v3.25.2
Warrants - Warrant Valuation (Details)
May 28, 2025
Feb. 27, 2025
Nov. 27, 2024
Aug. 11, 2024
Jun. 17, 2024
Initial Warrants | Contractual term          
Class of Warrant or Right [Line Items]          
Warrants, measurement input         5
Initial Warrants | Volatility          
Class of Warrant or Right [Line Items]          
Warrants, measurement input         1.05
Initial Warrants | Risk-free rate          
Class of Warrant or Right [Line Items]          
Warrants, measurement input         0.0425
Initial Warrants | Dividend yield          
Class of Warrant or Right [Line Items]          
Warrants, measurement input         0
Additional Warrants | Contractual term          
Class of Warrant or Right [Line Items]          
Warrants, measurement input       5  
Additional Warrants | Volatility          
Class of Warrant or Right [Line Items]          
Warrants, measurement input       1.10  
Additional Warrants | Risk-free rate          
Class of Warrant or Right [Line Items]          
Warrants, measurement input       0.0376  
Additional Warrants | Dividend yield          
Class of Warrant or Right [Line Items]          
Warrants, measurement input       0  
Macquarie Warrants | Contractual term          
Class of Warrant or Right [Line Items]          
Warrants, measurement input     5.5    
Macquarie Warrants | Volatility          
Class of Warrant or Right [Line Items]          
Warrants, measurement input     0.95    
Macquarie Warrants | Risk-free rate          
Class of Warrant or Right [Line Items]          
Warrants, measurement input     0.0408    
Macquarie Warrants | Dividend yield          
Class of Warrant or Right [Line Items]          
Warrants, measurement input     0    
STB Warrant | Contractual term          
Class of Warrant or Right [Line Items]          
Warrants, measurement input   7      
STB Warrant | Volatility          
Class of Warrant or Right [Line Items]          
Warrants, measurement input   0.95      
STB Warrant | Risk-free rate          
Class of Warrant or Right [Line Items]          
Warrants, measurement input   0.0415      
STB Warrant | Dividend yield          
Class of Warrant or Right [Line Items]          
Warrants, measurement input   0      
Core Weave Warrant | Contractual term          
Class of Warrant or Right [Line Items]          
Warrants, measurement input 10        
Core Weave Warrant | Volatility          
Class of Warrant or Right [Line Items]          
Warrants, measurement input 0.98        
Core Weave Warrant | Risk-free rate          
Class of Warrant or Right [Line Items]          
Warrants, measurement input 0.0442        
Core Weave Warrant | Dividend yield          
Class of Warrant or Right [Line Items]          
Warrants, measurement input 0