(Mark One) |
OR |
For the fiscal year ended March 31, 2025 |
OR |
For the transition period from to OR |
☐ SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of event requiring this shell company report: |
Not applicable | The Netherlands |
(Translation of Registrant’s name into English) | (Jurisdiction of Incorporation or Organization) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Warrants, each exercisable to purchase one ordinary share at an exercise price of $11.50 per share |
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☒ | Emerging growth company | ||
U.S. GAAP ☐ | International Financial Reporting Standards as issued by the International Accounting Standards Board ☒ | Other ☐ |
CERTAIN DEFINED TERMS ........................................................................................................................ | |
NOTE ON PRESENTATION ......................................................................................................................... | |
TRADEMARKS, TRADE NAMES AND SERVICE MARKS .................................................................... | |
EXCHANGE RATE PRESENTATION ......................................................................................................... | |
MARKET AND INDUSTRY DATA .............................................................................................................. | |
Part I. ........................................................................................................................................................... | |
Item 1.Identity of Directors, Senior Management and Advisers .............................................................. | |
Item 2.Offer Statistics and Expected Timetable ....................................................................................... | |
Item 3.Key Information ............................................................................................................................ | |
Item 4.Information on the Company ........................................................................................................ | |
Item 4.AUnresolved Staff Comments ......................................................................................................... | |
Item 5.Operating and Financial Review and Prospects ............................................................................ | |
Item 6.Directors, Senior Management and Employees ............................................................................ | |
Item 7.Major Shareholders and Related Party Transactions .................................................................... | |
Item 8.Financial Information .................................................................................................................... | |
Item 9.The Offer and Listing .................................................................................................................... | |
Item 10.Additional Information .................................................................................................................. | |
Item 11.Quantitative and Qualitative Disclosure About Markets Risks .................................................... | |
Item 12.Description of Securities other than Equity Securities .................................................................. | |
Part II. ........................................................................................................................................................... | |
Item 13.Defaults, Dividend Arrearages and Delinquencies ....................................................................... | |
Item 14.Material Modifications to the Rights of Security Holders and Use of Proceeds .......................... | |
Item 15.Controls and Procedures ............................................................................................................... | |
Item 16. ...................................................................................................................................................... | |
Item 16.AAudit Committee Financial Expert ................................................................................. | |
