Overlay Shares Core Bond ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
May 31, 2025 (Unaudited)
|
||||||||||||
EXCHANGE TRADED FUNDS - 99.9%
|
Shares
|
Value
|
||||||||||
iShares Core U.S. Aggregate Bond ETF (a)(b)
|
495,721
|
$
|
48,630,230
|
|||||||||
TOTAL EXCHANGE TRADED FUNDS (Cost $54,811,601)
|
48,630,230
|
|||||||||||
PURCHASED OPTIONS - 0.2%(c)
|
Notional Amount
|
Contracts
|
||||||||||
Put Options - 0.2%
|
$
|
–
|
||||||||||
S&P 500 Index (d)(e)
|
–
|
$
|
–
|
|||||||||
Expiration: 06/06/2025; Exercise Price: $5,790.00
|
$
|
11,823,380
|
20
|
33,000
|
||||||||
Expiration: 06/09/2025; Exercise Price: $5,790.00
|
11,823,380
|
20
|
41,500
|
|||||||||
Expiration: 06/11/2025; Exercise Price: $5,700.00
|
12,414,549
|
21
|
30,660
|
|||||||||
TOTAL PURCHASED OPTIONS (Cost $142,410)
|
105,160
|
|||||||||||
SHORT-TERM INVESTMENTS - 0.0%(f)
|
Shares
|
|||||||||||
Money Market Funds - 0.0%(f)
|
||||||||||||
First American Government Obligations Fund - Class X, 4.23% (g)
|
371
|
371
|
||||||||||
TOTAL SHORT-TERM INVESTMENTS
(Cost $371)
|
371
|
|||||||||||
TOTAL INVESTMENTS - 100.1% (Cost
$54,954,382)
|
48,735,761
|
|||||||||||
Liabilities in Excess of Other Assets - (0.1)%
|
(58,416
|
)
|
||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
48,677,345
|
||||||||||
two
|
–
|
%
|
||||||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the
financial statements, is available from the SEC’s EDGAR database at www.sec.gov.
|
(b)
|
All or a portion of this security is segregated as collateral for written options. The total market value of these securities
segregated as collateral for written options is $45,493,286.
|
(c)
|
Non-income producing security.
|
(d)
|
Exchange-traded.
|
(e)
|
100 shares per contract.
|
(f)
|
Represents less than 0.05% of net assets.
|
(g)
|
The rate shown represents the 7-day annualized effective yield as of May 31, 2025.
|
Overlay Shares Core Bond ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
May 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (0.4)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Put Options - (0.4)%
|
||||||||||||
S&P 500 Index (a)(b)
|
–
|
$
|
–
|
|||||||||
Expiration: 06/06/2025; Exercise Price: $5,850.00
|
$
|
(11,823,380
|
)
|
(20
|
)
|
$
|
(60,500
|
)
|
||||
Expiration: 06/09/2025; Exercise Price: $5,850.00
|
(11,823,380
|
)
|
(20
|
)
|
(70,000
|
)
|
||||||
Expiration: 06/11/2025; Exercise Price: $5,760.00
|
(12,414,549
|
)
|
(21
|
)
|
(48,090
|
)
|
||||||
Total Put Options
|
(178,590
|
)
|
||||||||||
TOTAL WRITTEN OPTIONS (Premiums
received $221,110)
|
$
|
(178,590
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Exchange Traded Funds
|
$
|
48,630,230
|
$
|
–
|
$
|
–
|
$
|
48,630,230
|
||||||||
Purchased Options
|
–
|
105,160
|
–
|
105,160
|
||||||||||||
Money Market Funds
|
371
|
–
|
–
|
371
|
||||||||||||
Total Investments
|
$
|
48,630,601
|
$
|
105,160
|
$
|
–
|
$
|
48,735,761
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(178,590
|
)
|
$
|
–
|
$
|
(178,590
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(178,590
|
)
|
$
|
–
|
$
|
(178,590
|
)
|
||||||