v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 29, 2025
Jun. 30, 2024
Jun. 29, 2025
Jun. 30, 2024
Dec. 29, 2024
Cash Flows from Operating Activities:          
Net income $ 132.1 $ 120.6 $ 104.6 $ 101.3  
Adjustments to reconcile Net income to net cash provided by operating activities:          
Amortization of finance lease right-of-use assets and depreciation 20.2 18.9 40.1 35.8  
Stock-based compensation     15.9 14.3  
Amortization of software and intangible assets     30.6 31.7  
Amortization of debt related costs     0.5 0.7  
Gain on sale of equipment     (0.7) (1.3)  
Other     (5.1) (1.6)  
Changes in operating assets and liabilities, net of the effects of acquisitions:          
Receivables     (100.3) (109.9)  
Inventory     (187.0) (97.9)  
Income tax receivable     12.3 0.0  
Prepaid expenses and other assets     (13.8) (3.1)  
Accounts payable     77.0 67.4  
Income tax payable     22.3 19.7  
Accrued expenses and other liabilities     10.7 (9.0)  
Net Cash Provided By Operating Activities     7.1 48.1  
Cash Flows from Investing Activities:          
Purchases of property and equipment     (29.1) (21.0)  
Purchases of intangible assets     (0.3) (3.1)  
Acquisitions, net of cash acquired     (10.8) (99.1)  
Proceeds from the sale of property and equipment     2.3 3.4  
Net Cash Used In Investing Activities     (37.9) (119.8)  
Cash Flows from Financing Activities:          
Equity proceeds from common stock     1.0 4.5  
Repurchases of common shares     (58.3) (19.8)  
Repayments under term loan     (2.0) (1.9)  
Borrowings on asset-based credit facilities     266.6 335.2  
Repayments on asset-based credit facilities     (183.0) (235.1)  
Payments on finance lease obligations (8.1) (6.5) (15.8) (12.3)  
Payments of acquisition related contingent obligations     (2.7) (3.0)  
Other financing activities     (4.5) (6.2)  
Net Cash Provided By Financing Activities     1.3 61.4  
Effect of exchange rate on cash     1.0 (0.3)  
Net change in cash     (28.5) (10.6)  
Cash and cash equivalents:          
Beginning     107.1 82.5 $ 82.5
Ending $ 78.6 $ 71.9 78.6 71.9 $ 107.1
Supplemental Disclosures of Cash Flow Information:          
Cash paid during the year for interest     16.3 15.1  
Cash paid during the year for income taxes     $ 1.0 $ 11.1