Exhibit 99.1
allstatefilinglogo.jpg
FOR IMMEDIATE RELEASE

Contacts:    
Nick Nottoli                Allister Gobin
Media Relations          Investor Relations            
mediateam@allstate.com        (847) 402-2800

Allstate Reports Second Quarter 2025 Results

NORTHBROOK, Ill., July 30, 2025 – The Allstate Corporation (NYSE: ALL) today reported financial results for the second quarter of 2025.
“Allstate had strong operating and financial performance in the second quarter while executing our growth strategies,” said Tom Wilson, who leads The Allstate Corporation. “Revenues increased to $16.6 billion and net income was $2.1 billion for the quarter. Adjusted net income* was $1.6 billion, $5.94 per diluted share, which excludes a $643 million gain from the Employer Voluntary Benefits business divestiture.”
“In addition to strong financial results, we are creating shareholder value by increasing growth and proactively managing investments and capital. Total policies in force increased to 208 million, 4% higher than last year, led by Protection Plans. Personal property-liability policies have begun to grow due to expanded distribution, new products and increased marketing. Protection Plans continued to expand with international revenues up 30% above the prior year. The $77.4 billion investment portfolio generated $754 million of income in the quarter while lowering overall portfolio risk. Redeployment of capital out of the health businesses was completed on July 1 with the sale of Group Health, bringing total divestiture proceeds to $3.25 billion for this segment,” concluded Wilson.

Second Quarter 2025 Results
•Total revenues of $16.6 billion in the second quarter of 2025 were $919 million or 5.8% higher than the prior year quarter.
•Net income applicable to common shareholders was $2.1 billion in the second quarter of 2025 compared to $301 million in the prior year quarter, reflecting strong operating results and a $643 million gain, after-tax, from the sale of the Employer Voluntary Benefits business.
•Adjusted net income* was $1.6 billion, or $5.94 per diluted share, compared to $429 million in the prior year quarter.
•Adjusted net income return on common shareholders equity* was 28.6%.
1
Exhibit 99.1
The Allstate Corporation Consolidated Highlights
As of or for the three months ended June 30,As of or for the six months ended June 30,
($ in millions, except per share data and ratios)20252024% / pts
Change		20252024% / pts
Change
Consolidated revenues$16,633 $15,714 5.8 %$33,085 $30,973 6.8 %
Net income applicable to common shareholders2,079 301 NM2,645 1,490 77.5 %
per diluted common share
7.76 1.13 NM9.85 5.58 76.5 %
Adjusted net income*1,591 429 NM2,540 1,796 41.4 %
per diluted common share*
5.94 1.61 NM9.46 6.73 40.6 %
Return on Allstate common shareholders’ equity (trailing twelve months)
Net income applicable to common shareholders29.6 %19.3 %10.3 
Adjusted net income*28.6 %21.6 %7.0 
Common shares outstanding (in millions)263.8 264.0 (0.1)%
Book value per common share$82.40 $62.14 32.6 %
Property-Liability insurance premiums earned14,346 13,339 7.5 %28,373 26,239 8.1 %
Property-Liability combined ratio
Recorded91.1 101.1 (10.0)94.2 97.1 (2.9)
Underlying combined ratio*79.5 85.3 (5.8)81.3 86.1 (4.8)
Catastrophe losses$1,990 $2,120 (6.1)%$4,192 $2,851 47.0 %
Total policies in force (in thousands)
208,187 199,877 4.2 %
*     Measures used in this release that are not based on accounting principles generally accepted in the United States of America (“non-GAAP”) are denoted with an asterisk and defined and reconciled to the most directly comparable GAAP measure in the “Definitions of Non-GAAP Measures” section of this document.
NM = not meaningful
----------------------------------------------------------------------------------------------------------------------------------------------------------

•Property-Liability earned premiums of $14.3 billion increased 7.5% in the second quarter of 2025 compared to the prior year quarter, primarily driven by higher average premiums and modest policy in force growth. Underwriting income was $1.3 billion compared to a loss of $145 million in the prior year quarter.