Item 16.BCode of Ethics ................................................................................................................. | |
Item 16.CPrincipal Accountant Fees and Services ......................................................................... | |
Item 16.DExemptions from the Listing Standards for Audit Committees ...................................... | |
Item 16.EPurchases of Equity Securities by the Issuer and Affiliated Purchasers ......................... | |
Item 16.FChange In Registrant’s Certifying Accountant ............................................................... | |
Item 16.GCorporate Governance .................................................................................................... | |
Item 16.HMine Safety Disclosure ................................................................................................... | |
Item 16.IDisclosure Regarding Foreign Jurisdictions that Prevent Inspections ............................ | |
Item 16.JInsider Trading Policies .................................................................................................. | |
Item 16.KCybersecurity .................................................................................................................. | |
Part III. ........................................................................................................................................................... | |
Item 17.Financial Statements ..................................................................................................................... | |
Item 18.Financial Statements ..................................................................................................................... | |
SIGNATURES ................................................................................................................................................. |
CONSOLIDATED FINANCIAL STATEMENTS ......................................................................................... | F-1 |
Term | Description | |
altcoin | A term sometimes used to refer to a cryptocurrency other than Bitcoin. | |
Bitcoin (“BTC”) | The first system of global, decentralized, scarce, digital money as initially introduced in a white paper titled “Bitcoin: A Peer-to-Peer Electronic Cash System” by Satoshi Nakamoto. | |
blockchain | A cryptographically secure digital ledger that maintains a record of all transactions that occur on a network and follows a consensus protocol for confirming new blocks to be added. | |
Board or Board of Directors | The board of directors of Coincheck Group N.V. | |
Business Combination | The Business Combination consummated on December 10, 2024 pursuant to the Business Combination Agreement, including related transactions therein described. | |
Business Combination Agreement | The Business Combination Agreement, dated as of March 22, 2022, as amended, by and among Thunder Bridge, Coincheck Parent, M1 GK, Coincheck Merger Sub, Inc., and Coincheck, and the agreements contemplated therein for related transactions to be signed or completed at closing. | |
Coincheck | Coincheck, Inc., a Japanese joint stock company (kabushiki kaisha) and the principal operating subsidiary of Coincheck Parent, and is a licensed cryptocurrency exchange services provider in Japan. | |
Coincheck Parent | Coincheck Group N.V., a Dutch public limited liability company (naamloze vennootschap). | |
Coincheck NFT Marketplace | Coincheck’s service available to customers that enables non- fungible tokens (NFTs) to be purchased. | |
cold wallet | Sometimes also described as cold storage, the storage of private keys in any fashion that is disconnected from the internet in order to protect data from unauthorized access. Common examples include offline computers, USB drives or paper records. | |
cover counterparties | Counterparties with which cover transactions are executed. | |
cover transactions | Transactions executed by Coincheck on the Exchange platform with a customer, or with a party on an external exchange or market maker that is connected via API to Coincheck’s systems, in order to offset Coincheck’s own positions or reduce its exposure arising from transactions in crypto assets with customers using Coincheck’s Marketplace platform. | |
