v3.25.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities    
Net Loss $ (207,801) $ (74,880)
Adjustment to reconcile net loss to net cash used in operating activities    
Stock-based compensation 14,701 4,798
Depreciation and amortization 5,615 2,568
Loss (gain) on debt extinguishment 49,063 (68,478)
Loss from write-down of property, plant and equipment 766 336
Amortization of right-of-use assets 805 608
Change in fair value of debt - related party (25,682) 240
Change in fair value of warrants 12,011 5,041
Change in fair value of derivatives - related parties 41,869 47,193
Other (6,317) 3,264
Changes in operating assets and liabilities:    
Prepaid expenses (1,067) (206)
Inventory (90) (769)
Accounts receivable (424) (1,174)
Vendor deposits (5,093) 837
Contract assets (2,776) (4,552)
Grant receivable (4,306) 1,763
Accounts payable 10,165 543
Accrued expenses (1,273) (1,977)
Operating lease liabilities (961) (711)
Contract liabilities 13,188 2,592
Other (1,556) 2,053
Net cash used in operating activities (95,046) (66,807)
Cash flows from investing activities    
Purchases of intangible assets 0 (8)
Purchases of property, plant and equipment (11,959) (10,291)
Net cash used in investing activities (11,959) (10,299)
Cash flows from financing activities    
Principal payments on finance lease obligations (22) (4)
Proceeds from exercise of stock options 319 0
Proceeds from exercise of warrants 7,829 0
Proceeds from the issuance of 2025 Convertible Notes, net of discount 240,000 0
Proceeds received from Credit and Securities Purchase Transaction, net - related party 38,475 70,075
Payoff of notes payable - related parties (180,940) 0
Payment of debt extinguishment costs (680) 0
Return of debt repurchase premium 5,000 0
Payoff of Senior Secured Term Loan 0 (19,946)
Repayment of equipment financing facility (912) (1,601)
Proceeds from issuance of common stock 81,075 14,089
Repurchase of shares from employees for income tax withholding purposes (488) (351)
Net cash provided by financing activities 186,820 50,024
Effect of exchange rate changes on cash, cash equivalents and restricted cash (2) (6)
Net increase (decrease) in cash, cash equivalents and restricted cash 79,813 (27,088)
Cash, cash equivalents and restricted cash, beginning of the period 103,362 84,667
Cash, cash equivalents and restricted cash, end of the period 183,175 57,579
Non-cash investing and financing activities    
Accrued and unpaid capital expenditures 13,872 3,578
Paid-in kind interest added to principal 4,576 5,783
Accrued and unpaid financing costs 2,797 0
Down round deemed dividend 4,456 0
Remeasurement of preferred stock - related party (58,612) 23,671
Right-of-use operating lease assets in exchange for lease liabilities 520 0
Supplemental disclosures    
Cash paid for interest 127 4,131
Nonrelated Party    
Adjustment to reconcile net loss to net cash used in operating activities    
Non-cash interest expense 3,826 5,117
Cash flows from financing activities    
Payment of debt issuance costs (2,836) 0
Related Party    
Adjustment to reconcile net loss to net cash used in operating activities    
Non-cash interest expense 10,291 8,987
Cash flows from financing activities    
Payment of debt issuance costs 0 (12,238)
Non-cash investing and financing activities    
Remeasurement of preferred stock - related party $ (58,612) $ 23,671