![]() | Investor Relations Ashley Serrao + 1 646 430 6027 Ashley.Serrao@Tradeweb.com Sameer Murukutla + 1 646 767 4864 Sameer.Murukutla@Tradeweb.com | Media Relations Daniel Noonan + 1 646 767 4677 Daniel.Noonan@Tradeweb.com Savannah Steele + 1 646 767 4941 Savannah.Steele@Tradeweb.com | ||||||||||||
TRADEWEB REPORTS SECOND QUARTER 2025 FINANCIAL RESULTS | ||||||||||||||||||||||||||||||||||||||||||||
New York, July 30, 2025 – Tradeweb Markets Inc. (Nasdaq: TW), a leading, global operator of electronic marketplaces for rates, credit, equities and money markets, today reported financial results for the quarter ended June 30, 2025. | ||||||||||||||||||||||||||||||||||||||||||||
$513.0 million quarterly revenues, an increase of 26.7% (24.7% on a constant currency basis) compared to prior year period $215.2 million quarterly international revenues, an increase of 40.8% (35.8% on a constant current basis) compared to prior year period $2.6 trillion average daily volume (“ADV”) for the quarter, an increase of 32.7% compared to prior year period; quarterly ADV records in U.S. government bonds, U.S. swaps/swaptions < 1-year, fully electronic U.S. high yield credit, municipal bonds, European ETFs and global repurchase agreements $175.5 million net income and $206.1 million adjusted net income for the quarter, increases of 28.7% and 23.7% respectively from prior year period 54.2% adjusted EBITDA margin and $277.9 million adjusted EBITDA for the quarter, compared to 53.5% and $216.5 million respectively for prior year period $0.71 diluted earnings per share (“Diluted EPS”) and $0.87 adjusted diluted earnings per share for the quarter $0.12 per share quarterly cash dividend declared, a 20.0% per share increase from prior year period | Billy Hult, CEO of Tradeweb: “Tradeweb delivered a strong second quarter, despite macro challenges around the April 2025 U.S. tariff announcements, rising tensions in the Middle East and evolving central bank policy decisions, which continued to test the resiliency of electronic trading across global markets. Against this background, we continued to work with clients on strategic initiatives in traditional markets and the digital asset space. Our recently announced collaboration with Novaprime will bring new intelligence and workflow tools into the mortgage space, helping us unlock value across the trade lifecycle. Furthermore, as AI continues to shape the evolution of markets, we were pleased to welcome Sherry Marcus as Tradeweb’s Head of AI in May. Sherry’s extensive experience and leadership will be instrumental in advancing our AI capabilities to new levels of sophistication. We introduced direct Treasury bill trading for corporate treasurers through a seamless integration between our ICD Portal and institutional platform — demonstrating the capabilities and innovation we're able to provide clients through our fourth client channel. Building on our successes in credit, we were excited to introduce electronic portfolio trading for European government bonds — extending this innovative protocol to this asset class. Finally, we were honored to be named a "Best Company to Work For" by U.S. News & World Report. I’m proud of what we’ve built together and even more excited about where we’re headed next.” | |||||||||||||||||||||||||||||||||||||||||||
SELECT FINANCIAL RESULTS | 2Q25 | 2Q24 | Change | Constant Currency Change(1) | ADV (US $bn) (Unaudited) | |||||||||||||||||||||||||||||||||||||||
(dollars in thousands, except per share amounts)(Unaudited) | Asset Class | Product | 2Q25 | 2Q24 | YoY | |||||||||||||||||||||||||||||||||||||||