crypto | A broad term for any cryptography-based market, system, application, or decentralized network. |
crypto asset or a “token” | A digital asset built using blockchain technology, including cryptocurrencies and NFTs. Under PSA, digital assets that constitute a “security token” (i.e., ERTRs or ERTRISs under FIEA) are excluded from the definition of crypto assets. Accordingly, crypto assets consist only of digital assets that have been determined not to constitute ERTRs or ERTRISs. | |
cryptocurrency | Bitcoin and altcoins. This category of crypto asset is designed to work as a medium of exchange, store of value, or to power applications and excludes security tokens. | |
customer account or customer’s account | The single account, as governed by one customer agreement, opened by a customer that enables the customer to use the Marketplace platform, Exchange platform, Coincheck NFT Marketplace, participate in Coincheck’s IEO platform offerings, and otherwise use Coincheck’s crypto services offered to its accountholders (i.e., there is one account per verified user for all accountholder services, and not separate accounts or customer agreements for each platform or service). | |
customer assets | Cryptocurrencies held for customers + fiat currency deposited by customers, on a J-GAAP basis. This definition, as used in the description of our business, does not include NFTs. | |
customers (or “users”) | Parties who hold accounts and utilize the services provided on crypto asset platforms. This definition, as used in the description of our business, generally does not include cover counterparties, and thus such definition differs from the definition of “customer” under IFRS 15. Notwithstanding the foregoing, for purposes of the Company’s audited financial statements included elsewhere in this report, "customers" refers to customers that meet the definition under IFRS 15, including cover counterparties. | |
DeFi | Short for “Decentralized Finance,” referring to a peer-to-peer network built on blockchain technology that can be used to facilitate traditional financial services like borrowing, lending, trading derivatives, and insurance. | |
ERTRs and ERTRISs | Electronically recorded transferable rights (ERTRs) and electronically recorded transferable rights to be indicated on securities (ERTRIS) under FIEA. | |
Ethereum | A decentralized global computing platform that supports smart contract transactions and peer-to-peer applications, as well as the native crypto assets, such as Ether (ETH), on the Ethereum network. | |
Exchange Act | The U.S. Securities Exchange Act of 1934, as amended. | |
Exchange platform | Coincheck’s exchange platform, targeted to more sophisticated crypto investors and traders, which facilitates crypto asset purchase and sale transactions between customers generally on a no-fee basis, and on which Coincheck from time to time purchases or sells crypto assets to help support the covering of transactions on its Marketplace platform. | |
FEFTA | The Foreign Exchange and Foreign Trade Act of Japan (Act No. 228 of 1948). Under FEFTA, Japan’s Ministry of Finance and its ministries with jurisdiction over a target entity’s business review foreign direct investments and impose certain restrictions on such investments made by foreign investors. |
FIEA | Japan’s Financial Instruments and Exchange Act | |
fork | A “soft” fork aims to be a backward-compatible upgrade to a blockchain, allowing nodes running older versions to still validate new transactions. A “hard” fork is a non-backward-compatible change that requires all nodes to upgrade to the new version, often resulting in a permanent split in the blockchain which results in two different blockchains, the original, and the new version, resulting in the creation of a new token. | |
hot wallet | A wallet that is connected to the Internet, enabling it to broadcast transactions. | |
Initial Exchange Offering (“IEO”)/ Initial Token Offering | A fundraising event where a crypto start-up raises money through a cryptocurrency exchange. An IEO is a type of Initial Token Offering where a company or project electronically issues utility tokens to procure funds, with a cryptocurrency exchange acting as the main party for screening the project and selling the issuer tokens. Interested supporters can buy tokens with fiat currency or cryptocurrency. The token may be exchangeable in the future for a new cryptocurrency to be launched by the project, or a discount or early rights to a product or service proposed to be offered by the project. | |
