FINANCING ACTIVITIES (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Debt Disclosure [Abstract] |
|
Schedule of Long-term Debt |
The following table details long-term debt outstanding, net of issuance costs and premiums or discounts: | | | | | | | | | | | | | | | Type of Debt | | June 30, 2025 | | December 31, 2024 | | | (in millions) | Senior Unsecured Notes | | $ | 37,019.1 | | | $ | 36,410.9 | | Pollution Control Bonds | | 1,730.3 | | | 1,771.3 | | Notes Payable | | 644.5 | | | 609.9 | | Securitization Bonds | | 1,021.0 | | | 578.0 | | Spent Nuclear Fuel Obligation (a) | | 323.2 | | | 316.3 | | Junior Subordinated Notes | | 2,581.2 | | | 2,579.1 | | Other Long-term Debt | | 1,206.2 | | | 377.3 | | Total Long-term Debt Outstanding | | 44,525.5 | | | 42,642.8 | | Long-term Debt Due Within One Year | | 3,212.4 | | | 3,335.0 | | Long-term Debt | | $ | 41,313.1 | | | $ | 39,307.8 | |
(a)Pursuant to the Nuclear Waste Policy Act of 1982, I&M, a nuclear licensee, has an obligation to the United States Department of Energy for SNF disposal. The obligation includes a one-time fee for nuclear fuel consumed prior to April 7, 1983. Trust fund assets related to this obligation were $375 million and $367 million as of June 30, 2025 and December 31, 2024, respectively, and are included in Spent Nuclear Fuel and Decommissioning Trusts on the balance sheets.
|
Retirements and Principal Payments |
Long-term debt and other securities issued, retired and principal payments made during the first six months of 2025 are shown in the following tables: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Principal | | Interest | | | Company | | Type of Debt | | Amount (a) | | Rate | | Due Date | Issuances: | | | | (in millions) | | (%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | AEP Texas | | Other Long-term Debt | | $ | 400.0 | | | Variable | | 2026 | AEPTCo | | Senior Unsecured Notes | | 425.0 | | | 5.38 | | 2035 | APCo | | Other Long-term Debt | | 425.0 | | | Variable | | 2026 | APCo | | Pollution Control Bonds | | 104.4 | | | 3.70 | | 2028 | I&M | | Notes Payable | | 100.0 | | | 4.89 | | 2029 | I&M | | Pollution Control Bonds | | 150.0 | | 3.70 | | 2029 | PSO | | Senior Unsecured Notes | | 800.0 | | | 5.45 | | 2036 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Non-Registrant: | | | | | | | | | KPCo | | Other Long-term Debt | | 150.0 | | | Variable | | 2026 | KPCo | | Securitization Bonds | | 477.7 | | | 5.30 | | 2045 | Transource Energy | | Other Long-term Debt | | 29.5 | | | Variable | | 2025 | WPCo | | Other Long-term Debt | | 125.0 | | | Variable | | 2026 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total Issuances | | | | $ | 3,186.6 | | | | | |
(a)Amounts indicated on the statements of cash flows are net of issuance costs and premium or discount and will not tie to the issuance amounts. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Principal | | Interest | | | Company | | Type of Debt | | Amount Paid | | Rate | | Due Date | Retirements and Principal Payments: | | (in millions) | | (%) | | | AEP Texas | | Securitization Bonds | | $ | 10.3 | | | 2.06 | | 2025 | AEP Texas | | Securitization Bonds | | 1.9 | | | 2.29 | | 2029 | AEPTCo | | Senior Unsecured Notes | | 50.0 | | | 3.66 | | 2025 | AEPTCo | | Senior Unsecured Notes | | 40.0 | | | 3.76 | | 2025 | APCo | | Other Long-term Debt | | 0.1 | | | 13.72 | | 2026 | APCo | | Pollution Control Bonds | | 104.4 | | | 3.75 | | 2025 | APCo | | Securitization Bonds | | 13.9 | | | 3.77 | | 2028 | APCo | | Senior Unsecured Notes | | 300.0 | | | 3.40 | | 2025 | I&M | | Notes Payable | | 1.1 | | | Variable | | 2025 | I&M | | Notes Payable | | 2.6 | | | 0.93 | | 2025 | I&M | | Notes Payable | | 7.5 | | | 3.44 | | 2026 | I&M | | Notes Payable | | 8.7 | | | 5.93 | | 2027 | I&M | | Notes Payable | | 10.1 | | | 6.01 | | 2028 | I&M | | Notes Payable | | 16.3 | | | 6.41 | | 2028 | I&M | | Notes Payable | | 3.5 | | | 4.89 | | 2029 | I&M | | Other Long-term Debt | | 0.2 | | | 6.00 | | 2025 | I&M | | Pollution Control Bonds | | 40.0 | | | 0.75 | | 2025 | I&M | | Pollution Control Bonds | | 50.0 | | | 2.75 | | 2025 | I&M | | Pollution Control Bonds | | 100.0 | | | 3.05 | | 2025 | PSO | | Other Long-term Debt | | 0.3 | | | 3.00 | | 2027 | PSO | | Senior Unsecured Notes | | 125.0 | | | 3.17 | | 2025 | | | | | | | | | | Non-Registrant: | | | | | | | | | KPCo | | Other Long-term Debt | | 150.0 | | | Variable | | 2025 | KPCo | | Other Long-term Debt | | 150.0 | | | Variable | | 2026 | Transource Energy | | Senior Unsecured Notes | | 1.2 | | | 2.75 | | 2050 | WPCo | | Senior Unsecured Notes | | 122.0 | | | 3.70 | | 2025 | WPCo | | Notes Payable | | 15.0 | | | 6.89 | | 2034 | | | | | | | | | | Total Retirements and Principal Payments | | $ | 1,324.1 | | | | | |
|
Schedule of Utility Money Pool Participants' Money Pool Activity and Authorized Borrowing Limits |
The Utility Money Pool participants’ money pool activity and corresponding authorized borrowing limits for the six months ended June 30, 2025 are described in the following table: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Maximum | | | | Average | | | | Net Loans to | | | | | | Borrowings | | Maximum | | Borrowings | | Average | | (Borrowings from) | | Authorized | | | | from the | | Loans to the | | from the | | Loans to the | | the Utility Money | | Short-term | | | | Utility | | Utility | | Utility | | Utility | | Pool as of | | Borrowing | | Company | | Money Pool | | Money Pool | | Money Pool | | Money Pool | | June 30, 2025 | | Limit | | | | (in millions) | AEP Texas | | $ | 468.4 | | | $ | 112.8 | | | $ | 182.7 | | | $ | 62.5 | | | $ | (109.5) | | | $ | 600.0 | | | AEPTCo | | 403.6 | | | 312.2 | | | 192.0 | | | 39.8 | | | 32.7 | | | 820.0 | | (a) | APCo | | 263.5 | | | 242.1 | | | 141.3 | | | 30.0 | | | (154.8) | | | 750.0 | | | I&M | | 145.2 | | | 19.3 | | | 77.2 | | | 6.1 | | | (25.7) | | | 500.0 | | | OPCo | | 270.9 | | | 165.9 | | | 71.6 | | | 81.7 | | | (203.0) | | | 600.0 | | | PSO | | 505.1 | | | 391.5 | | | 204.1 | | | 167.0 | | | (319.7) | | | 750.0 | | | SWEPCo | | 471.9 | | | 76.3 | | | 285.9 | | | 10.2 | | | 76.3 | | | 750.0 | | |
(a) Amount represents the combined authorized short-term borrowing limit the State Transcos have from FERC or state regulatory commissions.
|
Schedule of Nonutility Money Pool Activity |
The Nonutility Money Pool participants’ activity for the six months ended June 30, 2025 is described in the following table: | | | | | | | | | | | | | | | | | | | | | | | Maximum Loans | | Average Loans | | Loans to the Nonutility | | | to the Nonutility | | to the Nonutility | | Money Pool as of | Company | | Money Pool | | Money Pool | | June 30, 2025 | | (in millions) | AEP Texas | | $ | 7.2 | | | $ | 7.1 | | | $ | 7.1 | | SWEPCo | | 2.4 | | | 2.3 | | | 2.4 | |
|
Schedule of Direct Borrowing Activity |
AEPTCo’s direct financing activities with AEP and corresponding authorized borrowing limit for the six months ended June 30, 2025 are described in the following table: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Borrowings | | | | Authorized | | | | Maximum | | Maximum | | Average | | Average | | from AEP | | Loans to | | Short-term | | | | Borrowings | | Loans | | Borrowings | | Loans | | as of | | AEP as of | | Borrowing | | Company | | from AEP | | to AEP | | from AEP | | to AEP | | June 30, 2025 | | June 30, 2025 | | Limit (a) | | | | (in millions) | AEPTCo Parent | | $ | 106.6 | | | $ | 132.6 | | | $ | 13.6 | | | $ | 38.2 | | | $ | 10.5 | | | $ | — | | | $ | — | | | SWTCo | | 2.0 | | | — | | | 1.9 | | | — | | | 2.0 | | | — | | | 50.0 | | | Midwest Transmission Holdings | | — | | | 32.6 | | | — | | | 11.0 | | | — | | | — | | | — | | |
(a) Amount represents the authorized short-term borrowing limit from FERC or state regulatory agencies not otherwise included in the utility money pool above.
