Deferred tax assets (DTA) (net) / deferred tax liabilities (DTL) (net) |
12.Deferred tax assets (DTA) (net) / deferred tax liabilities (DTL) (net) 12A Deferred tax assets (net)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at March 31, |
|
|
|
|
|
2024 |
|
|
2025 |
|
|
2025 |
|
|
|
|
|
(INR) |
|
|
(INR) |
|
|
(USD) |
|
Deferred tax assets (gross) |
|
|
|
|
|
|
|
|
|
|
|
Compound financial instruments |
|
|
|
|
3,113 |
|
|
|
3,466 |
|
|
|
41 |
|
Mark to market of derivative instruments |
|
|
|
|
78 |
|
|
|
151 |
|
|
|
2 |
|
Difference in written down value of PPE as per books of account and tax laws |
|
|
|
|
358 |
|
|
|
70 |
|
|
|
1 |
|
Unamortised ancillary borrowing cost |
|
|
|
|
1 |
|
|
|
1 |
|
|
|
0 |
|
Provision for decommissioning costs |
|
|
|
|
811 |
|
|
|
592 |
|
|
|
7 |
|
Expected credit losses |
|
|
|
|
53 |
|
|
|
182 |
|
|
|
2 |
|
Losses and unabsorbed depreciation available for offsetting against future taxable income |
|
|
|
|
18,828 |
|
|
|
23,926 |
|
|
|
280 |
|
Unused tax credit (Minimum alternate tax) |
|
|
|
|
167 |
|
|
|
292 |
|
|
|
3 |
|
Lease liabilities |
|
|
|
|
377 |
|
|
|
666 |
|
|
|
8 |
|
Others |
|
|
|
|
432 |
|
|
|
175 |
|
|
|
2 |
|
Deferred tax assets (gross) - Total (a) |
|
|
|
|
24,218 |
|
|
|
29,521 |
|
|
|
346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities (gross) |
|
|
|
|
|
|
|
|
|
|
|
Mark to market of derivative instruments |
|
|
|
|
37 |
|
|
|
667 |
|
|
|
8 |
|
Difference in written down value of PPE as per books of account and tax laws |
|
|
|
|
17,923 |
|
|
|
20,906 |
|
|
|
245 |
|
Unamortised ancillary borrowing cost |
|
|
|
|
142 |
|
|
|
99 |
|
|
|
1 |
|
Right of use asset |
|
|
|
|
522 |
|
|
|
712 |
|
|
|
8 |
|
Others |
|
|
|
|
38 |
|
|
|
64 |
|
|
|
1 |
|
Deferred tax liabilities (gross) - Total (b) |
|
|
|
|
18,662 |
|
|
|
22,448 |
|
|
|
263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets (net) (a) - (b) |
|
|
|
|
5,556 |
|
|
|
7,073 |
|
|
|
83 |
|
12B Deferred tax liabilities (net)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at March 31, |
|
|
|
|
|
2024 |
|
|
2025 |
|
|
2025 |
|
|
|
|
|
(INR) |
|
|
(INR) |
|
|
(USD) |
|
Deferred tax liabilities (gross) |
|
|
|
|
|
|
|
|
|
|
|
Compound financial instruments |
|
|
|
|
217 |
|
|
|
195 |
|
|
|
2 |
|
Mark to market of derivative instruments |
|
|
|
|
842 |
|
|
|
797 |
|
|
|
9 |
|
Difference in written down value of PPE as per books of account and tax laws |
|
|
|
|
60,518 |
|
|
|
68,256 |
|
|
|
799 |
|
Unamortised ancillary borrowing cost |
|
|
|
|
182 |
|
|
|
168 |
|
|
|
2 |
|
Right of use asset |
|
|
|
|
653 |
|
|
|
561 |
|
|
|
7 |
|
Others |
|
|
|
|
43 |
|
|
|
66 |
|
|
|
1 |
|
Deferred tax liabilities (gross) - Total (c) |
|
|
|
|
62,455 |
|
|
|
70,043 |
|
|
|
820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets (gross) |
|
|
|
|
|
|
|
|
|
|
|
Mark to market of derivative instruments |
|
|
|
|
30 |
|
|
|
14 |
|
|
|
0 |
|
Unamortised ancillary borrowing cost |
|
|
|
|
5 |
|
|
|
9 |
|
|
|
0 |
|
Provision for decommissioning costs |
|
|
|
|
1,715 |
|
|
|
1,685 |
|
|
|
20 |
|
Expected credit losses |
|
|
|
|
370 |
|
|
|
399 |
|
|
|
5 |
|
Losses and unabsorbed depreciation available for offsetting against future taxable income |
|
|
|
|
37,168 |
|
|
|
39,487 |
|
|
|
462 |
|
Unused tax credit (Minimum alternate tax) |
|
|
|
|
2,867 |
|
|
|
2,722 |
|
|
|
32 |
|
Lease liabilities |
|
|
|
|
791 |
|
|
|
737 |
|
|
|
9 |
|
Government grant (viability gap funding) |
|
|
|
|
453 |
|
|
|
355 |
|
|
|
4 |
|
Others |
|
|
|
|
351 |
|
|
|
154 |
|
|
|
2 |
|
Deferred tax assets (gross) - Total (d) |
|
|
|
|
43,750 |
|
|
|
45,562 |
|
|
|
533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities (net) (c) - (d) |
|
|
|
|
18,705 |
|
|
|
24,481 |
|
|
|
287 |
|
