Goodwill and Other Intangible Assets (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Changes in Carrying Amount of Goodwill |
The changes in the carrying amount of goodwill, by segment, were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | Education | | Television Broadcasting | | Manufacturing | | Healthcare | | Automotive | | Other Businesses | | Total | Balance as of December 31, 2024 | | | | | | | | | | | | | | Goodwill | $ | 1,146,335 | | | $ | 190,815 | | | $ | 234,993 | | | $ | 135,038 | | | $ | 129,280 | | | $ | 251,216 | | | $ | 2,087,677 | | Accumulated impairment losses | (331,151) | | | — | | | (82,062) | | | — | | | — | | | (174,428) | | | (587,641) | | | 815,184 | | | 190,815 | | | 152,931 | | | 135,038 | | | 129,280 | | | 76,788 | | | 1,500,036 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Acquisitions | 1,167 | | | — | | | — | | | — | | | — | | | — | | | 1,167 | | | | | | | | | | | | | | | | Dispositions | (1,204) | | | — | | | — | | | — | | | — | | | — | | | (1,204) | | | | | | | | | | | | | | | | Foreign currency exchange rate changes | 35,562 | | | — | | | — | | | — | | | — | | | — | | | 35,562 | | Balance as of June 30, 2025 | | | | | | | | | | | | | | Goodwill | 1,181,860 | | | 190,815 | | | 234,993 | | | 135,038 | | | 129,280 | | | 251,216 | | | 2,123,202 | | Accumulated impairment losses | (331,151) | | | — | | | (82,062) | | | — | | | — | | | (174,428) | | | (587,641) | | | $ | 850,709 | | | $ | 190,815 | | | $ | 152,931 | | | $ | 135,038 | | | $ | 129,280 | | | $ | 76,788 | | | $ | 1,535,561 | |
|
Other Intangible Assets |
Other intangible assets consist of the following: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of June 30, 2025 | | As of December 31, 2024 | (in thousands) | Useful Life Range | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | Amortized Intangible Assets | | | | | | | | | | | | | | Student and customer relationships | 2–10 years | | $ | 279,276 | | | $ | 258,303 | | | $ | 20,973 | | | $ | 281,140 | | | $ | 252,969 | | | $ | 28,171 | | Trade names and trademarks | 2–10 years | | 110,497 | | | 98,945 | | | 11,552 | | | 116,081 | | | 94,408 | | | 21,673 | | Network affiliation agreements | 10 years | | 17,400 | | | 14,717 | | | 2,683 | | | 17,400 | | | 13,848 | | | 3,552 | | Databases and technology | 3–6 years | | 29,852 | | | 29,852 | | | — | | | 33,290 | | | 33,290 | | | — | | | | | | | | | | | | | | | | Other | 1–8 years | | 36,814 | | | 34,991 | | | 1,823 | | | 41,514 | | | 38,214 | | | 3,300 | | | | | $ | 473,839 | | | $ | 436,808 | | | $ | 37,031 | | | $ | 489,425 | | | $ | 432,729 | | | $ | 56,696 | | Indefinite-Lived Intangible Assets | | | | | | | | | | | | | | Franchise agreements | | | $ | 92,158 | | | | | | | $ | 92,158 | | | | | | Trade names and trademarks | | | 63,066 | | | | | | | 60,994 | | | | | | FCC licenses | | | 11,000 | | | | | | | 11,000 | | | | | | | | | | | | | | | | | | | | Other | | | 150 | | | | | | | 171 | | | | | | | | | $ | 166,374 | | | | | | | $ | 164,323 | | | | | |
|
Education [Member] |
|
Changes in Carrying Amount of Goodwill |
The changes in carrying amount of goodwill at the Company’s education division were as follows: | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | Kaplan International | | Higher Education | | Supplemental Education | | Total | Balance as of December 31, 2024 | | | | | | | | Goodwill | $ | 580,495 | | | $ | 174,564 | | | $ | 391,276 | | | $ | 1,146,335 | | Accumulated impairment losses | — | | | (111,324) | | | (219,827) | | | (331,151) | | | 580,495 | | | 63,240 | | | 171,449 | | | 815,184 | | | | | | | | | | | | | | | | | | Acquisitions | — | | | — | | | 1,167 | | | 1,167 | | | | | | | | | | Dispositions | (1,204) | | | — | | | — | | | (1,204) | | | | | | | | | | Foreign currency exchange rate changes | 35,474 | | | — | | | 88 | | | 35,562 | | Balance as of June 30, 2025 | | | | | | | | Goodwill | 614,765 | | | 174,564 | | | 392,531 | | | 1,181,860 | | Accumulated impairment losses | — | | | (111,324) | | | (219,827) | | | (331,151) | | | $ | 614,765 | | | $ | 63,240 | | | $ | 172,704 | | | $ | 850,709 | |
|