Leases (Tables)
|
9 Months Ended |
Jun. 30, 2025 |
Leases [Abstract] |
|
Schedule of Lessee Assets and Liabilities |
The table below presents balances of our lease assets and liabilities and their balance sheet locations for both operating and financing leases: | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | Balance Sheet Location | | June 30, 2025 | | June 30, 2024 | | September 30, 2024 | | | Lease assets: | | | | | | | | | | Operating lease right-of-use assets | Right-of-use assets, net | | $ | 236,064 | | | $ | 235,030 | | | $ | 226,602 | | | | Financing lease assets | Other assets, net | | 1,210 | | | 1,832 | | | 1,559 | | | | Total lease assets | | | $ | 237,274 | | | $ | 236,862 | | | $ | 228,161 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Lease liabilities: | | | | | | | | | | Current: | | | | | | | | | | Operating lease liabilities | Operating lease liabilities, current | | $ | 60,183 | | | $ | 58,905 | | | $ | 58,998 | | | | Financing lease liabilities | Accounts payable, accrued expenses and other current liabilities | | 657 | | | 596 | | | 570 | | | | Total current lease liabilities | | | $ | 60,840 | | | $ | 59,501 | | | $ | 59,568 | | | | | | | | | | | | | | Non-current: | | | | | | | | | | Operating lease liabilities | Operating lease liabilities | | $ | 184,295 | | | $ | 188,996 | | | $ | 180,616 | | | | Financing lease liabilities | Other long-term liabilities | | 695 | | | 1,352 | | | 1,110 | | | | Total non-current lease liabilities | | | $ | 184,990 | | | $ | 190,348 | | | $ | 181,726 | | | | Total lease liabilities | | | $ | 245,830 | | | $ | 249,849 | | | $ | 241,294 | | | |
|
Schedule of Lease Cost |
The table below provides major components of our lease costs: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Nine Months Ended June 30, | (in thousands) | | | | | 2025 | | 2024 | | 2025 | | 2024 | | | | | | | | | | | | | Operating lease cost: | | | | | | | | | | | | Operating lease cost* | | | | | $ | 19,742 | | | $ | 20,406 | | | $ | 57,955 | | | $ | 59,312 | | Variable lease cost | | | | | 5,770 | | | 4,318 | | | 14,822 | | | 13,176 | | Total operating lease cost | | | | | $ | 25,512 | | | $ | 24,724 | | | $ | 72,777 | | | $ | 72,488 | | | | | | | | | | | | | | Financing lease cost: | | | | | | | | | | | | Amortization of financing lease assets | | | | | $ | 153 | | | $ | 140 | | | $ | 435 | | | $ | 455 | | Interest on financing lease liabilities | | | | | 40 | | | 49 | | | 125 | | | 177 | | Total financing lease cost | | | | | $ | 193 | | | $ | 189 | | | $ | 560 | | | $ | 632 | | Total lease cost | | | | | $ | 25,705 | | | $ | 24,913 | | | $ | 73,337 | | | $ | 73,120 | |
*Includes a reduction for sublease rental income of $0.7 million and $0.7 million for both the three months ended June 30, 2025 and 2024, respectively, and $2.0 million and $2.4 million for the nine months ended June 30, 2025 and 2024 respectively.The weighted-average term and discount rates for leases are as follows: | | | | | | | | | | | | | Nine Months Ended June 30, | | 2025 | | 2024 | | | | | Weighted-average remaining lease term (years): | | | | Operating leases | 5.00 | | 4.88 | Financing leases | 2.08 | | 3.01 | | | | | Weighted-average discount rate: | | | | Operating leases | 8.77 | % | | 8.33 | % | Financing leases | 11.14 | % | | 11.14 | % | | | | |
|
Schedule of Operating Lease Maturity |
As of June 30, 2025, maturities of lease liabilities under ASC 842 by fiscal year were as follows:
| | | | | | | | | | | | (in thousands) | Operating Leases | | Financing Leases | Remaining 2025 | $ | 19,813 | | | $ | 194 | | Fiscal 2026 | 76,814 | | | 771 | | Fiscal 2027 | 62,927 | | | 497 | | Fiscal 2028 | 46,718 | | | 52 | | Fiscal 2029 | 32,926 | | | 6 | | Thereafter | 66,958 | | | — | | Total lease liabilities | $ | 306,156 | | | $ | 1,520 | | Less: portion representing imputed interest | 61,678 | | | 168 | | Total net lease liabilities | $ | 244,478 | | | $ | 1,352 | | Less: current portion | 60,183 | | | 657 | | Total long-term net lease liabilities | $ | 184,295 | | | $ | 695 | |
|