12C Reconciliation of tax expense and the accounting profit multiplied by tax rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended March 31, |
|
|
|
2023 |
|
|
2024 |
|
|
2025 |
|
|
2025 |
|
|
|
(INR) |
|
|
(INR) |
|
|
(INR) |
|
|
(USD) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting profit / (loss) before income tax |
|
|
(2,470 |
) |
|
|
8,142 |
|
|
|
10,034 |
|
|
|
117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax at the India's tax rate of 25.168% applicable to RPL (March 31, 2024 and 2023: 31.2%) |
|
|
(771 |
) |
|
|
2,540 |
|
|
|
2,525 |
|
|
|
30 |
|
Disallowance (net of allowance) under section 94B of the Income Tax Act (1) |
|
|
2,034 |
|
|
|
1,968 |
|
|
|
1,763 |
|
|
|
21 |
|
Tax rate differences |
|
|
49 |
|
|
|
(115 |
) |
|
|
(217 |
) |
|
|
(3 |
) |
Unabsorbed depreciation and business losses (1) (2) |
|
|
1,090 |
|
|
|
1,000 |
|
|
|
694 |
|
|
|
8 |
|
Change in estimates for recoverability of Minimum alternate tax |
|
|
(97 |
) |
|
|
17 |
|
|
|
(53 |
) |
|
|
(1 |
) |
Adjustment of tax relating to earlier periods |
|
|
231 |
|
|
|
(528 |
) |
|
|
582 |
|
|
|
7 |
|
On account of adoption of new tax ordinance |
|
|
|
|
|
|
|
|
|
|
|
|
- MAT credit written off |
|
|
22 |
|
|
|
81 |
|
|
|
414 |
|
|
|
5 |
|
- Recognition / reversal of DTA/ DTL |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
(49 |
) |
|
|
(1 |
) |
Effect of tax holidays and other tax exemptions |
|
|
(49 |
) |
|
|
(288 |
) |
|
|
(20 |
) |
|
|
(0 |
) |
Other non-deductible expenses |
|
|
51 |
|
|
|
(678 |
) |
|
|
(196 |
) |
|
|
(2 |
) |
Tax expense at the effective income tax rate |
|
|
2,559 |
|
|
|
3,995 |
|
|
|
5,443 |
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current tax expense reported in the consolidated statement of profit or loss |
|
|
966 |
|
|
|
981 |
|
|
|
1,514 |
|
|
|
18 |
|
Deferred tax expense reported in the consolidated statement of profit or loss |
|
|
1,593 |
|
|
|
3,014 |
|
|
|
3,929 |
|
|
|
46 |
|
|
|
|
2,559 |
|
|
|
3,995 |
|
|
|
5,443 |
|
|
|
64 |
|
Notes (1) The Group has not recognised DTA in absence of reasonable certainty towards its realisation. (2) The amount is net off by INR 2,030 (March 31, 2024: INR 1,064, March 31, 2023: INR 1,446) that represents previously unrecognised DTA which was recognised in the current year. 12D Reconciliation of DTA (net) and DTL (net): a) For the year ended March 31, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Particulars |
|
Opening balance DTA /(DTL) as at April 1, 2022 |
|
|
Income / (expense) recognised in profit or loss |
|
|
Income / (expense) recognised in OCI |
|
|
Income / (expense) recognised in equity |
|
|
Acquisition of Non-controlling interest |
|
|
Closing balance DTA / (DTL) as at March 31, 2023 |
|
Compound financial instruments |
|
|
(12 |
) |
|
|
85 |
|
|
|
— |
|
|
|
2,631 |
|
|
|
(150 |
) |
|
|
2,554 |
|
Gain / (loss) on mark to market of derivative instruments |
|
|
463 |
|
|
|
(0 |
) |
|
|
(895 |
) |
|
|
— |
|
|
|
— |
|
|
|
(432 |
) |
Difference in written down value as per books of account and tax laws |
|
|
(62,551 |
) |
|
|
(9,996 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(72,547 |
) |
Unamortised ancillary borrowing cost |
|
|
(223 |
) |
|
|
(87 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(310 |
) |
Provision for decommissioning cost |
|
|
3,434 |
|
|
|
878 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,312 |
|
Expected credit losses |
|
|
255 |
|
|
|
129 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
384 |
|
Fair value gain on financial instruments |
|
|
(9 |
) |
|
|
9 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Unabsorbed depreciation available for offsetting against future taxable income |
|
|
43,949 |
|
|
|
7,253 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