GAAP Financial Measures | Rates | Cash | $ | 546 | $ | 462 | 18.2 | % | ||||||||||||||||||||||||||||||||||||
Total revenue | $ | 512,971 | $ | 404,951 | 26.7 | % | 24.7 | % | Derivatives | 897 | 787 | 13.9 | % | |||||||||||||||||||||||||||||||
Rates | $ | 274,517 | $ | 217,531 | 26.2 | % | 23.9 | % | Total | 1,443 | 1,249 | 15.5 | % | |||||||||||||||||||||||||||||||
Credit | $ | 124,295 | $ | 111,324 | 11.7 | % | 10.5 | % | Credit | Cash | 18 | 17 | 8.1 | % | ||||||||||||||||||||||||||||||
Equities | $ | 34,252 | $ | 22,871 | 49.8 | % | 46.7 | % | Derivatives | 20 | 13 | 51.8 | % | |||||||||||||||||||||||||||||||
Money Markets | $ | 41,636 | $ | 18,045 | 130.7 | % | 128.5 | % | Total | 38 | 30 | 27.0 | % | |||||||||||||||||||||||||||||||
Market Data | $ | 30,417 | $ | 29,227 | 4.1 | % | 2.9 | % | Equities | Cash | 14 | 10 | 37.7 | % | ||||||||||||||||||||||||||||||
Other | $ | 7,854 | $ | 5,953 | 31.9 | % | 31.9 | % | Derivatives | 14 | 11 | 22.5 | % | |||||||||||||||||||||||||||||||
Net income | $ | 175,522 | $ | 136,416 | 28.7 | % | Total | 28 | 21 | 29.6 | % | |||||||||||||||||||||||||||||||||
Net income attributable to Tradeweb Markets Inc. (2) | $ | 153,782 | $ | 119,239 | 29.0 | % | Money Markets | Cash | 1,042 | 622 | 67.5 | % | ||||||||||||||||||||||||||||||||
Total | 1,042 | 622 | 67.5 | % | ||||||||||||||||||||||||||||||||||||||||
Diluted EPS | $ | 0.71 | $ | 0.55 | 29.1 | % | Total | $ | 2,550 | $ | 1,922 | 32.7 | % | |||||||||||||||||||||||||||||||
Net income margin | 34.2 | % | 33.7 | % | +53 | bps | ||||||||||||||||||||||||||||||||||||||
Non-GAAP Financial Measures | ||||||||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA (1) | $ | 277,896 | $ | 216,533 | 28.3 | % | 27.1 | % | (1) Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted EBIT margin, Adjusted Net Income, Adjusted Diluted EPS and constant currency change are non-GAAP financial measures. See "Non-GAAP Financial Measures" below and the attached schedules for additional information and reconciliations of such non-GAAP financial measures. (2) Represents net income less net income attributable to non-controlling interests. | |||||||||||||||||||||||||||||||||||
Adjusted EBITDA margin (1) | 54.2 | % | 53.5 | % | +70 | bps | +101 | bps | ||||||||||||||||||||||||||||||||||||
Adjusted EBIT (1) | $ | 260,322 | $ | 201,312 | 29.3 | % | 28.1 | % | ||||||||||||||||||||||||||||||||||||
Adjusted EBIT margin (1) | 50.7 | % | 49.7 | % | +104 | bps | +131 | bps | ||||||||||||||||||||||||||||||||||||
Adjusted Net Income (1) | $ | 206,149 | $ | 166,711 | 23.7 | % | 22.5 | % | ||||||||||||||||||||||||||||||||||||
Adjusted Diluted EPS (1) | $ | 0.87 | $ | 0.70 | 24.3 | % | 21.4 | % | ||||||||||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
Revenues | (dollars in thousands, except per share amounts) | |||||||||||||||||||||||||
Transaction fees and commissions | $ | 429,768 | $ | 330,475 | $ | 851,112 | $ | 665,926 | ||||||||||||||||||
Subscription fees | 57,392 | 50,746 | 113,169 | 100,427 | ||||||||||||||||||||||
LSEG market data fees | 20,569 | 20,581 | 49,494 | 41,081 | ||||||||||||||||||||||
Other | 5,242 | 3,149 | 8,873 | 6,256 | ||||||||||||||||||||||
Total revenue | 512,971 | 404,951 | 1,022,648 | 813,690 | ||||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||
Employee compensation and benefits | 169,693 | 137,236 | 346,570 | 280,323 | ||||||||||||||||||||||
Depreciation and amortization | 63,048 | 49,936 | 125,747 | 99,273 | ||||||||||||||||||||||
Technology and communications | 30,212 | 24,230 | 58,940 | 45,540 | ||||||||||||||||||||||