|
Schedule of Maximum and Minimum Interest Rates for Funds Either Borrowed from or Loaned to Utility Money Pool |
The maximum and minimum interest rates for funds either borrowed from or loaned to the Utility Money Pool are summarized in the following table: | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | | 2025 | | 2024 | Maximum Interest Rate | | 4.83 | % | | 5.79 | % | Minimum Interest Rate | | 4.14 | % | | 5.14 | % |
|
Schedule of Average Interest Rates for Funds Borrowed from and Loaned to Utility Money Pool |
The average interest rates for funds borrowed from and loaned to the Utility Money Pool are summarized in the following table: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Average Interest Rate for Funds | | Average Interest Rate for Funds | | | Borrowed from the Utility Money Pool | | Loaned to the Utility Money Pool | | | for Six Months Ended June 30, | | for Six Months Ended June 30, | Company | | 2025 | | 2024 | | 2025 | | 2024 | AEP Texas | | 4.69 | % | | 5.70 | % | | 4.72 | % | | 5.49 | % | AEPTCo | | 4.68 | % | | 5.71 | % | | 4.62 | % | | 5.62 | % | APCo | | 4.69 | % | | 5.73 | % | | 4.58 | % | | 5.64 | % | I&M | | 4.69 | % | | 5.67 | % | | 4.64 | % | | 5.68 | % | OPCo | | 4.65 | % | | 5.70 | % | | 4.70 | % | | 5.52 | % | PSO | | 4.67 | % | | 5.64 | % | | 4.68 | % | | — | % | SWEPCo | | 4.69 | % | | 5.64 | % | | 4.65 | % | | — | % |
|
Schedule of Maximum, Minimum and Average Interest Rates for Funds Borrowed from and Loaned to the Nonutility Money Pool |
Maximum, minimum and average interest rates for funds loaned to the Nonutility Money Pool are summarized in the following table: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | Six Months Ended June 30, 2024 | | | Maximum | | Minimum | | Average | | Maximum | | Minimum | | Average | | | Interest Rate | | Interest Rate | | Interest Rate | | Interest Rate | | Interest Rate | | Interest Rate | | | for Funds | | for Funds | | for Funds | | for Funds | | for Funds | | for Funds | | | Loaned to | | Loaned to | | Loaned to | | Loaned to | | Loaned to | | Loaned to | | | the Nonutility | | the Nonutility | | the Nonutility | | the Nonutility | | the Nonutility | | the Nonutility | Company | | Money Pool | | Money Pool | | Money Pool | | Money Pool | | Money Pool | | Money Pool | AEP Texas | | 4.76 | % | | 4.64 | % | | 4.70 | % | | 5.79 | % | | 5.56 | % | | 5.69 | % | SWEPCo | | 4.76 | % | | 4.64 | % | | 4.70 | % | | 5.79 | % | | 5.56 | % | | 5.68 | % |
|
Schedule of Maximum Minimum and Average Interest Rates for Funds Borrowed from and Loaned to AEP |
AEPTCo’s maximum, minimum and average interest rates for funds either borrowed from or loaned to AEP are summarized in the following table:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Maximum | | Minimum | | Maximum | | Minimum | | Average | | Average | | | Interest Rate | | Interest Rate | | Interest Rate | | Interest Rate | | Interest Rate | | Interest Rate | Six Months | | for Funds | | for Funds | | for Funds | | for Funds | | for Funds | | for Funds | Ended | | Borrowed | | Borrowed | | Loaned | | Loaned | | Borrowed | | Loaned | June 30, | | from AEP | | from AEP | to AEP | | to AEP | | from AEP | | to AEP | 2025 | | 4.76 | % | | 4.63 | % | | 4.76 | % | | 4.63 | % | | 4.69 | % | | 4.69 | % | 2024 | | 5.79 | % | | 5.55 | % | | 5.79 | % | | 5.55 | % | | 5.68 | % | | 5.68 | % |
|
Schedule of Short-term Debt |
Outstanding short-term debt was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | December 31, 2024 | | | | | Outstanding | | Interest | | Outstanding | | Interest | Company | | Type of Debt | | Amount | | Rate (a) | | Amount | | Rate (a) | | | | | (dollars in millions) | AEP | | Securitized Debt for Receivables (b) | | $ | 900.0 | | | 4.57 | % | | $ | 900.0 | | | 4.73 | % | AEP | | Commercial Paper | | 600.0 | | | 4.62 | % | | 1,618.3 | | | 4.70 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | SWEPCo | | Notes Payable | | 1.6 | | | 6.68 | % | | 5.5 | | | 6.69 | % | | | Total Short-term Debt | | $ | 1,501.6 | | | | | $ | 2,523.8 | | | |
(a)Weighted-average rate as of June 30, 2025 and December 31, 2024, respectively. (b)Amount of securitized debt for receivables as accounted for under the “Transfers and Servicing” accounting guidance.