51,202 |
|
Tax losses available for offsetting against future taxable income |
|
|
425 |
|
|
|
(346 |
) |
|
|
607 |
|
|
|
— |
|
|
|
— |
|
|
|
686 |
|
Minimum alternate tax |
|
|
1,892 |
|
|
|
484 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,376 |
|
Lease liabilities |
|
|
654 |
|
|
|
70 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
724 |
|
Government grant (viability gap funding) |
|
|
412 |
|
|
|
(7 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
405 |
|
Right of use asset |
|
|
(672 |
) |
|
|
(172 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(844 |
) |
Others |
|
|
577 |
|
|
|
107 |
|
|
|
(3 |
) |
|
|
— |
|
|
|
— |
|
|
|
681 |
|
|
|
|
(11,406 |
) |
|
|
(1,593 |
) |
|
|
(291 |
) |
|
|
2,631 |
|
|
|
(150 |
) |
|
|
(10,809 |
) |
b) For the year ended March 31, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Particulars |
|
Opening balance DTA /(DTL) as at April 1, 2023 |
|
|
Income / (expense) recognised in profit or loss |
|
|
Income / (expense) recognised in OCI |
|
|
Income / (expense) recognised in equity |
|
|
Adjustment on account of sale of subsidiary |
|
|
Closing balance DTA / (DTL) as at March 31, 2024 |
|
Compound financial instruments |
|
|
2,554 |
|
|
|
380 |
|
|
|
— |
|
|
|
(40 |
) |
|
|
1 |
|
|
|
2,895 |
|
Gain / (loss) on mark to market of derivative instruments |
|
|
(432 |
) |
|
|
(268 |
) |
|
|
(84 |
) |
|
|
(275 |
) |
|
|
287 |
|
|
|
(772 |
) |
Difference in written down value as per books of account and tax laws |
|
|
(72,547 |
) |
|
|
(8,775 |
) |
|
|
— |
|
|
|
— |
|
|
|
3,237 |
|
|
|
(78,085 |
) |
Unamortised ancillary borrowing cost |
|
|
(310 |
) |
|
|
(10 |
) |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
(319 |
) |
Provision for decommissioning cost |
|
|
4,312 |
|
|
|
(1,750 |
) |
|
|
— |
|
|
|
— |
|
|
|
(37 |
) |
|
|
2,525 |
|
Expected credit losses |
|
|
384 |
|
|
|
38 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
422 |
|
Unabsorbed depreciation available for offsetting against future taxable income |
|
|
51,202 |
|
|
|
5,160 |
|
|
|
711 |
|
|
|
— |
|
|
|
(3,126 |
) |
|
|
53,947 |
|
Tax losses available for offsetting against future taxable income |
|
|
686 |
|
|
|
1,364 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,050 |
|
Minimum alternate tax |
|
|
2,376 |
|
|
|
658 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,034 |
|
Lease liabilities |
|
|
724 |
|
|
|
534 |
|
|
|
— |
|
|
|
— |
|
|
|
(91 |
) |
|
|
1,167 |
|
Government grant (viability gap funding) |
|
|
405 |
|
|
|
47 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
452 |
|
Right of use asset |
|
|
(844 |
) |
|
|
(417 |
) |
|
|
— |
|
|
|
— |
|
|
|
87 |
|
|
|
(1,174 |
) |
Others |
|
|
681 |
|
|
|
25 |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
709 |
|
|
|
|
(10,809 |
) |
|
|
(3,014 |
) |
|
|
630 |
|
|
|
(315 |
) |
|
|
359 |
|
|
|
(13,149 |
) |
c) For the year ended March 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Particulars |
|
Opening balance DTA /(DTL) as at April 1, 2024 |
|
|
Income / (expense) recognised in profit or loss |
|
|
Income / (expense) recognised in OCI |
|
|
Income / (expense) recognised in equity |
|
|
Adjustment on account of sale of subsidiary |
|
|
Closing balance DTA / (DTL) as at March 31, 2025 |
|
Compound financial instruments |
|
|
2,895 |
|
|
|
407 |
|
|
|
— |
|
|
|
(40 |
) |
|
|
— |
|
|
|
3,262 |
|
Gain / (loss) on mark to market of derivative instruments |
|
|
(772 |
) |
|
|
28 |
|
|
|
(32 |
) |
|
|
(480 |
) |
|
|
— |
|
|
|
(1,256 |
) |
Difference in written down value as per books of account and tax laws |
|
|
(78,085 |
) |
|
|
(13,428 |
) |
|
|
— |
|
|
|
— |
|
|
|
2,463 |
|
|
|
(89,050 |
) |
Unamortised ancillary borrowing cost |
|
|
(319 |
) |
|
|
