v3.25.2
Goodwill and Other Long-Lived Assets
12 Months Ended
May 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Long-Lived Assets

Note D – Goodwill and Other Long-Lived Assets

 

Goodwill

 

The following table summarizes the changes in the carrying amount of goodwill during fiscal 2025 and fiscal 2024 by reportable operating segment:

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

Consumer

 

 

Building

 

 

Reportable

 

 

 

 

 

 

 

 

 

Products

 

 

Products

 

 

Segments

 

 

Other

 

 

Total

 

Balance at May 31, 2023

$

257,320

 

 

$

65,213

 

 

$

322,533

 

 

$

13,645

 

 

$

336,178

 

Acquisitions

 

8,327

 

 

 

-

 

 

 

8,327

 

 

 

-

 

 

 

8,327

 

Impairment losses

 

-

 

 

 

-

 

 

 

-

 

 

 

(14,210

)

 

 

(14,210

)

Translation adjustments

 

-

 

 

 

735

 

 

 

735

 

 

 

565

 

 

 

1,300

 

Balance at May 31, 2024

 

265,647

 

 

 

65,948

 

 

 

331,595

 

 

 

-

 

 

 

331,595

 

Acquisitions and purchase accounting adjustments(1)

 

(237

)

 

 

41,639

 

 

 

41,402

 

 

 

-

 

 

 

41,402

 

Translation adjustments

 

-

 

 

 

3,483

 

 

 

3,483

 

 

 

-

 

 

 

3,483

 

Balance at May 31, 2025

$

265,410

 

 

$

111,070

 

 

$

376,480

 

 

$

-

 

 

$

376,480

 

 

 

(1)
For additional information regarding our acquisitions, refer to “Note P – Acquisitions.”

 

Accumulated goodwill impairment charges within Other totaled $212,500 as of May 31, 2025 and May 31, 2024, respectively.

 

Other Intangible Assets

 

Intangible assets with definite lives are amortized on a straight-line basis over their estimated useful lives, which range from 10 to 20 years. The following table summarizes other intangible assets by class as of the end of the prior two fiscal years:

 

 

 

 

 

2025

 

 

2024

 

 

 

 

 

 

Accumulated

 

 

 

 

 

Accumulated

 

 

 

Cost

 

 

Amortization

 

 

Cost

 

 

Amortization

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks

 

$

83,981

 

 

$

-

 

 

$

111,681

 

 

$

-

 

Total indefinite-lived intangible assets

 

 

83,981

 

 

 

-

 

 

 

111,681

 

 

 

-

 

Definite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks

 

 

 

$

8,004

 

 

$

923

 

 

$

-

 

 

$

-

 

Customer relationships

 

 

149,188

 

 

 

76,027

 

 

 

169,680

 

 

 

73,257

 

Non-compete agreements

 

 

2,708

 

 

 

2,708

 

 

 

2,708

 

 

 

2,615

 

Technology know-how

 

 

35,404

 

 

 

9,229

 

 

 

20,244

 

 

 

7,370

 

Total definite-lived intangible assets

 

 

195,304

 

 

 

88,887

 

 

 

192,632

 

 

 

83,242

 

Total intangible assets

 

 

 

$

279,285

 

 

$

88,887

 

 

$

304,313

 

 

$

83,242

 

 

Amortization expense totaled $13,659, $11,787, and $11,877 in fiscal 2025, fiscal 2024 and fiscal 2023, respectively.

Amortization expense for each of the next five fiscal years is estimated to be:

 

2026

$

11,764

 

2027

$

11,238

 

2028

$

10,909

 

2029

$

10,909

 

2030

$

10,909

 

 

Impairment of Goodwill and Long-Lived Assets

 

The following section provides additional information on material impairment activity for the periods presented.

 

Fiscal 2025: During the fourth quarter of fiscal 2025, we determined that an impairment indicator was present for the long-lived assets of the GTI business within the Consumer Products operating segment, primarily due to uncertainties resulting from the imposition of tariffs on imported goods. We determined that intangible assets with a combined carrying amount of $59,711 were impaired and wrote them down to their estimated fair value of $9,661 resulting in a pre-tax impairment charge of $50,050. Fair value was based on expected future cash flows using Level 3 inputs under ASC 820. The cash flows are those expected to be generated by market participants, discounted at an appropriate rate for the risks inherent in those cash flow projections, or 14%. Our projections contain uncertainties as they require us to make assumptions about market comparables, future cash flows, and the appropriate discount rates to reflect the risk inherent in the future cash flows and to derive a reasonable enterprise value. The estimated future cash flows reflect our latest assumptions of the financial projections based on the current and anticipated tariff landscape, including estimates of revenue over the foreseeable future and long-term growth rates, and operating margins based on historical trends and future cost containment activities. Goodwill was tested separately at the Consumer Products and Building Products reporting unit level and was not impaired.

 

Fiscal 2024: On May 29, 2024, we became a noncontrolling equity partner in a new unconsolidated joint venture with Hexagon by selling 51% of the nominal share capital of our former consolidated Sustainable Energy Solutions operating segment in Europe. The book value of the disposal group exceeded its estimated fair market value (determined using Level 2 inputs), which resulted in the recording of a $32,203 impairment charge. Included in the impairment charge was goodwill with a book value of $14,210, which was deemed fully impaired and written off and long-lived assets with a carrying value of $46,215 which were written down to their estimated fair market value of $28,222.