Property-Liability Results
As of or for the three months ended June 30,As of or for the six months ended June 30,
($ in millions)20252024% / pts
Change		20252024% / pts
Change
Premiums written$15,047 $14,279 5.4 %$29,344 $27,462 6.9 %
Premiums earned14,346 13,339 7.5 %28,373 26,239 8.1 %
Policies in force (in thousands)
37,900 37,677 0.6 %
Underwriting income (loss)$1,280 $(145)NM$1,640 $753 117.8 %
Recorded combined ratio91.1 101.1 (10.0)94.2 97.1 (2.9)
Underlying combined ratio*79.5 85.3 (5.8)81.3 86.1 (4.8)
◦Premiums written increased 5.4% compared to the prior year quarter driven mainly by higher average premiums.

◦Policies in force increased by 0.6% as a 31.3% decline in commercial policies partially offset growth in personal property-liability.

◦Property-Liability combined ratio was 91.1 for the quarter which was an improvement of 10.0 points versus the prior year quarter due to improved underlying margins and favorable prior year non-catastrophe reserve reestimates.







2
Exhibit 99.1
◦Allstate Protection auto insurance generated strong margins while accelerating new business growth, which increased policies in force compared to the prior year quarter.

Allstate Protection Auto Results
As of or for the three months ended June 30,As of or for the six months ended June 30,
($ in millions, except ratios)20252024% / pts
Change		20252024% / pts
Change
Premiums written$9,533 $9,284 2.7 %$19,381 $18,641 4.0 %
Premiums earned9,528 9,079 4.9 %18,875 17,857 5.7 %
Underwriting income1,331 370 NM2,147 721 NM
Policies in force (in thousands)
25,243 25,124 0.5 %
Recorded combined ratio86.0 95.9 (9.9)88.6 96.0 (7.4)
Underlying combined ratio*87.8 93.5 (5.7)89.5 94.3 (4.8)

◦Written and earned premiums grew 2.7% and 4.9% compared to the prior year quarter, respectively, primarily due to higher average premiums.

◦Auto insurance rate increases result in an annualized premium impact of 0.4% in the second quarter, reflecting continued moderation in loss cost trends.

◦Auto insurance policies in force have begun to grow due to expanded distribution, increased marketing, new products and sophisticated rating plans. Policies grew by 0.5% as a 24.8% increase in new business was negatively impacted by reductions in New York and New Jersey and lower customer retention. Policy growth was 1.9% over the prior year, excluding New York and New Jersey, which have pending regulatory requests which would open these markets.

◦The recorded auto insurance combined ratio of 86.0 in the second quarter of 2025 was a 9.9 point improvement from the prior year quarter, reflecting higher average earned premiums, moderating loss costs and favorable prior year non-catastrophe reserve releases.

◦Prior year non-catastrophe reserve reestimates were favorable $415 million in the second quarter, a 4.3 point combined ratio impact, reflecting improvement in loss trends.

◦The underlying auto insurance combined ratio* of 87.8 in the second quarter of 2025 was a 5.7 point improvement from the prior year quarter, as higher average earned premiums continued to outpace loss and expense trends.

◦Allstate Protection homeowners insurance generated an underwriting loss of $76 million compared to a loss of $375 million in the prior year. Underlying margins improved and policies in force increased.

Allstate Protection Homeowners Results
As of or for the three months ended June 30,As of or for the six months ended June 30,
($ in millions, except ratios)20252024% / pts
Change		20252024% / pts
Change
Premiums written$4,395 $3,845 14.3 %$7,848 $6,719 16.8 %
Premiums earned3,771 3,255 15.9 %7,428 6,409 15.9 %
Underwriting (loss) income(76)(375)(79.7)%(527)189 NM
Policies in force (in thousands)
7,596 7,426 2.3 %
Recorded combined ratio102.0 111.5 (9.5)107.1 97.1 10.0 
Catastrophe Losses$1,614 $1,616 (0.1)%$3,438 $2,171 58.4 %
Underlying combined ratio*58.6 63.5 (4.9)60.5 64.5 (4.0)

◦Written premiums and earned premiums increased by 14.3% and 15.9% compared to the prior year quarter, respectively, due to higher average premium and policies in force growth of 2.3%.