General and administrative | 29,984 | 12,755 | 49,724 | 23,609 | ||||||||||||||||||||||
Professional fees | 14,159 | 13,324 | 26,617 | 25,124 | ||||||||||||||||||||||
Occupancy | 6,022 | 4,976 | 11,096 | 9,649 | ||||||||||||||||||||||
Total expenses | 313,118 | 242,457 | 618,694 | 483,518 | ||||||||||||||||||||||
Operating income | 199,853 | 162,494 | 403,954 | 330,172 | ||||||||||||||||||||||
Interest income | 14,972 | 21,511 | 28,821 | 42,571 | ||||||||||||||||||||||
Interest expense | (429) | (542) | (1,016) | (2,260) | ||||||||||||||||||||||
Other income (loss), net | 12,665 | — | 16,886 | — | ||||||||||||||||||||||
Income before taxes | 227,061 | 183,463 | 448,645 | 370,483 | ||||||||||||||||||||||
Provision for income taxes | (51,539) | (47,047) | (104,818) | (90,685) | ||||||||||||||||||||||
Net income | 175,522 | 136,416 | 343,827 | 279,798 | ||||||||||||||||||||||
Less: Net income attributable to non-controlling interests | 21,740 | 17,177 | 41,663 | 34,417 | ||||||||||||||||||||||
Net income attributable to Tradeweb Markets Inc. | $ | 153,782 | $ | 119,239 | $ | 302,164 | $ | 245,381 | ||||||||||||||||||
Earnings per share attributable to Tradeweb Markets Inc. Class A and B common stockholders: | ||||||||||||||||||||||||||
Basic | $ | 0.72 | $ | 0.56 | $ | 1.42 | $ | 1.15 | ||||||||||||||||||
Diluted | $ | 0.71 | $ | 0.55 | $ | 1.40 | $ | 1.14 | ||||||||||||||||||
Weighted average shares outstanding: | ||||||||||||||||||||||||||
Basic | 213,339,761 | 213,162,158 | 213,214,326 | 212,936,015 | ||||||||||||||||||||||
Diluted | 214,971,946 | 214,895,947 | 214,934,378 | 214,778,342 |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
Reconciliation of Net Income to Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EBIT and Adjusted EBIT Margin | June 30, | June 30, | ||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||
Net income | $ | 175,522 | $ | 136,416 | $ | 343,827 | $ | 279,798 | ||||||||||||||||||
Merger and acquisition transaction and integration costs (1) | 3,772 | 3,650 | 6,268 | 7,264 | ||||||||||||||||||||||
Interest income | (14,972) | (21,511) | (28,821) | (42,571) | ||||||||||||||||||||||
Interest expense | 429 | 542 | 1,016 | 2,260 | ||||||||||||||||||||||
Depreciation and amortization | 63,048 | 49,936 | 125,747 | 99,273 | ||||||||||||||||||||||
Stock-based compensation expense (2) | 601 | 531 | 1,195 | 1,714 | ||||||||||||||||||||||
Provision for income taxes | 51,539 | 47,047 | 104,818 | 90,685 | ||||||||||||||||||||||
Foreign exchange (gains) / losses (3) | 10,622 | (78) | 18,951 | (2,362) | ||||||||||||||||||||||
Tax receivable agreement liability adjustment (4) | — | — | — | — | ||||||||||||||||||||||
Other (income) loss, net | (12,665) | — | (16,886) | — | ||||||||||||||||||||||
Adjusted EBITDA | $ | 277,896 | $ | 216,533 | $ | 556,115 | $ | 436,061 | ||||||||||||||||||
Less: Depreciation and amortization | (63,048) | (49,936) | (125,747) | (99,273) | ||||||||||||||||||||||
Add: D&A related to acquisitions and the Refinitiv Transaction (5) | 45,474 | 34,715 | 90,947 | 69,082 | ||||||||||||||||||||||
Adjusted EBIT | $ | 260,322 | $ | 201,312 | $ | 521,315 | $ | 405,870 | ||||||||||||||||||
Net income margin (6) | 34.2 | % | 33.7 | % | 33.6 | % | 34.4 | % | ||||||||||||||||||
Adjusted EBITDA margin (6) | 54.2 | % | 53.5 | % | 54.4 | % | 53.6 | % | ||||||||||||||||||
Adjusted EBIT margin (6) | 50.7 | % | 49.7 | % | 51.0 | % | 49.9 | % |
(1) | Represents incremental direct costs associated with the acquisition and integration of completed and potential mergers and acquisitions. These costs generally include legal, consulting, advisory, due diligence, severance and certain other transaction expenses and third party costs incurred that directly relate to the acquisition transaction or its integration. | ||||
