Schedule of Basic and Diluted Earnings Per Share |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | | June 29, 2025 | | June 30, 2024 | | | Common Stock | | Class B Common Stock | | Common Stock | | Class B Common Stock | Basic earnings per share: | | | | | | | | | Numerator: | | | | | | | | | Allocation of distributed earnings (cash dividends paid) | | $ | 203,237 | | | $ | 67,994 | | | $ | 202,527 | | | $ | 67,994 | | Allocation of undistributed earnings | | (156,214) | | | (52,298) | | | (67,107) | | | (22,520) | | Total earnings—basic | | $ | 47,023 | | | $ | 15,696 | | | $ | 135,420 | | | $ | 45,474 | | | | | | | | | | | Denominator (shares in thousands): | | | | | | | | | Total weighted-average shares—basic | | 148,247 | | | 54,614 | | | 147,893 | | | 54,614 | | | | | | | | | | | Earnings Per Share—basic | | $ | 0.32 | | | $ | 0.29 | | | $ | 0.92 | | | $ | 0.83 | | | | | | | | | | | Diluted earnings per share: | | | | | | | | | Numerator: | | | | | | | | | Allocation of total earnings used in basic computation | | $ | 47,023 | | | $ | 15,696 | | | $ | 135,420 | | | $ | 45,474 | | Reallocation of total earnings as a result of conversion of Class B common stock to Common stock | | 15,696 | | | — | | | 45,474 | | | — | | Reallocation of undistributed earnings | | — | | | 86 | | | — | | | 57 | | Total earnings—diluted | | $ | 62,719 | | | $ | 15,782 | | | $ | 180,894 | | | $ | 45,531 | | | | | | | | | | | Denominator (shares in thousands): | | | | | | | | | Number of shares used in basic computation | | 148,247 | | | 54,614 | | | 147,893 | | | 54,614 | | Weighted-average effect of dilutive securities: | | | | | | | | | Conversion of Class B common stock to Common shares outstanding | | 54,614 | | | — | | | 54,614 | | | — | | Employee stock options | | 190 | | | — | | | 299 | | | — | | Performance and restricted stock units | | 137 | | | — | | | 201 | | | — | | Total weighted-average shares—diluted | | 203,188 | | | 54,614 | | | 203,007 | | | 54,614 | | | | | | | | | | | Earnings Per Share—diluted | | $ | 0.31 | | | $ | 0.29 | | | $ | 0.89 | | | $ | 0.83 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended | | | June 29, 2025 | | June 30, 2024 | | | Common Stock | | Class B Common Stock | | Common Stock | | Class B Common Stock | Basic earnings per share: | | | | | | | | | Numerator: | | | | | | | | | Allocation of distributed earnings (cash dividends paid) | | $ | 406,837 | | | $ | 135,988 | | | $ | 407,938 | | | $ | 135,988 | | Allocation of undistributed earnings | | (191,695) | | | (64,208) | | | 325,740 | | | 108,681 | | Total earnings—basic | | $ | 215,142 | | | $ | 71,780 | | | $ | 733,678 | | | $ | 244,669 | | | | | | | | | | | Denominator (shares in thousands): | | | | | | | | | Total weighted-average shares—basic | | 148,175 | | | 54,614 | | | 148,753 | | | 54,614 | | | | | | | | | | | Earnings Per Share—basic | | $ | 1.45 | | | $ | 1.31 | | | $ | 4.93 | | | $ | 4.48 | | | | | | | | | | | Diluted earnings per share: | | | | | | | | | Numerator: | | | | | | | | | Allocation of total earnings used in basic computation | | $ | 215,142 | | | $ | 71,780 | | | $ | 733,678 | | | $ | 244,669 | | Reallocation of total earnings as a result of conversion of Class B common stock to Common stock | | 71,780 | | | — | | | 244,669 | | | — | | Reallocation of undistributed earnings | | — | | | 123 | | | — | | | (314) | | Total earnings—diluted | | $ | 286,922 | | | $ | 71,903 | | | $ | 978,347 | | | $ | 244,355 | | | | | | | | | | | Denominator (shares in thousands): | | | | | | | | | Number of shares used in basic computation | | 148,175 | | | 54,614 | | | 148,753 | | | 54,614 | | Weighted-average effect of dilutive securities: | | | | | | | | | Conversion of Class B common stock to Common shares outstanding | | 54,614 | | | — | | | 54,614 | | | — | | Employee stock options | | 193 | | | — | | | 308 | | | — | | Performance and restricted stock units | | 186 | | | — | | | 268 | | | — | | Total weighted-average shares—diluted | | 203,168 | | | 54,614 | | | 203,943 | | | 54,614 | | | | | | | | | | | Earnings Per Share—diluted | | $ | 1.41 | | | $ | 1.32 | | | $ | 4.80 | | | $ | 4.47 | |
|