63 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(256 |
) |
Provision for decommissioning cost |
|
|
2,525 |
|
|
|
(234 |
) |
|
|
— |
|
|
|
— |
|
|
|
(15 |
) |
|
|
2,276 |
|
Expected credit losses |
|
|
422 |
|
|
|
158 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
580 |
|
Unabsorbed depreciation available for offsetting against future taxable income |
|
|
53,947 |
|
|
|
8,483 |
|
|
|
42 |
|
|
|
— |
|
|
|
(2,256 |
) |
|
|
60,216 |
|
Tax losses available for offsetting against future taxable income |
|
|
2,050 |
|
|
|
1,111 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,161 |
|
Minimum alternate tax |
|
|
3,034 |
|
|
|
(20 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,014 |
|
Lease liabilities |
|
|
1,167 |
|
|
|
287 |
|
|
|
— |
|
|
|
— |
|
|
|
(52 |
) |
|
|
1,402 |
|
Government grant (viability gap funding) |
|
|
452 |
|
|
|
(98 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
354 |
|
Right of use asset |
|
|
(1,174 |
) |
|
|
(148 |
) |
|
|
— |
|
|
|
— |
|
|
|
50 |
|
|
|
(1,272 |
) |
Others |
|
|
709 |
|
|
|
(535 |
) |
|
|
(10 |
) |
|
|
— |
|
|
|
— |
|
|
|
161 |
|
|
|
|
(13,149 |
) |
|
|
(3,929 |
) |
|
|
0 |
|
|
|
(520 |
) |
|
|
190 |
|
|
|
(17,408 |
) |
The Group based on profit projections supported by existing PPAs and underlying contractual agreements believes that the utlisation of entire deferred tax assets is probable. All items of deferred tax assets have an infinite life except for those on tax losses and MAT which can be carried forward for a maximum period 8 years and 15 years, respectively, from the date of their origination. The Group based on its current profit projections expects to realise the deferred tax asset recognised on tax losses and MAT in their respective permissible carried forward periods. Additionally, the Group has performed sensitivities by reducing revenues and profits by 5% and noted that there was no material impact on recoverability of the recognised deferred tax assets. The Group has tax losses amounting to INR 15,002 (March 31, 2024: INR 17,538; March 31, 2023: INR 9,052) having an expiry period of 1 to 8 years (March 31, 2024 and 2023: 1 to 8 years), unabsorbed depreciation amounting to INR 13 (March 31, 2024: INR 5,187; March 31, 2023: INR 5,917) which are available for utilisation indefinitely and MAT credit amounting to INR 16 (March 31, 2024: INR 229; March 31, 2023: INR 213) having an expiry period of 5 to 15 years (March 31, 2024: 8 to 15 years and March 31, 2023: 6 to 15 years) on which deferred tax assets have not been recognised as there may not be sufficient taxable profits to offset these losses. Certain subsidiaries of the Group have undistributed earnings which, if paid out as dividends, would be subject to tax in the hands of recipient. An assessable temporary difference exists, but no deferred tax liability has been recognised as the Parent is able to control timing of distributions from these subsidiaries. The Parent is not expected to distribute these profits from the subsidiaries in the foreseeable future and no material tax charge is expected whenever distribution occurs. 12E There are additional disallowances / additions to returned income of RPL in earlier years on account of share based payment expenses, interest expense and few other disallowances.The management based on past legal precedents and the views of tax specialists believes that it has strong grounds on merit for successful appeal in this matter. The total exposure on the Group on account of such disallowances is INR 1,675 (March 31, 2024: INR 1,675) plus applicable interest till the settlement of such disputes. Further, the management based on past legal precedents and the views of tax specialists also believes that no penalty can be levied on such issue.
|