3
Exhibit 99.1
◦A 13.7% increase in Allstate brand homeowners insurance average gross written premium compared to the prior year quarter reflects continued rate increases and higher insured home replacement costs.

◦Catastrophe losses of $1.6 billion in the quarter were in line with the prior year quarter.

◦The recorded homeowners insurance combined ratio of 102.0 was 9.5 points below the second quarter of 2024, due to higher average premiums and favorable underlying trends.

◦The underlying combined ratio* of 58.6 improved by 4.9 points compared to the prior year quarter primarily driven by higher average premiums and favorable non-catastrophe claim frequency.
----------------------------------------------------------------------------------------------------------------------------------------------------------

•Protection Services continues to broaden protection to customers through five businesses that include embedded Allstate branded offerings in non-insurance purchases. Revenues increased to $867 million in the second quarter of 2025, 12.2% higher than the prior year quarter, primarily due to Allstate Protection Plans. Adjusted net income of $60 million increased by $5 million compared to the prior year quarter.

Protection Services Results
Three months ended June 30,Six months ended June 30,
($ in millions)20252024% / $
Change		20252024% / $
Change
Total revenues (1)
$867 $773 12.2 %$1,727 $1,526 13.2 %
Allstate Protection Plans563 483 16.6 1,103 947 16.5 
Allstate Dealer Services148 148 — 294 294 — 
Allstate Roadside56 51 9.8 111 117 (5.1)
Arity59 52 13.5 138 91 51.6 
Allstate Identity Protection41 39 5.1 81 77 5.2 
Adjusted net income$60 $55 $5 $115 $109 $6 
Allstate Protection Plans51 41 10 96 81 15 
Allstate Dealer Services4 6 (2)8 12 (4)
Allstate Roadside11 8 3 22 19 3 
Arity(8)(2)(6)(14)(6)(8)
Allstate Identity Protection2 2 — 3 3 — 
(1)Excludes net gains and losses on investments and derivatives.

◦Allstate Protection Plans continued to expand distribution relationships and product offerings. Revenue of $563 million increased $80 million, or 16.6%, compared to the prior year quarter reflecting strong international growth. Adjusted net income of $51 million in the second quarter of 2025 was $10 million higher than the prior year quarter.

◦Allstate Dealer Services generated revenue of $148 million and adjusted net income of $4 million, a slight decline compared to $6 million in the prior year quarter due to higher loss costs.

◦Allstate Roadside revenue of $56 million in the second quarter of 2025 increased 9.8% compared to the prior year quarter reflecting increased bundling with Allstate branded Affordable, Simple, Connected auto insurance products and higher third-party sales. Adjusted net income of $11 million in the second quarter was $3 million higher than the prior year quarter.

◦Arity revenue of $59 million increased $7 million compared to the prior year quarter, due to higher lead generation revenue. Adjusted net loss of $8 million in the second quarter of 2025 compared to a $2 million loss in the prior year reflecting increased operating expenses.

◦Allstate Identity Protection revenue of $41 million in the second quarter of 2025 increased 5.1% compared to the prior year quarter reflecting growth in the employee benefits channel. Adjusted net income of $2 million in the second quarter of 2025 was unchanged compared to the prior year quarter.
----------------------------------------------------------------------------------------------------------------------------------------------------------



4
Exhibit 99.1
•Allstate Health and Benefits
◦The sale of the Employer Voluntary Benefits business closed on April 1, 2025, generating a financial book gain of $643 million, after-tax, in the second quarter of 2025.

◦The sale of the Group Health business closed on July 1, 2025, generating a financial book gain of approximately $500 million that will be recorded in the third quarter of 2025. Operating results were reported in the Health and Benefits segment, and the assets and liabilities of the business are classified as held for sale for the second quarter.

◦Premiums and contract charges for health and benefits decreased 50.4%, or $239 million, compared to the prior year quarter primarily due to the sale of the Employer Voluntary Benefits business.

◦Adjusted net income of $4 million in the second quarter was $54 million lower than prior year quarter attributable to the sale of the Employer Voluntary Benefits business and increased benefit utilization in the Group Health and Individual Health businesses.

