v3.25.2
Credit Quality And Allowance For Credit Losses
6 Months Ended
Jun. 30, 2025
Credit Loss [Abstract]  
Credit Quality And Allowance For Credit Losses CREDIT QUALITY AND ALLOWANCE FOR CREDIT LOSSES
The following table presents an aging analysis of the amortized cost basis of loans.
Loans Past Due and Still Accruing   
(in millions)30-59
Days
60-89 
Days
90 Days
or More
TotalNonaccrual
Loans
Current
Loans
Total 
Loans
June 30, 2025
Business loans:
Commercial$42 $$11 $62 $99 $26,687 $26,848 
Real estate construction:
Commercial Real Estate business line (a)— — — — 11 3,203 3,214 
Other business lines (b)— — — — — 344 344 
Total real estate construction— — — — 11 3,547 3,558 
Commercial mortgage:
Commercial Real Estate business line (a)— — — 6,269 6,277 
Other business lines (b)24 15 23 62 68 8,318 8,448 
Total commercial mortgage24 15 31 70 68 14,587 14,725 
Lease financing10 — — 10 — 744 754 
International— — — 1,110 1,112 
Total business loans78 24 42 144 178 46,675 46,997 
Retail loans:
Residential mortgage14 — 15 42 1,897 1,954 
Consumer:
Home equity12 — 15 28 1,738 1,781 
Other consumer— — — 445 447 
Total consumer12 — 17 28 2,183 2,228 
Total retail loans26 — 32 70 4,080 4,182 
Total loans$104 $30 $42 $176 $248 $50,755 $51,179 
December 31, 2024
Business loans:
Commercial$50 $16 $13 $79 $125 $26,288 $26,492 
Real estate construction:
Commercial Real Estate business line (a)— — — — — 3,358 3,358 
Other business lines (b)— — — — — 322 322 
Total real estate construction— — — — — 3,680 3,680 
Commercial mortgage:
Commercial Real Estate business line (a)75 — 83 49 5,912 6,044 
Other business lines (b)11 31 49 69 8,331 8,449 
Total commercial mortgage86 15 31 132 118 14,243 14,493 
Lease financing12 — — 12 709 722 
International— — — — — 952 952 
Total business loans148 31 44 223 244 45,872 46,339 
Retail loans:
Residential mortgage— 10 37 1,882 1,929 
Consumer:
Home equity11 — 14 27 1,761 1,802 
Other consumer16 — — 16 — 453 469 
Total consumer27 — 30 27 2,214 2,271 
Total retail loans32 — 40 64 4,096 4,200 
Total loans$180 $39 $44 $263 $308 $49,968 $50,539 
(a)Primarily loans to real estate developers.
(b)Primarily loans secured by owner-occupied real estate.
The following table presents loans by credit quality indicator and vintage year. Credit quality indicator is based on internal risk ratings assigned to each business loan at the time of approval and subjected to subsequent reviews, generally at least annually, and to pools of retail loans with similar risk characteristics. Vintage year is the year of origination or major modification.
