VistaShares Target 15 Berkshire Select Income ETF

Schedule of Investments

May 31, 2025 (Unaudited) 

COMMON STOCKS - 100.1%      Shares   Value 
Banking - 5.4%            
Bank of America Corp.        272,351   $12,018,849 
                
Consumer Discretionary Services - 1.9%               
Domino’s Pizza, Inc.        8,924    4,228,370 
                
Consumer Staple Products - 13.9%               
Coca-Cola Co.        194,722    14,039,456 
Constellation Brands, Inc. - Class A        39,633    7,066,168 
Kraft Heinz Co.        373,837    9,992,663 
              31,098,287 
                
Financial Services - 22.8%               
American Express Co.        65,126    19,150,300 
Capital One Financial Corp.        22,451    4,246,607 
Mastercard, Inc. - Class A        12,881    7,543,114 
Moody’s Corp.        21,201    10,162,063 
Visa, Inc. - Class A        27,020    9,867,434 
              50,969,518 
                
Health Care - 4.3%               
DaVita, Inc.(a)        71,291    9,714,112 
                
Insurance - 17.0%               
Aon PLC - Class A        13,791    5,131,355 
Berkshire Hathaway, Inc. - Class B(a)        44,770    22,562,289 
Chubb Ltd.        35,259    10,478,975 
              38,172,619 
                
Media - 8.2%               
Sirius XM Holdings, Inc.        388,237    8,416,978 
VeriSign, Inc.        36,612    9,975,672 
              18,392,650 
                
Oil & Gas - 8.8%               
Chevron Corp.        72,942    9,971,171 
Occidental Petroleum Corp.        240,741    9,817,418 
              19,788,589 
                
Retail & Wholesale - Discretionary - 2.8%               
Amazon.com, Inc.(a)        30,888    6,332,349 

 

 

 

 

Retail & Wholesale - Staples - 4.6%               
Kroger Co.        150,536    10,271,071 
                
Tech Hardware & Semiconductors - 10.4%               
Apple, Inc.        116,178    23,334,351 
                
TOTAL COMMON STOCKS (Cost $222,130,433)             224,320,765 
                
PURCHASED OPTIONS - 0.0%(b)(c)(d)(f)  Notional
Amount
    Contracts      
Call Options - 0.0%(f)               
American Express Co., Expiration: 6/20/2025; Exercise Price: $310.00  $18,289,910    622    98,276 
Sirius XM Holdings, Inc., Expiration: 6/20/2025; Exercise Price: $24.00   5,387,480    2,485    29,820 
VeriSign, Inc., Expiration: 6/20/2025; Exercise Price: $310.00   9,454,709    347    6,940 
VeriSign, Inc., Expiration: 6/20/2025; Exercise Price: $280.00   899,151    33    9,405 
TOTAL PURCHASED OPTIONS (Cost $342,178)             144,441 
                
SHORT-TERM INVESTMENTS - 0.8%               
Money Market Funds - 0.8%        Shares      
First American Government Obligations Fund - Class X, 4.22%(e)        1,763,660    1,763,660 
                
TOTAL SHORT-TERM INVESTMENTS (Cost $1,763,660)             1,763,660 
                
TOTAL INVESTMENTS - 100.9% (Cost $224,236,271)            $226,228,866 
Liabilities in Excess of Other Assets - (0.9)%             (2,106,445)
TOTAL NET ASSETS - 100.0%            $224,122,421 

 

Percentages are stated as a percent of net assets.

 

(a) Non-income producing security.
(b) Exchange-traded.
(c) 100 shares per contract.
(d) Held in connection with written option contracts. See Schedule of Written Options Contracts for further information.
(e) The rate shown represents the 7-day annualized effective yield as of May 31, 2025.
(f) Does not round to 0.0% or (0.0)%, as applicable.

 

 

 

 

VistaShares Target 15 Berkshire Select Income ETF

Schedule of Written Options Contracts

May 31, 2025 (Unaudited)

 