Allstate Health and Benefits Results
Three months ended June 30,Six months ended June 30,
($ in millions)20252024% Change20252024% Change
Premiums and contract charges$235 $474 (50.4)%$722 $952 (24.2)%
Employer voluntary benefits— 246 NM243 494 (50.8)
Group health123 120 2.5 247 238 3.8 
Individual health112 108 3.7 232 220 5.5 
Adjusted net income$4 $58 (93.1)$34 $114 (70.2)%
Employer voluntary benefits— 28 NM22 45 (51.1)
Group health9 28 (67.9)21 56 (62.5)
Individual health(5)2 NM(9)13 NM
----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

•Allstate Investments uses a proactive approach to balance risk and return for the $77.4 billion portfolio. Net investment income of $754 million in the second quarter of 2025, increased by $42 million from the prior year quarter primarily due to market-based portfolio growth, partially offset by lower performance-based income.

Allstate Investment Results
Three months ended June 30,Six months ended June 30,
($ in millions, except ratios)20252024$ / pts
Change		20252024$ / pts
Change
Net investment income$754 $712 $42 $1,608 $1,476 $132 
Market-based (1)
733 667 66 1,452 1,293 159 
Performance-based (1)
79 107 (28)275 308 (33)
Net gains (losses) on investments and derivatives$(144)$(103)$(41)$(493)$(267)$(226)
Change in unrealized net capital gains and losses, pre-tax (2)
$492 $(152)$644 $1,032 $(425)$1,457 
Total return on investment portfolio (2)
1.4 %0.7 %0.7 2.8 %1.1 %1.7 
Total return on investment portfolio (2) (trailing twelve months)
5.4 %5.3 %0.1 
(1)Investment expenses are not allocated between market-based and performance-based portfolios with the exception of investee level expenses.
(2)Includes investments held for sale.

◦Market-based investment income was $733 million in the second quarter of 2025, an increase of $66 million, or 9.9%, compared to the prior year quarter, reflecting increased asset balances and slightly higher fixed income yields in the $67.1 billion market-based portfolio.

◦Performance-based investment income totaled $79 million in the second quarter of 2025, a decrease of $28 million compared to the prior year quarter reflecting lower private equity valuation increases. The overall portfolio allocation to performance-based assets provides a diversifying source of higher long-term returns; volatility in reported results is expected.
5
Exhibit 99.1
◦Net losses on investments and derivatives were $144 million in the second quarter of 2025, compared to losses of $103 million in the prior year quarter. Second quarter 2025 losses were driven by sales of fixed income securities partially offset by valuation increases on equity instruments.

◦Unrealized net capital gains improved by $492 million to the prior quarter as lower interest rates resulted in higher fixed income valuations and prior unrealized loss balances were converted to realized through fixed income sales.

◦Total return on the investment portfolio was 1.4% for the second quarter of 2025 and 5.4% for the latest twelve months.

◦Macroeconomic impacts are regularly monitored through our integrated Enterprise Risk and Return Management framework. In the second quarter of 2025, investment risks were lowered by reducing public equity and high yield bond allocations and shortening the fixed income portfolio duration.

Proactive Capital Management
“Allstate’s results support our growth strategy creating shareholder value,” said Jess Merten, Chief Financial Officer. “Adjusted net income return on equity* was 28.6% for the latest 12 months. Divestiture of the Employer Voluntary Benefits and Group Health businesses positions those businesses for success and reallocates capital to Allstate’s strategic growth opportunities. Shareholders also benefited from a 9% increase in the quarterly dividend to $1.00 per common share, and we repurchased $341 million of common stock.”


Visit www.allstateinvestors.com for additional information about Allstate’s results, including a webcast of its quarterly conference call and the call presentation. The conference call will be at 9 a.m. ET on Thursday, July 31. Financial information, including material announcements about The Allstate Corporation, is routinely posted on www.allstateinvestors.com.