Japan Virtual and Crypto assets Exchange Association (the “JVCEA”) | The JVCEA is a self-regulatory organization for the Japanese cryptocurrency industry under the Payment Services Act, which is formally recognized by the Financial Services Agency of Japan (the “JFSA”). The JVCEA was established in 2018 after a hacking incident of NEM digital tokens occurred with an operational focus on the inspection of the security of domestic exchanges and the enforcement of stricter regulations. The members of the JVCEA consist of the 32 licensed class 1 Japanese virtual currency exchange service providers as of April 15, 2025. | |
M1 GK | M1 Co G.K., a Japanese limited liability company (godo kaisha) that was a direct, wholly owned subsidiary of Coincheck Parent and the sole shareholder of Coincheck, which was merged into Coincheck on June 20, 2025, resulting in Coincheck Parent becoming the sole shareholder of Coincheck. | |
Marketplace platform | Coincheck’s main platform offering that supports, as of March 31, 2025, 30 different cryptocurrencies, and is used primarily by retail customers to buy and sell the supported cryptocurrencies. | |
miner | Individuals or entities who operate a computer or group of computers that add new transactions to blocks and verify blocks created by other miners. Miners collect transaction fees and are rewarded with new tokens for their service. | |
mining | The process by which new blocks are created, and thus new transactions are added to the blockchain. | |
Monex | Monex Group, Inc., a Japanese joint stock company (kabushiki kaisha) listed on the Tokyo Stock Exchange. | |
Nasdaq | Nasdaq Global Market. |
NEM (“XEM”) | NEM (abbreviated as “XEM” on exchange platforms) is a type of open-source cryptocurrency developed for the “New Economic Movement” network. NEM is a crypto asset with a strong community in Japan in particular, and the goal of NEM is to establish a new economic framework based on the principles of decentralization, economic freedom and equality rather than the existing frameworks managed by countries and governments. | |
network | Also sometimes referred to as a crypto network, cryptocurrency network or blockchain network, a system of interconnected computers that records and verifies cryptocurrency transactions, including the collection of all miners that use computing power to maintain the ledger and add new blocks to the blockchain. | |
Next Finance | Next Finance Tech Co., Ltd, a Japanese private company engaged in a staking platform services business, that Coincheck Parent acquired in March 2025. | |
non-fungible token, or NFT | A unique and non-interchangeable unit of data stored on a blockchain which allows for a verified and public proof of ownership, first launched on the Ethereum blockchain. | |
on-chain | A type of crypto transaction that is directly recorded as data on a blockchain. A type of transaction that is not directly recorded on a blockchain is referred to as “off-chain.” | |
Ordinary Shares | Ordinary Shares of Coincheck Parent, traded on Nasdaq under the symbol “CNCK.” | |
protocol | A type of algorithm or software that governs how a blockchain operates. | |
Private Warrants | Warrants, issued by Coincheck Parent, and held by Thunder Bridge Sponsor. | |
PSA | Japan’s Payment Services Act, a law governing registration and other requirements relating to the issuance and exchange of prepaid payments, as amended to cover crypto assets. | |
public key or private key | Each public address has a corresponding public key and private key that are cryptographically generated. A private key allows the recipient to access any funds belonging to the address, similar to a bank account password. A public key helps validate transactions that are broadcasted to and from the address. Addresses are shortened versions of public keys, which are derived from private keys. | |
Public Warrants | Warrants, issued by Coincheck Parent, and traded on Nasdaq under the symbol “CNCKW.” | |
SEC | The U.S. Securities and Exchange Commission. | |
