Schedule of Change in Inventory Costing Method |
The table below illustrates the impacts for the three and six months ended June 30, 2025, had the Company continued to report under the LIFO basis of accounting (in millions, except per share data): | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | Six Months Ended June 30, 2025 | | As Computed Under LIFO | Impact of Change | As Reported | As Computed Under LIFO | Impact of Change | As Reported | Condensed Statements of Income | | | | | | | Net sales | $ | 1,484.3 | | $ | — | | $ | 1,484.3 | | $ | 2,849.5 | | $ | — | | $ | 2,849.5 | | Cost of goods sold | 961.0 | | (28.8) | | 932.2 | | 1,875.0 | | (20.2) | | 1,854.8 | | Operating Income | 307.5 | | 28.8 | | 336.3 | | 546.5 | | 20.2 | | 566.7 | | Income before income taxes | 286.4 | | 28.8 | | 315.2 | | 506.3 | | 20.2 | | 526.5 | | Provision for income taxes | 63.2 | | 6.5 | | 69.7 | | 112.1 | | 4.4 | | 116.5 | | Net Income | 223.2 | | 22.3 | | 245.5 | | 394.2 | | 15.8 | | 410.0 | | Less: Net income attributable to noncontrolling interest | (1.3) | | — | | (1.3) | | (2.6) | | — | | (2.6) | | | | | | | | | | | | | | | | Net income attributable to Hubbell Incorporated | $ | 221.9 | | $ | 22.3 | | $ | 244.2 | | $ | 391.6 | | $ | 15.8 | | $ | 407.4 | | | | | | | | | Earnings per share | | | | | | | | | | | | | | | | | | | | | Basic earnings per share | $ | 4.16 | | $ | 0.42 | | $ | 4.58 | | $ | 7.32 | | $ | 0.30 | | $ | 7.62 | | | | | | | | | | | | | | | | | | | | | | | Diluted earnings per share | $ | 4.14 | | $ | 0.42 | | $ | 4.56 | | $ | 7.29 | | $ | 0.29 | | $ | 7.58 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | June 30, 2025 | | As Computed Under LIFO | Impact of Change to FIFO | As Reported | Condensed Balance Sheet | | | | Inventories, net | $ | 840.7 | | $ | 188.9 | | $ | 1,029.6 | | Total Current Assets | 2,287.5 | | 188.9 | | 2,476.4 | | Total Assets | 6,960.1 | | 188.9 | | 7,149.0 | | | | | | Other Accrued Liabilities | 371.1 | | 17.7 | | 388.8 | | Total Current Liabilities | 1,890.7 | | 17.7 | | 1,908.4 | | Other Non-Current Liabilities | 669.9 | | 27.5 | | 697.4 | | Total Liabilities | 3,605.0 | | 45.2 | | 3,650.2 | | Hubbell Incorporated Shareholders' Equity | 3,344.0 | | 143.7 | | 3,487.7 | | Total Equity | 3,355.1 | | 143.7 | | 3,498.8 | | Total Liabilities and Equity | $ | 6,960.1 | | $ | 188.9 | | $ | 7,149.0 | |
The Consolidated Statement of Income for the three and six months ended June 30, 2024, Consolidated Statement of Cash Flows for the six months ended June 30, 2024, and the Consolidated Balance Sheet at December 31, 2024 have been retrospectively adjusted to reflect the change in accounting principle (in millions, except per share data):
| | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2024 | | As Reported Under LIFO | Impact of Change FIFO | As Adjusted | As Reported Under LIFO | Impact of Change FIFO | As Adjusted | Condensed Statements of Income | | | | | | | Net sales | $ | 1,452.5 | | $ | — | | $ | 1,452.5 | | $ | 2,851.6 | | $ | — | | $ | 2,851.6 | | Cost of goods sold | 943.8 | | (5.1) | | 938.7 | | 1,895.2 | | 9.0 | | 1,904.2 | | Operating Income | 301.2 | | 5.1 | | 306.3 | | 529.7 | | (9.0) | | 520.7 | | Income before income taxes | 280.2 | | 5.1 | | 285.3 | | 481.6 | | (9.0) | | 472.6 | | Provision for income taxes | 65.0 | | 1.2 | | 66.2 | | 117.3 | | (2.2) | | 115.1 | | Net Income | 215.2 | | 3.9 | | 219.1 | | 364.3 | | (6.8) | | 357.5 | | Less: Net income attributable to noncontrolling interest | (1.6) | | — | | (1.6) | | (2.9) | | — | | (2.9) | | | | | | | | | | | | | | | | Net income attributable to Hubbell Incorporated | $ | 213.6 | | $ | 3.9 | | $ | 217.5 | | $ | 361.4 | | $ | (6.8) | | $ | 354.6 | | | | | | | | | Earnings per share | | | | | | | | | | | | | | | | | | | | | Basic earnings per share | $ | 3.97 | | $ | 0.07 | | $ | 4.04 | | $ | 6.72 | | $ | (0.13) | | $ | 6.59 | | | | | | | | | | | | | | | | | | | | | | | Diluted earnings per share | $ | 3.94 | | $ | 0.07 | | $ | 4.01 | | $ | 6.67 | | $ | (0.12) | | $ | 6.55 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | Six Months Ended June 30, 2024 | | As Reported Under LIFO | Impact of Change FIFO | As Adjusted | Condensed Statement of Cash Flows | | | | Net income | $ | 364.3 | | $ | (6.8) | | $ | 357.5 | | Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | Deferred income taxes | 9.8 | | (2.2) | | 7.6 | | Changes in assets and liabilities, excluding effects of acquisitions: | | | | (Increase) Decrease in inventories, net | (36.8) | | 9.0 | | (27.8) | | Net cash provided by operating activities | $ | 331.8 | | $ | — | | $ | 331.8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | December 31, 2024 | | As Reported Under LIFO | Impact of Change FIFO | As Adjusted | Condensed Balance Sheet | | | | Inventories, net | $ | 841.8 | | $ | 168.6 | | $ | 1,010.4 | | Total Current Assets | 2,089.3 | | 168.6 | | 2,257.9 | | Total Assets | 6,679.1 | | 168.6 | | 6,847.7 | | | | | | | | | | | | | | Other Non-Current Liabilities | 679.5 | | 40.7 | | 720.2 | | Total Liabilities | 3,396.4 | | 40.7 | | 3,437.1 | | Hubbell Incorporated Shareholders' Equity | 3,268.3 | | 127.9 | | 3,396.2 | | Total Equity | 3,282.7 | | 127.9 | | 3,410.6 | | Total Liabilities and Equity | $ | 6,679.1 | | $ | 168.6 | | $ | 6,847.7 | |
|