Forward-Looking Statements
This news release contains “forward-looking statements” that anticipate results based on our estimates, assumptions and plans that are subject to uncertainty. These statements are made subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements do not relate strictly to historical or current facts and may be identified by their use of words like “plans,” “seeks,” “expects,” “will,” “should,” “anticipates,” “estimates,” “intends,” “believes,” “likely,” “targets” and other words with similar meanings. We believe these statements are based on reasonable estimates, assumptions and plans. However, if the estimates, assumptions or plans underlying the forward-looking statements prove inaccurate or if other risks or uncertainties arise, actual results could differ materially from those communicated in these forward-looking statements. Factors that could cause actual results to differ materially from those expressed in, or implied by, the forward-looking statements may be found in our filings with the U.S. Securities and Exchange Commission, including the “Risk Factors” section in our most recent annual report on Form 10-K. Forward-looking statements are as of the date on which they are made, and we assume no obligation to update or revise any forward-looking statement.


About Allstate
The Allstate Corporation (NYSE: ALL) protects people from life’s uncertainties with a wide array of protection for autos, homes, electronic devices, and identities. Products are available through a broad distribution network including Allstate agents, independent agents, major retailers, online, and at the workplace. Allstate is widely known for the slogan “You’re in Good Hands with Allstate.” For more information, visit www.allstate.com.
6

THE ALLSTATE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
($ in millions, except par value data)

June 30, 2025December 31, 2024
Assets
Investments
Fixed income securities, at fair value (amortized cost, net $54,383 and $53,616)
$54,435 $52,747 
Equity securities, at fair value (cost $2,171 and $4,329)
2,397 4,463 
Mortgage loans, net807 784 
Limited partnership interests9,194 9,255 
Short-term, at fair value (amortized cost $9,642 and $4,539)
9,640 4,537 
Other investments, net964 824 
Total investments77,437 72,610 
Cash995 704 
Premium installment receivables, net11,271 10,614 
Deferred policy acquisition costs5,930 5,773 
Reinsurance and indemnification recoverables, net9,645 8,924 
Accrued investment income628 615 
Deferred income taxes117 231 
Property and equipment, net619 669 
Goodwill3,118 3,245 
Other assets, net5,419 5,140 
Assets held for sale715 3,092 
Total assets$115,894 $111,617 
Liabilities
Reserve for property and casualty insurance claims and claims expense$44,141 $41,917 
Reserve for future policy benefits304 269 
Unearned premiums28,005 26,909 
Claim payments outstanding1,655 1,567 
Other liabilities and accrued expenses9,683 9,390 
Debt8,087 8,085 
Liabilities held for sale14 2,113 
Total liabilities91,889 90,250 
Equity
Preferred stock and additional capital paid-in, $1 par value, 25 million shares authorized, 82.0 thousand shares issued and outstanding, $2,050 aggregate liquidation preference
2,001 2,001 
Common stock, $.01 par value, 2.0 billion shares authorized and 900 million issued, 264 million and 265 million shares outstanding
9 9 
Additional capital paid-in4,084 4,029 
Retained income55,400 53,288 
Treasury stock, at cost (636 million and 635 million shares)
(37,418)(36,996)
Accumulated other comprehensive income (loss):
Unrealized net capital gains and losses
36 (771)
Unrealized foreign currency translation adjustments(106)(145)
Unamortized pension and other postretirement prior service credit11 11 
Discount rate for reserve for future policy benefits
2 16 
Total accumulated other comprehensive loss(57)(889)
Total Allstate shareholders’ equity24,019 21,442 
Noncontrolling interest(14)(75)
Total equity
24,005 21,367 
Total liabilities and equity
$115,894 $111,617 