Securities Act | The U.S. Securities Act of 1933, as amended. | |
smart contract | Software that digitally facilitates or enforces a rules-based agreement or terms between transacting parties. | |
Thunder Bridge | Thunder Bridge Capital Partners IV, Inc., a Delaware corporation, the special purpose acquisition company (SPAC) for the de-SPAC transaction embodied by the Business Combination Agreement. | |
Thunder Bridge Sponsor | TBCP IV, LLC, a Delaware limited liability company, Thunder Bridge’s sponsor and the recipient of Ordinary Shares as “sponsor shares” pursuant to the Business Combination Agreement. | |
US$ or $ | Refers to U.S. dollars. |
wallet | A place to store public and private keys for crypto assets. | |
Warrants | The Public Warrants and Private Warrants, collectively. |
As of December 31, 2022 | As of March 31, 2023 | As of June 30, 2023 | As of September 30, 2023 | As of December 31, 2023 | As of March 31, 2024 | As of June 30, 2024 | As of September 30, 2024 | As of December 31, 2024 | As of March 31, 2025 | ||||||||||||||||||||||||||||||
(in millions of yen except for percentage figures) | |||||||||||||||||||||||||||||||||||||||
Amount deposited with OKX | ¥58 | ¥647 | ¥92 | ¥88 | ¥148 | ¥27 | ¥0 | ¥0 | ¥0 | ¥0 | |||||||||||||||||||||||||||||
Amount deposited with bitFlyer | 216 | 195 | 213 | 101 | 389 | 581 | 214 | 229 | 398 | 211 | |||||||||||||||||||||||||||||
Amount deposited with Binance | 74 | 195 | 48 | 62 | 137 | 206 | 142 | 142 | 300 | 129 |
Amount deposited with Bittrex | 77 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | |||||||||||||||||||||||||||||
Amount deposited with B2C2 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 15 | 17 | 0 | |||||||||||||||||||||||||||||
Amount deposited with Wintermute | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 17 | 24 | |||||||||||||||||||||||||||||
Amount deposited with all of our cover counterparties | 425 | 1,088 | 354 | 251 | 674 | 817 | 359 | 409 | 732 | 370 | |||||||||||||||||||||||||||||
% of total equity(1) | 4.0 | % | 10.4 | % | 3.5 | % | 2.5 | % | 6.4 | % | 6.6 | % | 2.8 | % | 3.2 | % | 8.2 | % | 2.5% | ||||||||||||||||||||
Total equity | 10,537 | 10,477 | 10,207 | 10,095 | 10,492 | 12,444 | 12,881 | 12,896 | 8,965 | 15,056 | |||||||||||||||||||||||||||||
Cash and cash equivalents | ¥8,826 | ¥7,697 | ¥7,579 | ¥7,581 | ¥8,866 | ¥10,837 | ¥11,510 | ¥10,628 | ¥12,673 | 8,389 |
For the fiscal year ended March 31, | ||||||
(in millions) | 2023 | 2024 | 2025 | |||
Reconciliation of Adjusted EBITDA: | ||||||
Net profit (loss) for the year or the period | ¥(559) | ¥1,967 | ¥(14,350) | |||
Add: Income tax expenses (benefits) | (287) | 873 | 991 | |||
Profit (loss) before income taxes | (846) | 2,840 | (13,359) | |||
Add: Interest expense | 3 | 6 | 29 | |||
Add: Transaction expenses excluding listing expense | 717 | 248 | 4,607 | |||
Add: Listing expense | — | — | 13,714 | |||
Add: Depreciation and amortization | 483 | 679 | 727 | |||
Adjusted EBITDA | ¥(357) | ¥3,773 | ¥5,718 |
• Bitcoin (BTC)* | • FiNANCiE (FNCT)* | ||
• Ethereum Classic (ETC)* | • Immutable (IMX)* | ||
• Ripple (XRP)* | • IOST (IOST)* | ||
• ApeCoin (APE) | • Lisk (LSK)* | ||
• Avalanche (AVAX)* | • Litecoin (LTC) | ||
• Axie Infinity (AXS) | • Maker (MKR) | ||
• Basic Attention Token (BAT) | • Monacoin (MONA)* | ||
• Blood Crystal (BC)* | • NEM (XEM)* | ||
• Bitcoin Cash (BCH)* | • Quantum (QTUM) | ||
• Brilliantcrypto Token (BRIL)* | • Polygon (MATIC) | ||
• Chainlink (LINK) | • Polkadot (DOT) | ||
• Chiliz (CHZ)* | • Stellar Lumens (XLM) | ||
• Dai (DAI)* | • The Sandbox (SAND) | ||
• Dogecoin (DOGE)* | • Shiba Inu (SHIB)* | ||
• Enjin Coin (ENJ)* | • Wrapped Bitcoin (WBTC)* | ||
• Ethereum (ETH)* |
As of March 31, 2022 | As of September 30, 2022 | As of March 31, 2023 | As of September 30, 2023 | As of March 31, 2024 | As of September 30, 2024 | As of March 31, 2025 | ||||||||||||||
(in billions of yen) | ||||||||||||||||||||
Crypto assets held (current assets) | 34.1 | 16.4 | 19.0 | 19.3 | 44.2 | 35.6 | 44.7 | |||||||||||||
Amount held in cold wallets | 27.9 | 13.4 | 15.8 | 17.5 | 39.7 | 33.1 | 41.3 | |||||||||||||
Amount held in hot wallets | 3.9 | 1.9 | 2.0 | 1.6 | 3.6 | 2.2 | 3.0 | |||||||||||||