June 30, 2025
Vintage Year
(in millions)20252024202320222021PriorRevolversRevolvers Converted to TermTotal
Business loans:
Commercial
    Pass (a)$1,657 $2,785 $1,775 $1,492 $899 $1,356 $15,449 $13 $25,426 
    Criticized (b)24 101 163 199 107 57 767 1,422 
Total commercial1,681 2,886 1,938 1,691 1,006 1,413 16,216 17 26,848 
Commercial gross charge-offs— 11 12 — 44 
Real estate construction
    Pass (a)115 280 736 1,680 443 202 — 3,465 
    Criticized (b)11 — — 75 — — — 93 
Total real estate construction126 280 736 1,755 450 202 — 3,558 
Real estate construction gross charge-offs— — — — — — — 
Commercial mortgage
    Pass (a)1,028 1,455 1,509 3,198 2,406 3,192 855 — 13,643 
    Criticized (b)66 219 386 141 257 — 1,082 
Total commercial mortgage1,037 1,521 1,728 3,584 2,547 3,449 859 — 14,725 
Commercial mortgage gross charge-offs— — — — — — — 
Lease financing
    Pass (a)83 248 221 26 37 92 — — 707 
    Criticized (b)31 — — 47 
Total lease financing85 250 226 32 68 93 — — 754 
Lease financing gross charge-offs— — — — — — — 
International
    Pass (a)420 88 86 97 38 357 — 1,089 
    Criticized (b)10 — — — — 23 
Total international426 93 96 97 38 359 — 1,112 
Total business loans3,355 5,030 4,724 7,159 4,074 5,002 17,636 17 46,997 
Retail loans:
Residential mortgage
    Pass (a)102 186 214 267 336 807 — — 1,912 
    Criticized (b)28 — — 42 
Total residential mortgage106 188 215 271 339 835 — — 1,954 
Consumer:
Home equity
    Pass (a)— — — — — 1,665 78 1,747 
    Criticized (b)— — — — — — 29 34 
Total home equity— — — — — 1,694 83 1,781 
Other consumer
    Pass (a)35 28 44 320 — 445 
    Criticized (b)— — — — — — — 
Total other consumer35 28 10 44 320 — 447 
Other consumer gross charge-offs— — — — — — — 
Total consumer35 28 10 48 2,014 83 2,228 
Total retail loans141 216 222 281 342 883 2,014 83 4,182 
Total loans$3,496 $5,246 $4,946 $7,440 $4,416 $5,885 $19,650 $100 $51,179 
Table continues on the following page.
December 31, 2024Vintage Year
20242023202220212020PriorRevolversRevolvers Converted to TermTotal
Business loans:
Commercial
    Pass (a)$3,313 $2,129 $1,856 $1,127 $358 $1,192 $15,173 $15 $25,163 
    Criticized (b)90 160 179 185 33 59 621 1,329 
Total commercial3,403 2,289 2,035 1,312 391 1,251 15,794 17 26,492 
Commercial gross charge-offs29 12 10 72 
Real estate construction
    Pass (a)137 703 1,987 550 19 23 223 — 3,642 
    Criticized (b)— — 36 — — — — 38 
Total real estate construction137 703 2,023 550 19 25 223 — 3,680 
Commercial mortgage
    Pass (a)1,423 1,574 3,339 2,576 1,301 2,414 793 — 13,420 
    Criticized (b)105 187 350 102 111 208 10 — 1,073 
Total commercial mortgage1,528 1,761 3,689 2,678 1,412 2,622 803 — 14,493 
Commercial mortgage gross charge-offs— — 11 — — — — 16 
Lease financing
    Pass (a)262 226 38 80 30 80 — — 716 
    Criticized (b)— — — — 
Total lease financing265 227 39 80 30 81 — — 722 
Lease financing gross charge-offs— — — — — — 
International
    Pass (a)237 112 142 60 19 27 347 — 944 
    Criticized (b)— — — — — — 
Total international 244 112 142 60 19 27 348 — 952 
International gross charge-offs— — — — — — — 
Total business loans5,577 5,092 7,928 4,680 1,871 4,006 17,168 17 46,339 
Retail loans:
Residential mortgage
    Pass (a)181 236 274 349 415 434 — — 1,889 
    Criticized (b)24 — — 40 
Total residential mortgage186 237 278 351 419 458 — — 1,929 
Consumer:
Home equity
    Pass (a)— — — — — 1,681 82 1,768 
    Criticized (b)— — — — — — 28 34 
Total home equity— — — — — 1,709 88 1,802 
Other consumer
    Pass (a)30 10 28 41 345 — 467 
    Criticized (b)— — — — — — — 
Total other consumer30 10 30 41 345 — 469 
Other consumer gross charge-offs— — — — — — 
Total consumer30 10 30 46 2,054 88 2,271 
Total retail loans216 247 308 358 425 504 2,054 88 4,200 
Total loans$5,793 $5,339 $8,236 $5,038 $2,296 $4,510 $19,222 $105 $50,539 
(a)Includes all loans not included in the categories of special mention, substandard or nonaccrual.