7

THE ALLSTATE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
($ in millions, except per share data)
Three months ended June 30,Six months ended June 30,
2025202420252024
Revenues
Property and casualty insurance premiums$15,041 $13,952 $29,739 $27,464 
Accident and health insurance premiums and contract charges235 474 722 952 
Other revenue747 679 1,509 1,348 
Net investment income754 712 1,608 1,476 
Net gains (losses) on investments and derivatives(144)(103)(493)(267)
Total revenues16,633 15,714 33,085 30,973 
Costs and expenses
Property and casualty insurance claims and claims expense10,249 10,801 21,064 20,302 
Accident, health and other policy benefits
188 291 521 587 
Amortization of deferred policy acquisition costs2,076 2,001 4,163 3,940 
Operating costs and expenses2,135 2,019 4,380 3,904 
Pension and other postretirement remeasurement (gains) losses— (9)78 (11)
Restructuring and related charges15 13 31 23 
Amortization of purchased intangibles57 70 116 139 
Interest expense100 98 200 195 
Total costs and expenses14,820 15,284 30,553 29,079 
Gain on disposition of operations890 — 890 — 
Income from operations before income tax expense2,703 430 3,422 1,894 
Income tax expense604 83 727 349 
Net income2,099 347 2,695 1,545 
Less: Net (loss) income attributable to noncontrolling interest(10)16 (9)(4)
Net income attributable to Allstate2,109 331 2,704 1,549 
Less: Preferred stock dividends30 30 59 59 
Net income applicable to common shareholders$2,079 $301 $2,645 $1,490 
Earnings per common share:
Net income applicable to common shareholders per common share - Basic$7.86 $1.14 $9.98 $5.65 
Weighted average common shares - Basic264.6 264.1 264.9 263.8 
Net income applicable to common shareholders per common share - Diluted$7.76 $1.13 $9.85 $5.58 
Weighted average common shares - Diluted267.9 267.1 268.4 266.8 

8

Definitions of Non-GAAP Measures
We believe that investors’ understanding of Allstate’s performance is enhanced by our disclosure of the following non-GAAP measures. Our methods for calculating these measures may differ from those used by other companies and therefore comparability may be limited.
Adjusted net income (loss) is net income (loss) applicable to common shareholders, excluding:
◦Net gains and losses on investments and derivatives
◦Pension and other postretirement remeasurement gains and losses
◦Amortization or impairment of purchased intangibles
◦Gain or loss on disposition
◦Adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, or (b) there has been no similar charge or gain within the prior two years
◦Related income tax expense or benefit of these items
Net income (loss) applicable to common shareholders is the GAAP measure that is most directly comparable to adjusted net income.
We use adjusted net income as an important measure to evaluate our results of operations. We believe that the measure provides investors with a valuable measure of the Company’s ongoing performance because it reveals trends in our insurance and financial services business that may be obscured by the net effect of net gains and losses on investments and derivatives, pension and other postretirement remeasurement gains and losses, amortization or impairment of purchased intangibles, gain or loss on disposition and adjustments for other significant non-recurring, infrequent or unusual items and the related tax expense or benefit of these items. Net gains and losses on investments and derivatives, and pension and other postretirement remeasurement gains and losses may vary significantly between periods and are generally driven by business decisions and external economic developments such as capital market conditions, the timing of which is unrelated to the insurance underwriting process. Gain or loss on disposition is excluded because it is non-recurring in nature and the amortization or impairment of purchased intangibles is excluded because it relates to the acquisition purchase price and is not indicative of our underlying business results or trends. Non-recurring items are excluded because, by their nature, they are not indicative of our business or economic trends. Accordingly, adjusted net income excludes the effect of items that tend to be highly variable from period to period and highlights the results from ongoing operations and the underlying profitability of our business. A byproduct of excluding these items to determine adjusted net income is the transparency and understanding of their significance to net income variability and profitability while recognizing these or similar items may recur in subsequent periods. Adjusted net income is used by management along with the other components of net income (loss) applicable to common shareholders to assess our performance. We use adjusted measures of adjusted net income in incentive compensation. Therefore, we believe it is useful for investors to evaluate net income (loss) applicable to common shareholders, adjusted net income and their components separately and in the aggregate when reviewing and evaluating our performance. We note that investors, financial analysts, financial and business media organizations and rating agencies utilize adjusted net income results in their evaluation of our and our industry’s financial performance and in their investment decisions, recommendations and communications as it represents a reliable, representative and consistent measurement of the industry and the Company and management’s performance. We note that the price to earnings multiple commonly used by insurance investors as a forward-looking valuation technique uses adjusted net income as the denominator. Adjusted net income should not be considered a substitute for net income (loss) applicable to common shareholders and does not reflect the overall profitability of our business.
The following tables reconcile net income (loss) applicable to common shareholders and adjusted net income (loss). Taxes on adjustments to reconcile net income (loss) applicable to common shareholders and adjusted net income (loss) generally use a 21% effective tax rate.
($ in millions, except per share data)Three months ended June 30,
2025202420252024
ConsolidatedPer diluted common share
Net income applicable to common shareholders
$2,079 $301 $7.76 $1.13 
Net (gains) losses on investments and derivatives144 103 0.54 0.38 
Pension and other postretirement remeasurement (gains) losses— (9)— (0.03)
Amortization of purchased intangibles57 70 0.21 0.26 
Gain on disposition(893)(1)(3.33)— 
Income tax expense (benefit)204 (35)0.76 (0.13)
Adjusted net income *
$1,591 $429 $5.94 $1.61 
Six months ended June 30,
2025202420252024
ConsolidatedPer diluted common share
Net income applicable to common shareholders
$2,645 $1,490 $9.85 $5.58 
Net (gains) losses on investments and derivatives493 267 1.84 1.00 
Pension and other postretirement remeasurement (gains) losses78 (11)0.29 (0.04)
Amortization of purchased intangibles116 139 0.43 0.52 
Gain on disposition(893)(5)(3.33)(0.02)
Income tax expense (benefit)101 (84)0.38 (0.31)
Adjusted net income *
$2,540 $1,796 $9.46 $6.73 