Amount deposited with counterparties | 2.3 | 1.1 | 1.1 | 0.3 | 0.8 | 0.4 | 0.4 |
April | May | June | ||||
2022 | ||||||
(In millions, except number of verified users) | ||||||
Exchange trading volume | ¥247,033 | ¥323,442 | ¥289,704 | |||
Marketplace trading volume | ¥18,822 | ¥26,171 | ¥19,007 | |||
Customer assets | ¥399,143 | ¥317,567 | ¥233,411 | |||
Number of verified users | 1,643,603 | 1,676,509 | 1,705,307 | |||
July | August | September | October | November | December | |
2022 | ||||||
(In millions, except number of verified users) | ||||||
Exchange trading volume | ¥300,918 | ¥244,844 | ¥210,837 | ¥181,739 | ¥224,326 | ¥86,479 |
Marketplace trading volume | ¥12,639 | ¥11,335 | ¥11,190 | ¥8,120 | ¥11,917 | ¥7,597 |
Customer assets | ¥291,546 | ¥265,504 | ¥279,614 | ¥289,276 | ¥231,625 | ¥210,172 |
Number of verified users | 1,718,174 | 1,730,890 | 1,749,692 | 1,758,732 | 1,770,108 | 1,775,420 |
January | February | March | April | May | June | |
2023 | ||||||
(In millions, except number of verified users) | ||||||
Exchange trading volume | ¥127,100 | ¥155,880 | ¥246,434 | ¥161,783 | ¥149,721 | ¥180,540 |
Marketplace trading volume | ¥8,269 | ¥8,208 | ¥13,818 | ¥10,699 | ¥7,872 | ¥11,659 |
Customer assets | ¥268,980 | ¥292,649 | ¥343,964 | ¥350,923 | ¥339,193 | ¥362,197 |
Number of verified users | 1,784,789 | 1,791,980 | 1,802,203 | 1,810,351 | 1,820,242 | 1,830,148 |
July | August | September | October | November | December | |
2023 | ||||||
(In millions, except number of verified users) | ||||||
Exchange trading volume | ¥153,038 | ¥135,467 | ¥107,178 | ¥196,953 | ¥264,854 | ¥291,973 |
Marketplace trading volume | ¥14,361 | ¥11,060 | ¥9,140 | ¥16,365 | ¥18,190 | ¥24,101 |
Customer assets | ¥377,832 | ¥345,869 | ¥350,550 | ¥413,291 | ¥440,819 | ¥468,415 |
Number of verified users | 1,844,687 | 1,855,980 | 1,864,765 | 1,872,825 | 1,884,184 | 1,898,785 |
January | February | March | April | May | June | |
2024 | ||||||
(In millions, except number of verified users) | ||||||
Exchange trading volume | ¥343,495 | ¥368,271 | ¥625,318 | ¥463,858 | ¥314,753 | ¥271,697 |
Marketplace trading volume | ¥24,808 | ¥31,101 | ¥55,205 | ¥28,222 | ¥23,112 | ¥21,658 |
Customer assets | ¥476,125 | ¥669,685 | ¥744,197 | ¥658,149 | ¥736,853 | ¥747,891 |
Number of verified users | 1,915,646 | 1,935,987 | 1,981,152 | 2,014,832 | 2,040,838 | 2,060,379 |
July | August | September | October | November | December | |
2024 | ||||||
(In millions, except number of verified users) | ||||||
Exchange trading volume | ¥371,801 | ¥411,847 | ¥278,984 | ¥324,265 | ¥728,270 | ¥621,559 |
Marketplace trading volume | ¥22,724 | ¥18,992 | ¥13,412 | ¥18,916 | ¥50,404 | ¥48,116 |
Customer assets | ¥750,366 | ¥635,917 | ¥669,357 | ¥735,675 | ¥1,106,754 | ¥1,142,223 |
Number of verified users | 2,077,756 | 2,090,251 | 2,100,374 | 2,110,974 | 2,152,448 | 2,197,619 |
January | February | March | April | May | June | |
2025 | ||||||
(In millions, except number of verified users) | ||||||
Exchange trading volume | ¥595,094 | ¥410,135 | ¥454,277 | ¥366,050 | ¥375,677 | ¥310,449 |
Marketplace trading volume | ¥46,700 | ¥25,629 | ¥19,637 | ¥21,673 | ¥21,333 | ¥18,525 |
Customer assets | ¥1,285,614 | ¥873,795 | ¥859,204 | ¥886,884 | ¥989,365 | ¥1,000,300 |
Number of verified users | 2,258,295 | 2,278,320 | 2,291,103 | 2,302,376 | 2,325,978 | 2,351,223 |
For the fiscal year ended March 31, | |||
2025 | 2024 | 2023 | |
(In millions) | |||
BTC | ¥143,717 | ¥106,976 | ¥66,219 |
ETH | 78,468 | 63,711 | 40,170 |
XRP | 55,644 | 20,729 | 18,072 |
IOST | 3,016 | 5,450 | 11,974 |
ENJ | 352 | 1,642 | 4,818 |
LTC | 2,642 | 2,529 | 1,959 |
SAND | 2,247 | 2,056 | 2,695 |
XLM | 5,539 | 1,545 | 2,277 |
XEM | 607 | 444 | 2,684 |
BCH | 4,782 | 3,624 | 1,494 |
BAT | 541 | 571 | 1,070 |
OMG | — | 494 | 1,349 |
DOT | 1,473 | 1,338 | 478 |
QTUM | 733 | 560 | 709 |
MONA | 435 | 509 | 370 |
LSK | 174 | 484 | 657 |
FCT | — | — | 98 |
SHIB | 16,286 | — | — |
Others | 20,871 | 21,903 | — |
Total | ¥337,527 | ¥234,566 | ¥157,093 |
For the fiscal year ended March 31, | |||
2025 | 2024 | 2023 | |
Transaction revenue from customers | ¥243,696 | ¥158,733 | ¥125,491 |
Transaction revenue from cover counterparties | 138,009 | 64,313 | 49,446 |
Transaction revenue (total) | ¥381,705 | ¥223,046 | ¥174,937 |
