Schedule of Segment Reporting Information, by Segment |
Financial information for the Company’s reportable segment is as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | Thirteen Weeks Ended | | Twenty-Six Weeks Ended | | June 28, 2025 | | June 29, 2024 | | June 28, 2025 | | June 29, 2024 | | | Revenue: | | | | | | | | | | Royalty revenue, franchise fees and other | $ | 79,889 | | | $ | 71,160 | | | $ | 158,664 | | | $ | 138,257 | | | | Advertising fees | 61,962 | | | 54,654 | | | 124,234 | | | 104,803 | | | | Company-owned restaurant sales | 32,478 | | | 29,885 | | | 62,525 | | | 58,428 | | | | Total revenue | 174,329 | | | 155,699 | | | 345,423 | | | 301,488 | | | | Cost of sales: | | | | | | | | | | Food, beverage and packaging costs | 11,937 | | | 10,695 | | | 23,178 | | | 20,596 | | | | Labor | 7,441 | | | 6,987 | | | 14,594 | | | 13,663 | | | | Other operating costs | 5,821 | | | 5,757 | | | 11,012 | | | 11,167 | | | | Vendor rebates | (794) | | | (766) | | | (1,544) | | | (1,482) | | | | Total cost of sales | 24,405 | | | 22,673 | | | 47,240 | | | 43,944 | | | | Advertising expenses | 65,533 | | | 58,548 | | | 131,328 | | | 111,740 | | | | Selling, general & administrative: | | | | | | | | | | Transaction costs | — | | | — | | | 497 | | | — | | | | | | | | | | | | | | System implementation costs | 1,534 | | | — | | | 2,846 | | | — | | | | Stock-based compensation expense | 6,217 | | | 4,926 | | | 11,529 | | | 8,738 | | | | Other segment expense (1) | 25,186 | | | 23,171 | | | 49,505 | | | 44,537 | | | | Total selling, general and administrative | 32,937 | | | 28,097 | | | 64,377 | | | 53,275 | | | | Depreciation and amortization | 6,220 | | | 5,161 | | | 12,448 | | | 8,571 | | | | Loss on disposal of assets | — | | | — | | | 6,535 | | | — | | | | Interest expense, net | 8,469 | | | 5,200 | | | 17,379 | | | 9,744 | | | | | | | | | | | | | | Investment income, net | — | | | (471) | | | (93,839) | | | (774) | | | | Income tax expense | 10,002 | | | 9,006 | | | 40,927 | | | 18,756 | | | | Net income | $ | 26,763 | | | $ | 27,485 | | | $ | 119,028 | | | $ | 56,232 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) Other segment expense consists primarily of corporate related items such as headcount-related expenses, office rent expense, and other overhead costs.
|