(b)Includes loans with an internal rating of special mention, substandard loans for which the accrual of interest has not been discontinued and nonaccrual loans. Special mention loans have potential credit weaknesses that deserve management’s close attention, such as loans to borrowers who may be experiencing financial difficulties that may result in deterioration of repayment prospects from the borrower at some future date. Accruing substandard loans have a well-defined weakness, or weaknesses, such as loans to borrowers who may be experiencing losses from operations or inadequate liquidity of a degree and duration that jeopardizes the orderly repayment of the loan. Substandard loans are also distinguished by the distinct possibility of loss in the future if these weaknesses are not corrected. Nonaccrual loans are loans for which the accrual of interest has been discontinued. For further information regarding nonaccrual loans, refer to the Nonperforming Assets subheading in Note 1 - Basis of Presentation and Accounting Policies on page F-52 in the Corporation's 2024 Annual Report. These categories are generally consistent with the "special mention" and "substandard" categories as defined by regulatory authorities. A minority of nonaccrual loans are consistent with the "doubtful" category.
Loan interest receivable totaled $259 million and $266 million at June 30, 2025 and December 31, 2024, respectively, and was included in accrued income and other assets on the Consolidated Balance Sheets.
Allowance for Credit Losses
The following table details the changes in the allowance for credit losses.
 20252024
(in millions)Business LoansRetail LoansTotalBusiness LoansRetail LoansTotal
Three Months Ended June 30
Balance at beginning of period:
Allowance for loan losses$634 $49 $683 $626 $65 $691 
Allowance for credit losses on lending-related commitments25 11 36 28 37 
Allowance for credit losses659 60 719 654 74 728 
Loan charge-offs(30)(1)(31)(28)— (28)
Recoveries on loans previously charged-off16 17 
Net loan charge-offs(29)(28)(12)(11)
Provision for credit losses:
Provision for loan losses49 (6)43 — 
Provision for credit losses on lending-related commitments— (5)(1)(6)
Provision for credit losses50 (6)44 (1)— 
Balance at end of period:
Allowance for loan losses654 44 698 620 66 686 
Allowance for credit losses on lending-related commitments26 11 37 23 31 
Allowance for credit losses$680 $55 $735 $643 $74 $717 
Six Months Ended June 30
Balance at beginning of period
Allowance for loan losses$625 $65 $690 $620 $68 $688 
Allowance for credit losses on lending-related commitments28 35 31 40 
Allowance for credit losses653 72 725 651 77 728 
Loan charge-offs(61)(2)(63)(48)(1)(49)
Recoveries on loans previously charged-off22 24 
Net loan (charge-offs) recoveries(54)— (54)(26)(25)
Provision for credit losses:
Provision for loan losses83 (21)62 26 (3)23 
Provision for credit losses on lending-related commitments(2)(8)(1)(9)
Provision for credit losses81 (17)64 18 (4)14 
Balance at end of period:
Allowance for loan losses654 44 698 620 66 686 
Allowance for credit losses on lending-related commitments26 11 37 23 31 
Allowance for credit losses$680 $55 $735 $643 $74 $717 
Allowance for loan losses as a percentage of total loans1.39%1.06%1.36%1.30%1.59%1.32%
Allowance for credit losses as a percentage of total loans1.451.311.441.351.791.38
Nonaccrual Loans
The following table presents additional information regarding nonaccrual loans. Interest income of $1 million and $6 million was recognized on nonaccrual loans for the three-month periods ended June 30, 2025 and 2024, respectively. For the six-month periods ended June 30, 2025 and 2024, the Corporation recognized interest income of $2 million and $8 million, respectively, on nonaccrual loans.
