Schedule of Operating Segment Information |
The following income (loss) before income taxes tables present revenues for each reportable segment, disaggregated revenues within our reportable segments and Corporate, segment profits and segment contribution. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | (in thousands) | U.S. Pawn | | Latin America Pawn | | Other Investments | | Total Segments | | Corporate Items | | Consolidated | | | | | | | | | | | | | Revenues: | | | | | | | | | | | | Merchandise sales | $ | 112,249 | | | $ | 56,375 | | | $ | — | | | $ | 168,624 | | | $ | — | | | $ | 168,624 | | Jewelry scrapping sales | 23,750 | | | 3,220 | | | — | | | 26,970 | | | — | | | 26,970 | | Pawn service charges | 83,930 | | | 31,409 | | | — | | | 115,339 | | | — | | | 115,339 | | Other revenues | 31 | | | 17 | | | — | | | 48 | | | — | | | 48 | | Total revenues | 219,960 | | | 91,021 | | | — | | | 310,981 | | | — | | | 310,981 | | Merchandise cost of goods sold | 69,084 | | | 39,142 | | | — | | | 108,226 | | | — | | | 108,226 | | Jewelry scrapping cost of goods sold | 16,814 | | | 2,302 | | | — | | | 19,116 | | | — | | | 19,116 | | | | | | | | | | | | | | Gross profit | 134,062 | | | 49,577 | | | — | | | 183,639 | | | — | | | 183,639 | | Segment and corporate expenses (income): | | | | | | | | | | | | Store expenses | 83,778 | | | 35,345 | | | — | | | 119,123 | | | — | | | 119,123 | | General and administrative | — | | | — | | | — | | | — | | | 21,780 | | | 21,780 | | | | | | | | | | | | | | Depreciation and amortization | 2,651 | | | 2,156 | | | — | | | 4,807 | | | 3,196 | | | 8,003 | | | | | | | | | | | | | | Other operating income | — | | | — | | | — | | | — | | | (1,262) | | | (1,262) | | Interest expense | — | | | 71 | | | — | | | 71 | | | 8,387 | | | 8,458 | | Interest income | — | | | (427) | | | (604) | | | (1,031) | | | (4,409) | | | (5,440) | | Equity in net (income) loss of unconsolidated affiliates | — | | | — | | | (1,409) | | | (1,409) | | | 209 | | | (1,200) | | | | | | | | | | | | | | Other expense (income) | — | | | (12) | | | — | | | (12) | | | (524) | | | (536) | | | | | | | | | | | | | | Segment contribution | $ | 47,633 | | | $ | 12,444 | | | $ | 2,013 | | | $ | 62,090 | | | | | | Income (loss) before income taxes | | | | | | | $ | 62,090 | | | $ | (27,377) | | | $ | 34,713 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | (in thousands) | U.S. Pawn | | Latin America Pawn | | Other Investments | | Total Segments | | Corporate Items | | Consolidated | | | | | | | | | | | | | Revenues: | | | | | | | | | | | | Merchandise sales | $ | 107,849 | | | $ | 50,291 | | | $ | — | | | $ | 158,140 | | | $ | — | | | $ | 158,140 | | Jewelry scrapping sales | 13,757 | | | 1,638 | | | — | | | 15,395 | | | — | | | 15,395 | | Pawn service charges | 77,416 | | | 30,414 | | | — | | | 107,830 | | | — | | | 107,830 | | Other revenues | 28 | | | 28 | | | — | | | 56 | | | — | | | 56 | | Total revenues | 199,050 | | | 82,371 | | | — | | | 281,421 | | | — | | | 281,421 | | Merchandise cost of goods sold | 67,229 | | | 33,982 | | | — | | | 101,211 | | | — | | | 101,211 | | Jewelry scrapping cost of goods sold | 11,887 | | | 1,596 | | | — | | | 13,483 | | | — | | | 13,483 | | | | | | | | | | | | | | Gross profit | 119,934 | | | 46,793 | | | — | | | 166,727 | | | — | | | 166,727 | | Segment and corporate expenses (income): | | | | | | | | | | | | Store