Consolidated statement of changes in equity - USD ($) $ in Millions |
Total |
Total share-holders’ equity |
Called up share capital and share premium |
Other equity instruments |
Financial assets at FVOCI reserve |
Cash flow hedging reserve |
Foreign exchange reserve |
Merger and other
reserves |
Insurance finance reserve |
[1] | Retained earnings |
Non- controlling interests |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity beginning of period at Dec. 31, 2023 | $ 192,610 | $ 185,329 | $ 24,369 | $ 17,719 | $ (3,507) | $ (1,033) | $ (33,753) | $ 28,601 | $ 785 | $ 152,148 | $ 7,281 | ||||||||||||||
Profit for the period | 17,665 | 17,112 | 17,112 | 553 | |||||||||||||||||||||
Other comprehensive income/(expense) for the period, net of tax | (2,482) | (2,455) | (164) | (691) | (2,551) | 5 | (10) | 956 | (27) | ||||||||||||||||
– debt instruments at fair value through other comprehensive income | (303) | (313) | (313) | 10 | |||||||||||||||||||||
– equity instruments designated at fair value through other comprehensive income | 41 | 35 | 35 | 6 | |||||||||||||||||||||
– cash flow hedges | (972) | (970) | (970) | (2) | |||||||||||||||||||||
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk | (283) | (283) | (283) | ||||||||||||||||||||||
– property revaluation | 5 | 5 | 5 | ||||||||||||||||||||||
– remeasurement of defined benefit asset/(liability) | 146 | 136 | 136 | 10 | |||||||||||||||||||||
– share of other comprehensive income of associates and joint ventures | 211 | 211 | 211 | ||||||||||||||||||||||
– effects of hyperinflation | 892 | 892 | 892 | ||||||||||||||||||||||
– foreign exchange losses reclassified to income statement on disposal or dilution of a foreign operation | 648 | 648 | 648 | ||||||||||||||||||||||
– other reserves reclassified to income statement on disposal or dilution of a foreign operation | 352 | 352 | 90 | 262 | |||||||||||||||||||||
– insurance finance income recognised in other comprehensive income | 17 | 17 | 17 | ||||||||||||||||||||||
– other exchange differences | (3,236) | (3,185) | 24 | 17 | (3,199) | (27) | (51) | ||||||||||||||||||
Total comprehensive income for the period | 15,183 | 14,657 | (164) | (691) | (2,551) | 5 | (10) | 18,068 | 526 | ||||||||||||||||
Shares issued under employee remuneration and share plans | 0 | 0 | 75 | (75) | |||||||||||||||||||||
Capital securities issued | 1,106 | 1,106 | 1,106 | ||||||||||||||||||||||
Dividends to shareholders | (12,685) | (12,217) | (12,217) | (468) | |||||||||||||||||||||
Cost of share-based payment arrangements | 274 | 274 | 274 | ||||||||||||||||||||||
Transfers | 0 | 0 | (2,945) | 2,945 | |||||||||||||||||||||
Share buy-backs | (5,019) | (5,019) | (5,019) | ||||||||||||||||||||||
Cancellation of shares | 0 | 0 | (326) | 326 | |||||||||||||||||||||
Other movements | (1,055) | (837) | 4 | 3 | (844) | (218) | |||||||||||||||||||
Equity end of period at Jun. 30, 2024 | 190,414 | 183,293 | 24,118 | 18,825 | (3,667) | (1,724) | (36,304) | 25,990 | 775 | 155,280 | 7,121 | ||||||||||||||
Profit for the period | 7,334 | 6,867 | 6,867 | 467 | |||||||||||||||||||||
Other comprehensive income/(expense) for the period, net of tax | 4,422 | 4,371 | 423 | 645 | 3,414 | 0 | (173) | 62 | 51 | ||||||||||||||||
– debt instruments at fair value through other comprehensive income | 381 | 375 | 375 | 6 | |||||||||||||||||||||
– equity instruments designated at fair value through other comprehensive income | 58 | 40 | 40 | 18 | |||||||||||||||||||||
– cash flow hedges | 658 | 658 | 658 | ||||||||||||||||||||||
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk | (156) | (156) | (156) | ||||||||||||||||||||||
– property revaluation | 0 | 0 | |||||||||||||||||||||||
– remeasurement of defined benefit asset/(liability) | (374) | (380) | (380) | 6 | |||||||||||||||||||||
– share of other comprehensive income of associates and joint ventures | 251 | 251 | 251 | ||||||||||||||||||||||
– effects of hyperinflation | 347 | 347 | 347 | ||||||||||||||||||||||