(in millions)Nonaccrual Loans with No Related AllowanceNonaccrual Loans with Related AllowanceTotal Nonaccrual Loans
June 30, 2025
Business loans:
Commercial$12 $87 $99 
Real estate construction:
Commercial Real Estate business line (a)— 11 11 
Total real estate construction— 11 11 
Commercial mortgage:
Other business lines (b)11 57 68 
Total commercial mortgage11 57 68 
Total business loans23 155 178 
Retail loans:
Residential mortgage42 — 42 
Consumer:
Home equity28 — 28 
Total retail loans70 — 70 
Total nonaccrual loans$93 $155 $248 
December 31, 2024
Business loans:
Commercial$$116 $125 
Commercial mortgage:
Commercial Real Estate business line (a)— 49 49 
Other business lines (b)62 69 
Total commercial mortgage111 118 
Lease financing
— 
Total business loans16 228 244 
Retail loans:
Residential mortgage37 — 37 
Consumer:
Home equity27 — 27 
Total consumer27 — 27 
Total retail loans64 — 64 
Total nonaccrual loans$80 $228 $308 
(a)Primarily loans to real estate developers.
(b)Primarily loans secured by owner-occupied real estate.
Foreclosed Properties
Foreclosed properties were $1 million at June 30, 2025 and insignificant at December 31, 2024. Retail loans secured by residential real estate properties in process of foreclosure included in nonaccrual loans were $3 million at June 30, 2025 and $4 million at December 31, 2024.
Loan Modifications Made to Borrowers Experiencing Financial Difficulty
As part of its loss mitigation efforts, the Corporation may modify loans to borrowers experiencing financial difficulty in a manner resulting in an interest rate reduction, other-than-insignificant payment delay, a term extension, principal forgiveness or a combination thereof (collectively referred to as Financially Distressed Modifications, or FDMs).
The following table displays the amortized cost basis at June 30, 2025 and 2024 of FDMs that were restructured during the three- and six-month periods ended June 30, 2025 and 2024 by type of modification.
(in millions)Term Extension (a)Interest Rate ReductionCombinations (b)TotalPercent of Total Class
Three Months Ended June 30, 2025
Business loans:
Commercial$97 $— $— $97 0.36 %
Real estate construction:
Commercial Real Estate business line (c)— — 12 12 0.36 
Total real estate construction— — 12 12 0.33 
Commercial mortgage:
Commercial Real Estate business line (c)— — 0.10 
Other business lines (d)
  0.04 
Total commercial mortgage— — 0.06 
Total business loans
106 — 12 118 0.25 
Retail loans:
Residential mortgage— — 0.39 
Consumer:
Home equity— — 0.06 
Total consumer— — 0.05 
Total retail loans
— 0.21 
Total loans$106 $$20 $127 0.25 %
Three Months Ended June 30, 2024
Business loans:
Commercial$91 $$$101 0.38 %
Commercial mortgage:
Other business lines (d)
— — 0.10 
Total commercial mortgage— — 0.06 
International— — 0.71 
Total business loans108 118 0.25 
Retail loans:
Consumer:
Home equity— — 0.07 
Total consumer— — 0.05 
Total retail loans— — 0.03 
Total loans$108 $$$119 0.23 %
Table continues on the following page.
(in millions)Term Extension (a)Interest Rate ReductionCombinations (b)TotalPercent of Total Class
Six Months Ended June 30, 2025
Business loans:
Commercial$122 $— $— $122 0.45 %
Real estate construction:
Commercial Real Estate business line (c)— — 12 12 0.36 
Total real estate construction— — 12 12 0.33 
Commercial mortgage:
Commercial Real Estate business line (c)40 — — 40 0.64 
Other business lines (d)10 — — 10 0.12 
Total commercial mortgage50 — — 50 0.34 
Total business loans172 — 12 184 0.39 
Retail loans:
Residential mortgage— — 0.39 
Consumer:
Home equity— — 0.13 
Total consumer— — 0.10 
Total retail loans— 10 0.24 
Total loans$172 $$20 $194 0.38 %
Six Months Ended June 30, 2024
Business loans:
Commercial$149 $$10 $166 0.61 %
Commercial mortgage:
Other business lines (d)15 — — 15 0.16 
Total commercial mortgage15 — — 15 0.10 
International— — 0.84 
Total business loans173 10 190 0.40 
Retail loans:
Consumer:
Home equity— 0.19 
Total consumer— 0.15 
Total retail loans— 0.08 
Total loans$173 $$11 $193 0.37 %
(a)Represents loan balances where terms were extended or payments were delayed by a more than an insignificant time period, typically more than 180 days, at or above contractual interest rates.