expenses | 81,441 | | | 34,894 | | | — | | | 116,335 | | | — | | | 116,335 | | General and administrative | — | | | — | | | — | | | — | | | 20,060 | | | 20,060 | | | | | | | | | | | | | | Depreciation and amortization | 2,408 | | | 2,090 | | | — | | | 4,498 | | | 3,660 | | | 8,158 | | (Gain) loss on sale or disposal of assets and other | (2) | | | 22 | | | — | | | 20 | | | — | | | 20 | | | | | | | | | | | | | | Interest expense | — | | | — | | | — | | | — | | | 3,539 | | | 3,539 | | Interest income | — | | | (370) | | | (605) | | | (975) | | | (1,956) | | | (2,931) | | Equity in net (income) loss of unconsolidated affiliates | — | | | — | | | (1,406) | | | (1,406) | | | 143 | | | (1,263) | | | | | | | | | | | | | | Other (income) expense | — | | | (184) | | | 12 | | | (172) | | | (19) | | | (191) | | Segment contribution | $ | 36,087 | | | $ | 10,341 | | | $ | 1,999 | | | $ | 48,427 | | | | | | Income (loss) before income taxes | | | | | | | $ | 48,427 | | | $ | (25,427) | | | $ | 23,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended June 30, 2025 | (in thousands) | U.S. Pawn | | Latin America Pawn | | Other Investments | | Total Segments | | Corporate Items | | Consolidated | | | | | | | | | | | | | Revenues: | | | | | | | | | | | | Merchandise sales | $ | 357,964 | | | $ | 166,470 | | | $ | — | | | $ | 524,434 | | | $ | — | | | $ | 524,434 | | Jewelry scrapping sales | 56,146 | | | 8,494 | | | — | | | 64,640 | | | — | | | 64,640 | | Pawn service charges | 259,354 | | | 88,908 | | | — | | | 348,262 | | | — | | | 348,262 | | Other revenues | 82 | | | 49 | | | — | | | 131 | | | — | | | 131 | | Total revenues | 673,546 | | | 263,921 | | | — | | | 937,467 | | | — | | | 937,467 | | Merchandise cost of goods sold | 225,412 | | | 116,193 | | | — | | | 341,605 | | | — | | | 341,605 | | Jewelry scrapping cost of goods sold | 42,017 | | | 6,350 | | | — | | | 48,367 | | | — | | | 48,367 | | | | | | | | | | | | | | Gross profit | 406,117 | | | 141,378 | | | — | | | 547,495 | | | — | | | 547,495 | | Segment and corporate expenses (income): | | | | | | | | | | | | Store expenses | 250,399 | | | 101,702 | | | — | | | 352,101 | | | — | | | 352,101 | | General and administrative | — | | | — | | | — | | | — | | | 60,089 | | | 60,089 | | | | | | | | | | | | | | Depreciation and amortization | 8,050 | | | 6,191 | | | — | | | 14,241 | | | 10,117 | | | 24,358 | | Loss on sale or disposal of assets and other | 17 | | | 8 | | | — | | | 25 | | | — | | | 25 | | Other operating income | — | | | — | | | — | | | — | | | (1,262) | | | (1,262) | | Interest expense | — | | | 71 | | | — | | | 71 | | | 14,815 | | | 14,886 | | Interest income | — | | | (966) | | | (1,803) | | | (2,769) | | | (6,639) | | | (9,408) | | Equity in net (income) loss of unconsolidated affiliates | — | | | — | | | (4,898) | | | (4,898) | | | 718 | | | (4,180) | | | | | | | | | | | | | | Other expense (income) | (7) | | | (220) | | | — | | | (227) | | | 604 | | | 377 | | | | | | | | | | | | | | Segment contribution | $ | 147,658 | | | $ | 34,592 | | | $ | 6,701 | | | $ | 188,951 | | | | | | Income (loss) before income taxes | | | | | | | $ | 188,951 | | | $ | (78,442) | | | $ | 110,509 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended June 30, 2024 | (in thousands) | U.S. Pawn | | Latin America Pawn | | Other Investments | | Total Segments | | Corporate Items | | Consolidated | | | | | | | | | | | | | Revenues: | | | | | | | | | | | | Merchandise sales | $ | 348,211 | | | $ | 154,019 | | | $ | — | | | $ | 502,230 | | | $ | — | | | $ | 502,230 | | Jewelry scrapping sales | 39,258 | | | 3,933 | | | — | | | 43,191 | | | — | | | 43,191 | | Pawn service charges | 236,499 | | | 84,943 | | | — | | | 321,442 | | | — | | | 321,442 | | Other revenues | 94 | | | 59 | | | 35 | | | 188 | | | — | | | 188 | | Total revenues | 624,062 | | | 242,954 | | | 35 | | | 867,051 | | | — | | | 867,051 | | Merchandise cost of goods sold | 218,736 | | | 103,944 | | | — | | | 322,680 | | | — | | | 322,680 | | Jewelry scrapping cost of goods sold | 33,965 | | | 3,514 | | | — | | | 37,479 | | | — | | | 37,479 | | | | | | | | | | | | | | Gross profit | 371,361 | | | 135,496 | | | 35 | | | 506,892 | | | — | | | 506,892 | | Segment and corporate expenses (income): | | | | | | | | | | | | Store expenses | 239,536 | | | 101,936 | | | — | | | 341,472 | | | — | | | 341,472 | | General and administrative | — | | | — | | | — | | | — | | | 54,869 | | | 54,869 | | | | | | | | | | | | | | Depreciation and amortization | 7,548 | | | 6,821 | | | — | | | 14,369 | | | 10,573 | | | 24,942 | | (Gain) loss on sale or disposal of assets and other | (6) | | | (240) | | | — | | | (246) | | | 97 | | | (149) | | Other operating income | — | | | — | | | — | | | — | | | (765) | | | (765) | | Interest expense | — | | | — | | | — | | | — | | | 10,381 | | | 10,381 | | Interest income | — | | | (1,398) | | | (1,811) | | | (3,209) | | | (5,243) | | | (8,452) | | Equity in net (income) loss of unconsolidated affiliates | — | | | — | | | (4,278) | | | (4,278) | | | 143 | | | (4,135) | | Other (income) expense | — | | | (231) | | | 27 | | | (204) | | | (423) | | | (627) | | Segment contribution | $ | 124,283 | | | $ | 28,608 | | | $ | 6,097 | | | $ | 158,988 | | | | | | Income (loss) before income taxes | | | | | | | $ | 158,988 | | | $ | (69,632) | | | $ | 89,356 | |
|
Schedule of Reconciliation of Segment Assets to Consolidated |
The following table presents separately identified segment assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | U.S. Pawn | | Latin America Pawn | | Other Investments | | Corporate Items | | Total | | | | | | | | | | | As of June 30, 2025 | | | | | | | | | | Pawn loans | $ | 221,059 | | | $ | 70,575 | | | $ | — | | | $ | — | | | $ | 291,634 | | Pawn service charges receivable, net | 39,132 | | | 6,278 | | | — | | | — | | | 45,410 | | Inventory, net | 166,374 | | | 59,115 | | | — | | | — | | | 225,489 | | Total assets | 1,348,466 | | | 367,625 | | | 81,649 | | | 85,328 | | | 1,883,068 | | | | | | | | | | | | As of June 30, 2024 | | | | | | | | | | Pawn loans | $ | 199,277 | | | $ | 62,443 | | | $ | — | | | $ | — | | | $ | 261,720 | | Pawn service charges receivable, net | 35,489 | | | 5,149 | | | — | | | — | | | 40,638 | | Inventory, net | 121,941 | | | 49,996 | | | — | | | — | | | 171,937 | | Total assets | 1,030,571 | | | 317,888 | | | 78,136 | | | 83,568 | | | 1,510,163 | | | | | | | | | | | | As of September 30, 2024 | | | | | | | | | | Pawn loans | $ | 214,306 | | | $ | 59,778 | | | $ | — | | | $ | — | | | $ | 274,084 | | Pawn service charges receivable, net | 39,194 | | | 4,819 | | | — | | | — | | | 44,013 | | Inventory, net | 138,624 | | | 53,299 | | | — | | | — | | | 191,923 | | Total assets | 1,009,226 | | | 311,824 | | | 79,421 | | | 92,766 | | | 1,493,237 | |
|