|
Schedule of Comparative Accounts Receivable Information |
Accounts receivable information for AEP Credit was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | 2025 | | 2024 | | 2025 | | 2024 | | | (dollars in millions) | Effective Interest Rates on Securitization of Accounts Receivable | | 4.53 | % | | 5.51 | % | | 4.57 | % | | 5.56 | % | Net Uncollectible Accounts Receivable Written-Off | | $ | 6.1 | | | $ | 5.8 | | | $ | 13.9 | | | $ | 13.9 | |
|
Schedule of Customer Accounts Receivable Managed Portfolio |
| | | | | | | | | | | | | | | | | June 30, 2025 | | December 31, 2024 | | | (in millions) | Accounts Receivable Retained Interest and Pledged as Collateral Less Uncollectible Accounts | | $ | 1,233.9 | | | $ | 1,117.0 | | Short-term – Securitized Debt of Receivables | | 900.0 | | | 900.0 | | Delinquent Securitized Accounts Receivable | | 58.5 | | | 56.2 | | Bad Debt Reserves Related to Securitization | | 45.1 | | | 44.5 | | Unbilled Receivables Related to Securitization | | 390.6 | | | 335.5 | |
|
Schedule of Accounts Receivable and Accrued Unbilled Revenues |
The amount of accounts receivable and accrued unbilled revenues under the sale of receivables agreements were: | | | | | | | | | | | | | | | Company | | June 30, 2025 | | December 31, 2024 | | | (in millions) | APCo | | $ | 197.4 | | | $ | 192.7 | | I&M | | 182.9 | | | 160.5 | | OPCo | | 477.4 | | | 470.7 | | PSO | | 158.1 | | | 111.4 | | SWEPCo | | 189.7 | | | 153.5 | |
|
Schedule of Fees Paid to AEP Credit for Customer Accounts Receivable Sold |
The fees paid to AEP Credit for customer accounts receivable sold were: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | Company | | 2025 | | 2024 | | 2025 | | 2024 | | | (in millions) | APCo | | $ | 3.3 | | | $ | 3.9 | | | $ | 7.2 | | | $ | 8.1 | | I&M | | 3.5 | | | 3.8 | | | 7.0 | | | 7.9 | | OPCo | | 7.5 | | | 7.4 | | | 14.9 | | | 14.8 | | PSO | | 2.8 | | | 3.4 | | | 5.7 | | | 6.8 | | SWEPCo | | 3.7 | | | 4.3 | | | 7.8 | | | 9.1 | |
|
Schedule of Proceeds on Sale of Receivables to AEP Credit |
The proceeds on the sale of receivables to AEP Credit were: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | Company | | 2025 | | 2024 | | 2025 | | 2024 | | | (in millions) | APCo | | $ | 429.8 | | | $ | 447.3 | | | $ | 1,034.6 | | | $ | 983.3 | | I&M | | 545.4 | | | 502.1 | | | 1,130.2 | | | 1,031.8 | | OPCo | | 735.2 | | | 771.5 | | | 1,595.5 | | | 1,617.2 | | PSO | | 431.9 | | | 425.0 | | | 806.7 | | | 786.6 | | SWEPCo | | 456.0 | | | 471.9 | | | 884.1 | | | 897.3 | |
|