(b)Relates to FDMs where more than one type of modification was made. For the three- and six-month periods ended June 30, 2025 and 2024, this primarily related to modifications where the interest rate was reduced and the term was extended.
(c)Primarily loans to real estate developers.
(d)Primarily loans secured by owner-occupied real estate.
There were no commitments to lend additional funds to borrowers experiencing financial difficulty whose terms had been restructured at June 30, 2025 and December 31, 2024.
The following table summarizes the financial impacts of loan modifications made during the three- and six-month periods ended June 30, 2025 and 2024.
Weighted-Average Term Extension
(in months)
Weighted-Average Interest Rate Reduction
Three Months Ended June 30, 2025
Business loans:
Commercial16— %
Real estate construction:
Commercial Real Estate business line (a)18(2.97)
Total real estate construction18(2.97)
Commercial mortgage:
Commercial Real Estate business line (a)12— 
Other business lines (b)
18— 
Total commercial mortgage14— 
Total business loans16(2.97)
Retail loans:
Residential mortgage120(0.38)
Consumer:
Home equity— (4.26)
Total consumer— (4.26)
Total retail loans120(0.83)
Total loans23(2.05)%
Three Months Ended June 30, 2024
Business loans:
Commercial13(1.03)%
Commercial mortgage:
Other business lines (b)
7— 
Total commercial mortgage7— 
International8— 
Total business loans12(1.03)
Retail loans:
Consumer:
Home equity— (4.17)
Total consumer— (4.17)
Total retail loans— (4.17)
Total loans12(1.31)%
Table continues on the following page.
Weighted-Average Term Extension
(in months)
Weighted-Average Interest Rate Reduction
Six Months Ended June 30, 2025
Business loans:
Commercial16— %
Real estate construction:
Commercial Real Estate business line (a)18(2.97)
Total real estate construction18(2.97)
Commercial mortgage:
Commercial Real Estate business line (a)20— 
Other business lines (b)20— 
Total commercial mortgage20— 
Total business loans17(2.97)
Retail loans:
Residential mortgage120(0.38)
Consumer:
Home equity— (3.73)
Total consumer— (3.73)
Total retail loans120(1.11)
Total loans21(2.11)%
Six Months Ended June 30, 2024
Business loans:
Commercial12(1.06)%
Commercial mortgage:
Other business lines (b)9— 
Total commercial mortgage9— 
International9— 
Total business loans12(1.06)
Retail loans:
Consumer:
Home equity118(3.54)
Total consumer118(3.54)
Total retail loans118(3.54)
Total loans13(1.34)%
(a)Primarily loans to real estate developers.
(b)Primarily loans secured by owner-occupied real estate.
On an ongoing basis, the Corporation monitors the performance of modified loans related to their restructured terms. Of the loans restructured during the three- and six-month periods ended June 30, 2025, $5 million and $22 million were past due at June 30, 2025, respectively, compared to all loans restructured during the three- and six-month periods ended June 30, 2024 being current under modified terms at June 30, 2024. Nonperforming restructured loans are classified as nonaccrual loans and are individually evaluated for the allowance for loan losses.
For restructured loans, a subsequent payment default is defined in terms of delinquency, when a principal or interest payment is 90 days past due or classified into nonaccrual status during the reporting period. Of the loans restructured during the three- and six-month periods ended June 30, 2025, there were $5 million of commercial loans that subsequently defaulted, compared to none for the three months ended June 30, 2024 and $3 million for the six months ended June 30, 2024.