9

Adjusted net income (loss) return on Allstate common shareholders’ equity is a ratio that uses a non-GAAP measure. It is calculated by dividing the rolling 12-month adjusted net income by the average of Allstate common shareholders’ equity at the beginning and at the end of the 12-months, after excluding the effect of unrealized net capital gains and losses. Return on Allstate common shareholders’ equity is the most directly comparable GAAP measure. We use adjusted net income as the numerator for the same reasons we use adjusted net income, as discussed previously. We use average Allstate common shareholders’ equity excluding the effect of unrealized net capital gains and losses for the denominator as a representation of common shareholders’ equity primarily applicable to Allstate's earned and realized business operations because it eliminates the effect of items that are unrealized and vary significantly between periods due to external economic developments such as capital market conditions like changes in interest rates, the amount and timing of which are unrelated to the insurance underwriting process. We use it to supplement our evaluation of net income (loss) applicable to common shareholders and return on Allstate common shareholders’ equity because it excludes the effect of items that tend to be highly variable from period to period. We believe that this measure is useful to investors and that it provides a valuable tool for investors when considered along with return on Allstate common shareholders’ equity because it eliminates the after-tax effects of realized and unrealized net capital gains and losses that can fluctuate significantly from period to period and that are driven by economic developments, the magnitude and timing of which are generally not influenced by management. In addition, it eliminates non-recurring items that are not indicative of our ongoing business or economic trends. A byproduct of excluding the items noted above to determine adjusted net income return on Allstate common shareholders’ equity from return on Allstate common shareholders’ equity is the transparency and understanding of their significance to return on common shareholders’ equity variability and profitability while recognizing these or similar items may recur in subsequent periods. We use adjusted measures of adjusted net income return on Allstate common shareholders’ equity in incentive compensation. Therefore, we believe it is useful for investors to have adjusted net income return on Allstate common shareholders’ equity and return on Allstate common shareholders’ equity when evaluating our performance. We note that investors, financial analysts, financial and business media organizations and rating agencies utilize adjusted net income return on common shareholders’ equity results in their evaluation of our and our industry’s financial performance and in their investment decisions, recommendations and communications as it represents a reliable, representative and consistent measurement of the industry and the company and management’s utilization of capital. We also provide it to facilitate a comparison to our long-term adjusted net income return on Allstate common shareholders’ equity goal. Adjusted net income return on Allstate common shareholders’ equity should not be considered a substitute for return on Allstate common shareholders’ equity and does not reflect the overall profitability of our business.
The following tables reconcile return on Allstate common shareholders’ equity and adjusted net income (loss) return on Allstate common shareholders’ equity.
($ in millions)For the twelve months ended June 30,
20252024
Return on Allstate common shareholders’ equity
Numerator:
Net income applicable to common shareholders
$5,705 $2,909 
Denominator:
Beginning Allstate common shareholders’ equity
$16,592 $13,516 
Ending Allstate common shareholders’ equity (1)
22,018 16,592 
Average Allstate common shareholders’ equity
$19,305 $15,054 
Return on Allstate common shareholders’ equity29.6 %19.3 %

