v3.25.2
Loans (Tables)
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
Loans
Amounts outstanding for Loans, by segment and class, are shown in the following table.
TABLE 44: LOANS
(In Millions)JUNE 30, 2025DECEMBER 31, 2024
Commercial
Commercial and Institutional(1)
$9,894.0 $10,537.1 
Commercial Real Estate5,266.0 5,314.2 
Non-U.S.(1)
2,540.8 2,113.9 
Other2,384.7 2,313.6 
Total Commercial20,085.5 20,278.8 
Personal
Private Client16,290.9 15,848.8 
Residential Real Estate6,082.8 6,109.9 
Non-U.S.498.9 674.7 
Other365.3 478.4 
Total Personal23,237.9 23,111.8 
Total Loans$43,323.4 $43,390.6 
(1) Commercial and institutional and commercial-non-U.S. combined include $3.5 billion and $4.1 billion of private equity capital call finance loans at June 30, 2025 and December 31, 2024, respectively.
Borrower Ratings
Loan segment and class balances as of June 30, 2025 and December 31, 2024 are provided in the following table, segregated by borrower ratings into “1 to 3,” “4 to 5” and “6 to 9” (watch list, defaulted, and nonaccrual status) categories by year of origination at amortized cost basis. Loans that are held for investment are reported at the principal amount outstanding, net of unearned income.
TABLE 45: CREDIT QUALITY INDICATOR AT AMORTIZED COST BASIS BY ORIGINATION YEAR
June 30, 2025TERM LOANSREVOLVING LOANSREVOLVING LOANS CONVERTED TO TERM LOANS
(In Millions)20252024202320222021PRIORTOTAL
Commercial
Commercial and Institutional
Risk Rating:
1 to 3 Category$144.2 $479.8 $190.9 $292.5 $277.8 $349.7 $4,054.0 $51.2 $5,840.1 
4 to 5 Category281.4 721.5 426.2 326.6 248.2 155.7 1,508.7 44.6 3,712.9 
6 to 9 Category24.6 15.8 127.1 57.1 15.2 8.4 83.1 9.7 341.0 
Total Commercial and Institutional450.2 1,217.1 744.2 676.2 541.2 513.8 5,645.8 105.5 9,894.0 
C&I Gross Charge-offs     (0.2)  (0.2)
Commercial Real Estate
Risk Rating:
1 to 3 Category47.8 121.7 59.1 116.3 69.4 42.3 26.4 14.0 497.0 
4 to 5 Category279.9 695.8 1,598.9 981.7 527.0 276.0 254.7 5.1 4,619.1 
6 to 9 Category    139.4 6.0 4.5   149.9 
Total Commercial Real Estate327.7 817.5 1,658.0 1,237.4 602.4 322.8 281.1 19.1 5,266.0 
Commercial Real Estate Gross Charge-offs   (0.1)    (0.1)
Non-U.S.
Risk Rating:
1 to 3 Category995.3 79.5 21.2   150.0 406.3  1,652.3 
4 to 5 Category548.4 65.9 37.1 0.8  165.5 57.1  874.8 
6 to 9 Category0.5   13.2     13.7 
Total Non-U.S.1,544.2 145.4 58.3 14.0  315.5 463.4  2,540.8 
Other
Risk Rating:
1 to 3 Category1,471.7        1,471.7 
4 to 5 Category913.0        913.0 
6 to 9 Category         
Total Other2,384.7        2,384.7 
Total Commercial4,706.8 2,180.0 2,460.5 1,927.6 1,143.6 1,152.1 6,390.3 124.6 20,085.5 
Commercial Gross Charge-offs   (0.1) (0.2)  (0.3)
Personal
Private Client
Risk Rating:
1 to 3 Category73.0 144.6 99.9 104.1 50.3 28.8 7,560.2 96.3 8,157.2 
4 to 5 Category113.7 565.1 215.0 290.6 162.1 278.2 6,021.3 450.1 8,096.1 
6 to 9 Category  0.1 15.6    21.3 0.6 37.6 
Total Private Client186.7 709.8 330.5 394.7 212.4 307.0 13,602.8 547.0 16,290.9 
Private Client Gross Charge-offs     (0.1)  (0.1)
Residential Real Estate
Risk Rating:
1 to 3 Category159.4 173.8 143.9 365.6 405.7 1,071.0 166.8  2,486.2 
4 to 5 Category128.6 242.7 265.2 636.4 635.8 1,426.9 197.1 1.9 3,534.6 
6 to 9 Category    6.6 3.1 30.6 11.5 10.2 62.0 
Total Residential Real Estate288.0 416.5 409.1 1,008.6 1,044.6 2,528.5 375.4 12.1 6,082.8 
Non-U.S.