WRITTEN OPTIONS - (1.1)%(a)(b)  Notional Amount   Contracts   Value 
Call Options - (1.1)%               
Amazon.com, Inc., Expiration: 6/20/2025; Exercise Price: $215.00  $(6,314,308)   (308)  $(56,672)
American Express Co., Expiration: 6/20/2025; Exercise Price: $300.00   (10,850,445)   (369)   (178,042)
American Express Co., Expiration: 6/20/2025; Exercise Price: $290.00   (8,292,210)   (282)   (278,475)
Aon PLC, Expiration: 6/20/2025; Exercise Price: $370.00   (558,120)   (15)   (13,200)
Aon PLC, Expiration: 6/20/2025; Exercise Price: $360.00   (4,539,376)   (122)   (192,150)
Apple, Inc, Expiration: 6/20/2025; Exercise Price: $220.00   (2,751,645)   (137)   (9,727)
Apple, Inc., Expiration: 6/20/2025; Exercise Price: $210.00   (20,567,040)   (1,024)   (239,616)
Bank of America Corp., Expiration: 6/20/2025; Exercise Price: $47.00   (511,908)   (116)   (1,218)
Bank of America Corp., Expiration: 6/20/2025; Exercise Price: $45.00   (11,504,691)   (2,607)   (132,957)
Berkshire Hathaway, Inc., Expiration: 6/20/2025; Exercise Price: $525.00   (14,010,088)   (278)   (35,167)
Berkshire Hathaway, Inc., Expiration: 6/20/2025; Exercise Price: $520.00   (8,516,924)   (169)   (34,223)
Capital One Financial Corp., Expiration: 6/20/2025; Exercise Price: $210.00   (2,326,545)   (123)   (6,150)
Capital One Financial Corp., Expiration: 6/20/2025; Exercise Price: $200.00   (1,910,415)   (101)   (17,675)
Chevron Corp., Expiration: 6/20/2025; Exercise Price: $150.00   (6,821,330)   (499)   (8,732)
Chevron Corp., Expiration: 6/20/2025; Exercise Price: $143.00   (3,144,100)   (230)   (23,115)
Chubb Ltd., Expiration: 6/20/2025; Exercise Price: $305.00   (1,426,560)   (48)   (8,760)
Chubb Ltd., Expiration: 6/20/2025; Exercise Price: $295.00   (2,288,440)   (77)   (47,355)
Chubb Ltd., Expiration: 6/20/2025; Exercise Price: $290.00   (6,746,440)   (227)   (204,300)
Coca-Cola Co., Expiration: 6/20/2025; Exercise Price: $75.00   (3,323,810)   (461)   (7,146)
Coca-Cola Co., Expiration: 6/20/2025; Exercise Price: $72.50   (10,714,060)   (1,486)   (116,651)
Constellation Brands, Inc., Expiration: 6/20/2025; Exercise Price: $187.50   (7,060,284)   (396)   (50,490)
DaVita, Inc., Expiration: 6/20/2025; Exercise Price: $150.00   (912,942)   (67)   (2,177)
DaVita, Inc., Expiration: 6/20/2025; Exercise Price: $145.00   (8,788,770)   (645)   (61,275)
Domino’s Pizza, Inc., Expiration: 6/20/2025; Exercise Price: $490.00   (4,216,998)   (89)   (40,050)
Kraft Heinz Co., Expiration: 6/20/2025; Exercise Price: $28.50   (585,387)   (219)   (2,080)
Kraft Heinz Co., Expiration: 6/20/2025; Exercise Price: $28.00   (4,947,723)   (1,851)   (30,541)

 

 

 

 

Kraft Heinz Co., Expiration: 6/20/2025; Exercise Price: $27.50   (4,458,564)   (1,668)   (47,538)
Kroger Co., Expiration: 6/20/2025; Exercise Price: $72.50   (10,268,615)   (1,505)   (92,558)
Mastercard, Inc., Expiration: 6/20/2025; Exercise Price: $590.00   (5,738,880)   (98)   (74,235)
Mastercard, Inc., Expiration: 6/20/2025; Exercise Price: $585.00   (1,756,800)   (30)   (30,750)
Moody’s Corp., Expiration: 6/20/2025; Exercise Price: $500.00   (10,161,584)   (212)   (70,490)
Occidental Petroleum Corp., Expiration: 6/20/2025; Exercise Price: $47.50   (4,759,026)   (1,167)   (7,586)
Occidental Petroleum Corp., Expiration: 6/20/2025; Exercise Price: $45.00   (5,056,720)   (1,240)   (20,460)
Sirius XM Holdings, Inc., Expiration: 6/20/2025; Exercise Price: $24.50   (1,185,896)   (547)   (4,650)
Sirius XM Holdings, Inc., Expiration: 6/20/2025; Exercise Price: $23.00   (7,230,280)   (3,335)   (101,718)
VeriSign, Inc., Expiration: 6/20/2025; Exercise Price: $290.00   (9,073,251)   (333)   (33,300)
VeriSign, Inc., Expiration: 6/20/2025; Exercise Price: $270.00   (899,151)   (33)   (25,905)
Visa, Inc., Expiration: 6/20/2025; Exercise Price: $365.00   (9,860,130)   (270)   (172,125)
TOTAL WRITTEN OPTIONS (Premiums received $3,652,724)            $(2,479,259)

 

(a) 100 shares per contract.
(b) Exchange-traded.