($ in millions)For the twelve months ended June 30,
20252024
Adjusted net income return on Allstate common shareholders’ equity
Numerator:
Adjusted net income *
$5,650 $3,551 
Denominator:
Beginning Allstate common shareholders’ equity
$16,592 $13,516 
Less: Unrealized net capital gains and losses (938)(1,845)
Adjusted beginning Allstate common shareholders’ equity
17,530 15,361 
Ending Allstate common shareholders’ equity (1)
22,018 16,592 
Less: Unrealized net capital gains and losses36 (938)
Adjusted ending Allstate common shareholders’ equity
21,982 17,530 
Average adjusted Allstate common shareholders’ equity
$19,756 $16,446 
Adjusted net income return on Allstate common shareholders’ equity *
28.6 %21.6 %
_____________
(1) Excludes equity related to preferred stock of $2,001 million for both periods shown.
10

Combined ratio excluding the effect of catastrophes, prior year reserve reestimates and amortization or impairment of purchased intangibles (“underlying combined ratio”) is a non-GAAP ratio, which is computed as the difference between four GAAP operating ratios: the combined ratio, the effect of catastrophes on the combined ratio, the effect of prior year non-catastrophe reserve reestimates on the combined ratio, and the effect of amortization or impairment of purchased intangibles on the combined ratio. We believe that this ratio is useful to investors, and it is used by management to reveal the trends in our Property-Liability business that may be obscured by catastrophe losses, prior year reserve reestimates and amortization or impairment of purchased intangibles. Catastrophe losses cause our loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude, and can have a significant impact on the combined ratio. Prior year reserve reestimates are caused by unexpected loss development on historical reserves, which could increase or decrease current year net income. Amortization or impairment of purchased intangibles relates to the acquisition purchase price and is not indicative of our underlying insurance business results or trends. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. The most directly comparable GAAP measure is the combined ratio. The underlying combined ratio should not be considered a substitute for the combined ratio and does not reflect the overall underwriting profitability of our business.
The following tables reconcile the respective combined ratio to the underlying combined ratio. Underwriting margin is calculated as 100% minus the combined ratio.
Property-LiabilityThree months ended June 30,Six months ended June 30,
2025202420252024
Combined ratio
91.1 101.1 94.2 97.1 
Effect of catastrophe losses(13.9)(15.9)(14.8)(10.9)
Effect of prior year non-catastrophe reserve reestimates2.6 0.5 2.2 0.3 
Effect of amortization of purchased intangibles(0.3)(0.4)(0.3)(0.4)
Underlying combined ratio*79.5 85.3 81.3 86.1 
Effect of prior year catastrophe reserve reestimates— (1.0)— (1.1)
Allstate Protection - Auto InsuranceThree months ended June 30,Six months ended June 30,
2025202420252024
Combined ratio86.0 95.9 88.6 96.0 
Effect of catastrophe losses(2.2)(3.9)(2.2)(2.6)
Effect of prior year non-catastrophe reserve reestimates4.3 1.9 3.4 1.3 
Effect of amortization of purchased intangibles(0.3)(0.4)(0.3)(0.4)
Underlying combined ratio*87.8 93.5 89.5 94.3 
Effect of prior year catastrophe reserve reestimates(0.2)(0.1)(0.2)(0.1)
Allstate Protection - Homeowners InsuranceThree months ended June 30,Six months ended June 30,
2025202420252024
Combined ratio102.0 111.5 107.1 97.1 
Effect of catastrophe losses(42.8)(49.6)(46.3)(33.9)
Effect of prior year non-catastrophe reserve reestimates(0.3)1.9 — 1.6 
Effect of amortization of purchased intangibles(0.3)(0.3)(0.3)(0.3)
Underlying combined ratio*58.6 63.5 60.5 64.5 
Effect of prior year catastrophe reserve reestimates0.5 (3.9)0.3 (4.3)

# # # # #




11