Risk Rating:
1 to 3 Category2.3 0.4   0.5 11.9 111.6  126.7 
4 to 5 Category8.2 14.5 12.9 14.9 22.7 10.3 272.9 7.2 363.6 
6 to 9 Category  7.7    0.9   8.6 
Total Non-U.S.10.5 22.6 12.9 14.9 23.2 23.1 384.5 7.2 498.9 
Other
Risk Rating:
1 to 3 Category190.6        190.6 
4 to 5 Category174.6        174.6 
6 to 9 Category0.1        0.1 
Total Other365.3        365.3 
Total Personal850.5 1,148.9 752.5 1,418.2 1,280.2 2,858.6 14,362.7 566.3 23,237.9 
Personal Gross Charge-offs     (0.1)  (0.1)
Total Loans$5,557.3 $3,328.9 $3,213.0 $3,345.8 $2,423.8 $4,010.7 $20,753.0 $690.9 $43,323.4 
Total Loans Gross Charge-offs$ $ $ $(0.1)$ $(0.3)$ $ $(0.4)
December 31, 2024TERM LOANSREVOLVING LOANSREVOLVING LOANS CONVERTED TO TERM LOANS
(In Millions)20242023202220212020PRIORTOTAL
Commercial
Commercial and Institutional
Risk Rating:
1 to 3 Category$462.1 $238.2 $367.9 $466.2 $82.2 $277.2 $4,364.8 $26.5 $6,285.1 
4 to 5 Category708.3 506.4 392.5 428.3 82.3 144.2 1,585.1 59.7 3,906.8 
6 to 9 Category34.8 89.3 65.8 70.2 2.3 2.3 73.6 6.9 345.2 
Total Commercial and Institutional1,205.2 833.9 826.2 964.7 166.8 423.7 6,023.5 93.1 10,537.1 
C&I Gross Charge-offs— (7.3)(5.4)— — — — — (12.7)
Commercial Real Estate
Risk Rating:
1 to 3 Category123.2 256.3 224.4 203.7 13.8 43.7 52.6 — 917.7 
4 to 5 Category610.1 1,574.2 1,070.4 424.8 173.2 174.4 198.0 5.2 4,230.3 
6 to 9 Category 14.0 15.8 125.7 6.0 4.3 0.4 — — 166.2 
Total Commercial Real Estate747.3 1,846.3 1,420.5 634.5 191.3 218.5 250.6 5.2 5,314.2 
CRE Gross Charge-offs— — (2.4)— — — — — (2.4)
Non-U.S.
Risk Rating:
1 to 3 Category707.1 — — — 70.6 28.8 614.9 — 1,421.4 
4 to 5 Category480.5 83.9 0.8 25.0 — 27.9 59.9 — 678.0 
6 to 9 Category0.9 — 13.6 — — — — — 14.5 
Total Non-U.S.1,188.5 83.9 14.4 25.0 70.6 56.7 674.8 — 2,113.9 
Other
Risk Rating:
1 to 3 Category1,142.4 — — — — — — — 1,142.4 
4 to 5 Category1,171.2 — — — — — — — 1,171.2 
Total Other2,313.6 — — — — — — — 2,313.6 
Other Gross Charge-offs— — — — — — — — — 
Total Commercial5,454.6 2,764.1 2,261.1 1,624.2 428.7 698.9 6,948.9 98.3 20,278.8 
Commercial Gross Charge-offs— (7.3)(7.8)— — — — — (15.1)
Personal
Private Client
Risk Rating:
1 to 3 Category251.3 33.9 84.4 37.9 7.9 44.6 6,993.2 93.3 7,546.5 
4 to 5 Category249.0 660.2 384.0 390.5 123.5 181.3 5,734.8 535.3 8,258.6 
6 to 9 Category — 16.1 — — — — 27.6 — 43.7 
Total Private Client500.3 710.2 468.4 428.4 131.4 225.9 12,755.6 628.6 15,848.8 
Residential Real Estate (RRE)
Risk Rating:
1 to 3 Category197.5 150.5 436.7 375.2 325.7 743.6 114.3 — 2,343.5 
4 to 5 Category212.7 263.6 647.2 706.0 652.1 938.1 270.2 2.1 3,692.0 
6 to 9 Category 1.7 — 6.8 3.9 2.3 32.5 27.2 — 74.4 
Total Residential Real Estate411.9 414.1 1,090.7 1,085.1 980.1 1,714.2 411.7 2.1 6,109.9 
RRE Gross Charge-offs— — — — — (0.1)— — (0.1)
Non-U.S.