– foreign exchange losses reclassified to income statement on disposal or dilution of a foreign operation | 5,168 | 5,168 | 5,168 | ||||||||||||||||||||||
– other reserves reclassified to income statement on disposal or dilution of a foreign operation | (5) | (5) | (5) | ||||||||||||||||||||||
– insurance finance income recognised in other comprehensive income | (159) | (159) | (159) | ||||||||||||||||||||||
– other exchange differences | (1,747) | (1,768) | 13 | (13) | (1,754) | (14) | 21 | ||||||||||||||||||
Total comprehensive income for the period | 11,756 | 11,238 | 423 | 645 | 3,414 | 0 | (173) | 6,929 | 518 | ||||||||||||||||
Shares issued under employee remuneration and share plans | 0 | 0 | 2 | (2) | |||||||||||||||||||||
Capital securities issued | 2,495 | 2,495 | 2,495 | ||||||||||||||||||||||
Dividends to shareholders | (4,415) | (4,193) | (4,193) | (222) | |||||||||||||||||||||
Redemption of securities | (2,250) | (2,250) | (2,250) | ||||||||||||||||||||||
Cost of share-based payment arrangements | 255 | 255 | 255 | ||||||||||||||||||||||
Share buy-backs | (6,024) | (6,024) | (6,024) | ||||||||||||||||||||||
Cancellation of shares | 0 | 0 | (337) | 337 | |||||||||||||||||||||
Other movements | 42 | 159 | (2) | 3 | 1 | 157 | (117) | ||||||||||||||||||
Equity end of period at Dec. 31, 2024 | 192,273 | 184,973 | 23,783 | 19,070 | (3,246) | [2] | (1,079) | (32,887) | 26,328 | 602 | 152,402 | 7,300 | |||||||||||||
Profit for the period | 12,441 | 12,057 | 12,057 | 384 | |||||||||||||||||||||
Other comprehensive income/(expense) for the period, net of tax | 8,540 | 8,407 | 6 | [2] | 1,734 | 6,630 | 14 | 102 | (79) | 133 | |||||||||||||||
– debt instruments at fair value through other comprehensive income | 205 | 177 | 177 | [2] | 28 | ||||||||||||||||||||
– equity instruments designated at fair value through other comprehensive income | 93 | 57 | 57 | [2] | 36 | ||||||||||||||||||||
– cash flow hedges | 1,891 | 1,794 | 1,794 | 97 | |||||||||||||||||||||
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk | 242 | 242 | 242 | ||||||||||||||||||||||
– property revaluation | 14 | 14 | 14 | ||||||||||||||||||||||
– remeasurement of defined benefit asset/(liability) | (347) | (343) | (343) | (4) | |||||||||||||||||||||
– share of other comprehensive income of associates and joint ventures | (3) | (3) | (3) | ||||||||||||||||||||||
– effects of hyperinflation | 81 | 81 | 81 | ||||||||||||||||||||||
– foreign exchange losses reclassified to income statement on disposal or dilution of a foreign operation | [3] | 224 | 224 | 224 | |||||||||||||||||||||
– other reserves reclassified to income statement on disposal or dilution of a foreign operation | [3] | (56) | (56) | (56) | |||||||||||||||||||||
– insurance finance income recognised in other comprehensive income | 16 | 16 | 16 | ||||||||||||||||||||||
– other exchange differences | 6,180 | 6,204 | (228) | [2] | (60) | 6,406 | 86 | (24) | |||||||||||||||||
Total comprehensive income for the period | 20,981 | 20,464 | 6 | [2] | 1,734 | 6,630 | 14 | 102 | 11,978 | 517 | |||||||||||||||
Shares issued under employee remuneration and share plans | 0 | 0 | 113 | (113) | |||||||||||||||||||||
Capital securities issued | [4] | 4,096 | 4,096 | 4,096 | |||||||||||||||||||||
Dividends to shareholders | (9,171) | (8,694) | (8,694) | (477) | |||||||||||||||||||||
Redemption of securities | [5] | (2,450) | (2,450) | (2,450) | |||||||||||||||||||||
Cost of share-based payment arrangements | 316 | 316 | 316 | ||||||||||||||||||||||
Share buy-backs | [6] | (5,023) | (5,023) | (5,023) | |||||||||||||||||||||
Cancellation of shares | 0 | 0 | (239) | 239 | |||||||||||||||||||||
Other movements | (1,153) | (1,128) | 1 | [2] | (1,129) | (25) | |||||||||||||||||||
Equity end of period at Jun. 30, 2025 | $ 199,869 | $ 192,554 | $ 23,657 | $ 20,716 | $ (3,239) | [2] | $ 655 | $ (26,257) | $ 26,581 | $ 704 | $ 149,737 | $ 7,315 | |||||||||||||
|