For the fiscal year ended March 31, | ||
(In millions) | 2025 | 2024 |
Revenue: | ||
Revenue | ¥383,205 | ¥223,775 |
Other revenue | 125 | 274 |
Total revenue | 383,330 | 224,049 |
Expenses: | ||
Cost of sales | 369,852 | 214,786 |
Selling, general and administrative expenses | 14,458 | 6,757 |
Total expenses | 384,310 | 221,543 |
Operating profit (loss) | (980) | 2,506 |
Other income and expenses | ||
Other income | 22 | 437 |
Other expenses | (105) | (153) |
Listing expense | (13,714) | — |
Financial income | 1,457 | 67 |
Financial expenses | (39) | (17) |
Profit (loss) before income taxes | (13,359) | 2,840 |
Income tax expense | 991 | 873 |
Net profit (loss) for the year | (14,350) | 1,967 |
For the fiscal year ended March 31, | ||
(In millions) | 2025 | 2024 |
Personnel expenses | ¥2,684 | ¥2,287 |
Advertising and promotion expenses | 1,874 | 661 |
Professional fees | 6,163 | 710 |
Communication expenses | 786 | 769 |
Subcontract expenses | 857 | 473 |
Depreciation and amortization | 727 | 679 |
Business management fee | 397 | 458 |
Transaction related costs | 423 | 335 |
Subcontract labor costs | 142 | 130 |
Tax expenses | 100 | 116 |
Others | 305 | 139 |
Total | ¥14,458 | ¥6,757 |
For the fiscal year ended March 31, | ||
(In millions) | 2024 | 2023 |
Revenue: | ||
Revenue | ¥223,775 | ¥175,992 |
Other revenue | 274 | 932 |
Total revenue | 224,049 | 176,924 |
Expenses: | ||
Cost of sales | 214,786 | 169,604 |
Selling, general and administrative expenses | 6,757 | 8,039 |
Total expenses | 221,543 | 177,643 |
Operating profit (loss) | 2,506 | (719) |
Other income and expenses | ||
Other income | 437 | 45 |
Other expenses | (153) | (165) |
Financial income | 67 | — |
Financial expenses | (17) | (7) |
Profit (loss) before income taxes | 2,840 | (846) |
Income tax (benefit) expense | 873 | (287) |
Net profit (loss) for the year | 1,967 | (559) |
For the fiscal year ended March 31, | ||
(In millions) | 2024 | 2023 |
Personnel expenses | ¥2,287 | ¥2,020 |
Advertising and promotion expenses | 661 | 1,294 |
Professional fees | 710 | 1,262 |
Communication expenses | 769 | 873 |
Subcontract expenses | 473 | 787 |
Depreciation and amortization | 679 | 483 |
Business management fee | 458 | 363 |
Transaction related costs | 335 | 297 |
Subcontract labor costs | 130 | 280 |
Tax expenses | 116 | 27 |
Others | 139 | 353 |
Total | ¥6,757 | ¥8,039 |
For the fiscal year ended March 31, | ||||||
2023 | 2024 | 2025 | ||||
Reconciliation of EBITDA: | ||||||
Net profit (loss) for the year or the period | ¥(559) | ¥1,967 | ¥(14,350) | |||
Add: Income tax expenses (benefits) | (287) | 873 | 991 | |||
Profit (loss) before income taxes | (846) | 2,840 | (13,359) | |||
Add: Interest expense | 3 | 6 | 29 | |||
Add: Depreciation and amortization | 483 | 679 | 727 | |||
EBITDA | ¥(360) | ¥3,525 | ¥(12,603) |
For the fiscal year ended March 31, | ||||||
2023 | 2024 | 2025 | ||||
Reconciliation of Adjusted EBITDA: | ||||||
Net profit (loss) for the year or the period | ¥(559) | ¥1,967 | ¥(14,350) | |||
Add: Income tax expenses (benefits) | (287) | 873 | 991 | |||
Profit (loss) before income taxes | (846) | 2,840 | (13,359) | |||
Add: Interest expense | 3 | 6 | 29 | |||
Add: Depreciation and amortization | 483 | 679 | 727 | |||
Add: Transaction expenses excluding listing expense | 717 | 248 | 4,607 | |||
Add: Listing expense | — | — | 13,714 | |||
Adjusted EBITDA | ¥357 | ¥3,773 | ¥5,718 |
As of March 31, | |||
2023 | 2024 | 2025 | |
(in billions of yen) | |||
BTC | ¥11.8 | ¥32.6 | ¥33.7 |
ETH | 3.3 | 6.2 | 2.1 |
XRP | 2.2 | 2.9 | 7.7 |
IOST | 0.4 | 0.4 | 0.1 |
ENJ | 0.1 | 0.1 | 0.0 |
XEM | 0.1 | 0.1 | 0.0 |
XLM | 0.1 | 0.1 | 0.2 |
BCH | 0.1 | 0.4 | 0.2 |
LTC | 0.2 | 0.2 | 0.1 |
LSK | 0.1 | 0.1 | 0.0 |
BAT | 0.1 | 0.1 | 0.0 |
QTUM | 0.1 | 0.1 | 0.0 |
OMG | 0.1 | 0.0 | 0.0 |
MONA | 0.0 | 0.0 | 0.0 |
Others | 0.4 | 0.9 | 0.4 |
Total crypto assets held (current assets) | ¥19.0 | ¥44.2 | ¥44.7 |
Amount held in cold wallets | ¥15.8 | ¥39.7 | ¥41.3 |
Amount held in hot wallets | ¥2.0 | ¥3.6 | ¥3.0 |
Amount deposited with counterparties | ¥1.1 | ¥0.8 | ¥0.4 |
As of March 31, | |||
2023 | 2024 | 2025 | |
(in billions of yen) | |||
BTC | ¥11.8 | ¥32.6 | ¥33.7 |
ETH | 3.3 | 6.2 | 2.1 |
XRP | 2.2 | 2.9 | 7.7 |
IOST | 0.4 | 0.4 | 0.1 |
