| | | $ | 5,284,349 | | | | | $ | (1,556,920) | | | | | $ | (93,905) | | | | | $ | 3,633,524 | | |
Total segments income
|
| | | | | | | | | | | | | | | | | | | | | $ | 3,633,524 | | |
Corporate and other: | | | |||||||||||||||||||||||
Amortization of property, plant and mine development
|
| | | | (793,756) | | | ||||||||||||||||||
General and administrative
|
| | | | (118,599) | | | ||||||||||||||||||
Finance costs
|
| | | | (49,873) | | | ||||||||||||||||||
Gain on derivative financial instruments
|
| | | | 194,123 | | | ||||||||||||||||||
Foreign currency translation gain
|
| | | | 11,631 | | | ||||||||||||||||||
Care and maintenance
|
| | | | (29,583) | | | ||||||||||||||||||
Other expenses
|
| | | | (36,277) | | | ||||||||||||||||||
Income before income and mining taxes | | | | $ | 2,811,190 | | |
| | |
Six Months Ended June 30, 2024
|
| |||||||||||||||||||||
| | |
Revenues from
Mining Operations |
| |
Production
Costs |
| |
Exploration and
Corporate Development |
| |
Segment
Income (Loss) |
| ||||||||||||
LaRonde mine
|
| | | $ | 276,505 | | | | | $ | (119,238) | | | | | $ | — | | | | | $ | 157,267 | | |
LZ5
|
| | | | 80,029 | | | | | | (39,143) | | | | | | — | | | | | | 40,886 | | |
Canadian Malartic
|
| | | | 746,589 | | | | | | (270,909) | | | | | | — | | | | | | 475,680 | | |
Goldex
|
| | | | 155,920 | | | | | | (66,266) | | | | | | — | | | | | | 89,654 | | |
Meliadine
|
| | | | 422,515 | | | | | | (179,364) | | | | | | — | | | | | | 243,151 | | |
Meadowbank
|
| | | | 558,000 | | | | | | (237,176) | | | | | | — | | | | | | 320,824 | | |
Kittila
|
| | | | 247,223 | | | | | | (116,567) | | | | | | — | | | | | | 130,656 | | |
Detour Lake
|
| | | | 702,373 | | | | | | (252,207) | | | | | | — | | | | | | 450,166 | | |
Macassa
|
| | | | 292,869 | | | | | | (98,677) | | | | | | — | | | | | | 194,192 | | |
Fosterville
|
| | | | 266,061 | | | | | | (70,478) | | | | | | — | | | | | | 195,583 | | |
Pinos Altos
|
| | | | 116,190 | | | | | | (76,516) | | | | | | — | | | | | | 39,674 | | |
La India
|
| | | | 42,170 | | | | | | (29,028) | | | | | | — | | | | | | 13,142 | | |
Exploration
|
| | | | — | | | | | | — | | | | | | (106,453) | | | | | | (106,453) | | |
Segment totals
|
| | | $ | 3,906,444 | | | | | $ | (1,555,569) | | | | | $ | (106,453) | | | | | $ | 2,244,422 | | |
Total segments income
|
| | | | | | | | | | | | | | | | | | | | | $ | 2,244,422 | | |
Corporate and other: | | | |||||||||||||||||||||||
Amortization of property, plant and mine development
|
| | | | (735,614) | | | ||||||||||||||||||
General and administrative
|
| | | | (96,936) | | | ||||||||||||||||||
Finance costs
|
| | | | (70,738) | | | ||||||||||||||||||
Loss on derivative financial instruments
|
| | | | (65,543) | | | ||||||||||||||||||
Foreign currency translation gain
|
| | | | 4,184 | | | ||||||||||||||||||
Care and maintenance
|
| | | | (21,268) | | | ||||||||||||||||||
Other expenses
|
| | | | (59,253) | | | ||||||||||||||||||
Income before income and mining taxes | | | | $ | 1,199,254 | | |
| | |
Total Assets as at
|
| |||||||||
| | |
June 30,
2025 |
| |
December 31,
2024 |
| ||||||
LaRonde mine
|
| | | $ | 1,069,965 | | | | | $ | 1,064,726 | | |
LZ5
|
| | | | 173,680 | | | | | | 166,484 | | |
Canadian Malartic
|
| | | | 6,816,584 | | | | | | 6,833,320 | | |
Goldex
|
| | | | 462,813 | | | | | | 457,204 | | |
Meliadine
|
| | | | 2,307,381 | | | | | | 2,344,399 | | |
Meadowbank
|
| | | | 1,534,345 | | | | | | 1,343,936 | | |
Kittila
|
| | | | 1,617,770 | | | | | | 1,559,735 | | |
Detour Lake
|
| | | | 10,000,684 | | | | | | 9,730,258 | | |
Macassa
|
| | | | 1,627,451 | | | | | | 1,774,106 | | |
Fosterville
|
| | | | 1,230,791 | | | | | | 1,044,241 | | |
Pinos Altos
|
| | | | 410,210 | | | | | | 392,480 | | |
La India
|
| | | | 88,805 | | | | | | 94,806 | | |
Exploration
|
| | | | 1,695,212 | | | | | | 1,418,441 | | |
Corporate and other
|
| | | | 2,657,722 | | | | | | 1,762,882 | | |
Total assets
|
| | | $ | 31,693,413 | | | | | $ | 29,987,018 | | |