Risk Rating:
1 to 3 Category3.3 1.0 — — — 6.0 369.6 — 379.9 
4 to 5 Category19.5 16.0 15.2 39.1 — 19.6 170.3 7.2 286.9 
6 to 9 Category 7.8 — — — — 0.1 — — 7.9 
Total Non-U.S.30.6 17.0 15.2 39.1 — 25.7 539.9 7.2 674.7 
Other
Risk Rating:
1 to 3 Category168.5 — — — — — — — 168.5 
4 to 5 Category309.9 — — — — — — — 309.9 
Total Other478.4 — — — — — — — 478.4 
Other Gross Charge-offs— — — — — (0.3)— — (0.3)
Total Personal1,421.2 1,141.3 1,574.3 1,552.6 1,111.5 1,965.8 13,707.2 637.9 23,111.8 
Personal Gross Charge-Offs$— $— $— $— $— $(0.4)$— $— $(0.4)
Total Loans6,875.8 3,905.4 3,835.4 3,176.8 1,540.2 2,664.7 20,656.1 736.2 43,390.6 
Total Loans Gross Charge-Offs$— $(7.3)$(7.8)$— $— $(0.4)$— $— $(15.5)
Delinquency Status
The following table provides balances and delinquency status of accrual and nonaccrual loans by segment and class, as well as the other real estate owned and nonaccrual asset balances, as of June 30, 2025 and December 31, 2024.
TABLE 46: DELINQUENCY STATUS
ACCRUALNONACCRUAL WITH NO ALLOWANCE
(In Millions)CURRENT30 – 59 DAYS
PAST DUE
60 – 89 DAYS
PAST DUE
90 DAYS
OR MORE
PAST DUE
TOTAL ACCRUALNONACCRUALTOTAL LOANS
June 30, 2025
Commercial
Commercial and Institutional$9,807.9 $36.7 $ $5.3 $9,849.9 $44.1 $9,894.0 $21.4 
Commercial Real Estate5,223.3 21.7 6.0 9.4 5,260.4 5.6 5,266.0  
Non-U.S.2,540.3    2,540.3 0.5 2,540.8  
Other2,384.7    2,384.7  2,384.7  
Total Commercial19,956.2 58.4 6.0 14.7 20,035.3 50.2 20,085.5 21.4 
Personal
Private Client16,049.5 110.5 98.1 21.1 16,279.2 11.7 16,290.9 5.0 
Residential Real Estate6,048.6  2.8 0.5 6,051.9 30.9 6,082.8 26.1 
Non-U.S.494.2 1.1  3.6 498.9  498.9  
Other365.3    365.3  365.3  
Total Personal22,957.6 111.6 100.9 25.2 23,195.3 42.6 23,237.9 31.1 
Total Loans$42,913.8 $170.0 $106.9 $39.9 $43,230.6 $92.8 $43,323.4 $52.5 
ACCRUALNONACCRUAL WITH NO ALLOWANCE
(In Millions)CURRENT30 – 59 DAYS
PAST DUE
60 – 89 DAYS
PAST DUE
90 DAYS
OR MORE
PAST DUE
TOTAL ACCRUALNONACCRUALTOTAL LOANS
December 31, 2024
Commercial
Commercial and Institutional$10,486.9 $12.8 $0.7 $6.9 $10,507.3 $29.8 $10,537.1 $10.5 
Commercial Real Estate5,304.9 3.3 — 0.4 5,308.6 5.6 5,314.2 5.6 
Non-U.S.2,113.0 — 0.4 — 2,113.4 0.5 2,113.9 — 
Other2,313.6 — — — 2,313.6 — 2,313.6 — 
Total Commercial20,218.4 16.1 1.1 7.3 20,242.9 35.9 20,278.8 16.1 
Personal
Private Client15,677.6 87.7 15.2 66.0 15,846.5 2.3 15,848.8 0.7 
Residential Real Estate6,063.4 17.2 2.5 9.0 6,092.1 17.8 6,109.9 17.8 
Non-U.S673.1 1.6 — — 674.7 — 674.7 — 
Other478.4 — — — 478.4 — 478.4 — 
Total Personal22,892.5 106.5 17.7 75.0 23,091.7 20.1 23,111.8 18.5 
Total Loans$43,110.9 $122.6 $18.8 $82.3 $43,334.6 $56.0 $43,390.6 $34.6