ENJ | 0.1 | 0.1 | 0.0 |
XEM | 0.1 | 0.1 | 0.0 |
XLM | 0.1 | 0.1 | 0.2 |
BCH | 0.1 | 0.4 | 0.2 |
ETC | 0.1 | 0.2 | 0.1 |
LTC | 0.1 | 0.1 | 0.0 |
LSK | 0.2 | 0.2 | 0.1 |
BAT | 0.1 | 0.1 | 0.0 |
QTUM | 0.1 | 0.1 | 0.0 |
OMG | 0.1 | 0.0 | 0.0 |
MONA | 0.0 | 0.0 | 0.0 |
Others | 0.2 | 0.5 | 0.3 |
Total borrowed crypto assets | ¥18.8 | ¥44.0 | ¥44.5 |
For the fiscal year ended at March 31, | |||
(In millions) | 2023 | 2024 | 2025 |
Net cash provided by (used in) operating activities | ¥(3,803) | ¥3,902 | ¥(1,915) |
Net cash used in investing activities | (749) | (435) | (903) |
Net cash provided (used) in financing activities | (5,455) | (327) | 565 |
Effect of exchange rate change on cash and cash equivalents | — | — | 0 |
Net increase/decrease in cash and cash equivalents | (10,007) | 3,140 | (2,253) |
Cash and cash equivalents at the beginning of year | 17,704 | 7,697 | 10,837 |
Cash and cash equivalents at the end of year | ¥7,697 | ¥10,837 | ¥8,584 |
Carrying amount | Contractual cash flow | Within 1 year | Within 1 – 2 years | Within 2 – 3 years | More than three years | |
(in millions of yen) | ||||||
Lease liabilities | ¥1,277 | ¥1,293 | ¥384 | ¥356 | ¥356 | ¥197 |
Total | ¥1,277 | ¥1,293 | ¥384 | ¥356 | ¥356 | ¥197 |
Name | Age | Position | ||
Oki Matsumoto | 61 | Executive Director with the title Executive Chairperson | ||
Gary A. Simanson | 65 | Executive Director with the titles President and Chief Executive Officer | ||
Yo Nakagawa | 60 | Executive Director with the title of Chief Planning Officer | ||
Takashi Oyagi | 56 | Non-Executive Director with the title Lead Non-Executive Director | ||
Allerd Derk Stikker | 63 | Non-Executive Director | ||
David Burg | 55 | Non-Executive Director | ||
Toshihiko Katsuya | 59 | Non-Executive Director | ||
Yuri Suzuki | 57 | Non-Executive Director | ||
Jessica Sinyin Tan | 48 | Non-Executive Director | ||
Jason Sandberg | 46 | Chief Financial Officer (executive officer) | ||
Satoshi Hasuo | 55 | Chief Operating Officer (executive officer) | ||
Marc Stone | 64 | Chief Legal Officer (executive officer) |
For Three Months Ended March 31, 2025 | |
Total wage costs | 4,199,763 |
Chief Executive Officer labor cost | 186,805 |
Total labor cost (Net of Chief Executive Officer) | 4,012,958 |
Full time equivalent | 236 |
Average cost | 17,004 |
Pay Ratio | 11.0:1 |
Number of Ordinary Shares | % of Total Ordinary Shares(1)/Voting Power | |||||
Directors and Executive Officers | ||||||
Oki Matsumoto(2) | — | — | ||||
Gary A. Simanson(3) | 4,325,584 | 3.3 | % | |||
Yo Nakagawa | — | — | ||||
Takashi Oyagi | — | — | ||||
Allerd Derk Stikker | — | — | ||||
David Burg | — | — | ||||
Toshihiko Katsuya | — | — | ||||
Yuri Suzuki | — | — | ||||
Jessica Sinyin Tan | — | — | ||||
Jason Sandberg | — | — | ||||
Satoshi Hasuo | — | — | ||||
Marc Stone | — | — | ||||
All executive officers and directors as a group (twelve individuals) | 4,325,584 | 3.3 | % | |||
Principal Shareholders | ||||||
Monex Group, Inc. | 109,097,910 | 83.4 | % | |||
Koichiro Wada | 9,700,464 | 7.4 | % |
(¥ millions) | For the fiscal years ended March 31, | |
2025 | 2024 | |
Audit fees ........................................................................................ | 1,348 | 204 |
Audit-related fees .............................................................................. | 2 | 2 |
Tax fees ........................................................................................... | 1 | 0 |
All other fees .................................................................................... | 0 | 0 |
Total ............................................................................................... | 1,351 | 206 |
Exhibit No. | Description | |
1.1 | ||
2.1 | ||
2.2 | ||
2.3 | ||
4.1 | ||
4.2 | ||
4.3 | ||
4.4 | ||
4.5 | ||
4.6 | ||
4.7 | ||
4.8 | ||
4.9 | ||
4.10 |
4.11 | ||
4.12 | ||
4.13+ | ||
4.14+ | ||
4.15+ | ||
4.16+ | ||
4.17+ | ||
4.18 | ||
4.19 | ||
8.1 | ||
11.1 | ||
12.1 | ||
12.2 | ||
13.1 | ||
13.2 | ||
15.1 | ||
97.1 | ||
99.1 | ||
101 | Inline XBRL Document Set for the consolidated financial statements and accompanying notes in Part III, Item 18, Financial Statements of this report. | |
104 | Inline XBRL for the cover page of this report, included in the Exhibit 101 Inline XBRL Document Set. |