(2) | Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with the exercise of such options. During the three and six months ended June 30, 2025, this adjustment also includes $0.6 million and $1.2 million, respectively, of non-cash stock-based compensation expense and related payroll taxes associated with RSAs and RSUs issued to help retain key ICD employees during the integration of ICD. During the three and six months ended June 30, 2024, this adjustment also includes $0.3 million of non-cash accelerated stock-based compensation expense and related payroll taxes associated with our former President. | ||||
(3) | Represents unrealized gain or loss recognized on foreign currency forward contracts and foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency. | ||||
(4) | Represents income recognized during the applicable period due to changes in the tax receivable agreement liability recorded in the consolidated statements of financial condition as a result of, as applicable, changes in the mix of earnings, tax legislation and tax rates in various jurisdictions which impacted our tax savings. | ||||
(5) | Represents intangible asset and acquired software amortization resulting from acquisitions and intangible asset amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the application of pushdown accounting to the Refinitiv Transaction (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction). | ||||
(6) | Net income margin, Adjusted EBITDA margin and Adjusted EBIT margin are defined as net income, Adjusted EBITDA and Adjusted EBIT, respectively, divided by revenue for the applicable period. |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
Reconciliation of Net Income to Adjusted Net Income and Adjusted Diluted EPS | June 30, | June 30, | ||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
(dollars in thousands, except per share amounts) | ||||||||||||||||||||||||||
Earnings per diluted share | $ | 0.71 | $ | 0.55 | $ | 1.40 | $ | 1.14 | ||||||||||||||||||
Net income attributable to Tradeweb Markets Inc. | $ | 153,782 | $ | 119,239 | $ | 302,164 | $ | 245,381 | ||||||||||||||||||
Net income attributable to non-controlling interests (1) | 21,740 | 17,177 | 41,663 | 34,417 | ||||||||||||||||||||||
Net income | 175,522 | 136,416 | 343,827 | 279,798 | ||||||||||||||||||||||
Provision for income taxes | 51,539 | 47,047 | 104,818 | 90,685 | ||||||||||||||||||||||
Merger and acquisition transaction and integration costs (2) | 3,772 | 3,650 | 6,268 | 7,264 | ||||||||||||||||||||||
D&A related to acquisitions and the Refinitiv Transaction (3) | 45,474 | 34,715 | 90,947 | 69,082 | ||||||||||||||||||||||
Stock-based compensation expense (4) | 601 | 531 | 1,195 | 1,714 | ||||||||||||||||||||||
Foreign exchange (gains) / losses (5) | 10,622 | (78) | 18,951 | (2,362) | ||||||||||||||||||||||
Tax receivable agreement liability adjustment (6) | — | — | — | — | ||||||||||||||||||||||
Other (income) loss, net | (12,665) | — | (16,886) | — | ||||||||||||||||||||||
Adjusted Net Income before income taxes | 274,865 | 222,281 | 549,120 | 446,181 | ||||||||||||||||||||||
Adjusted income taxes (7) | (68,716) | (55,570) | (137,280) | (111,545) | ||||||||||||||||||||||
Adjusted Net Income | $ | 206,149 | $ | 166,711 | $ | 411,840 | $ | 334,636 | ||||||||||||||||||
Adjusted Diluted EPS (8) | $ | 0.87 | $ | 0.70 | $ | 1.73 | $ | 1.41 |
(1) | Represents the reallocation of net income attributable to non-controlling interests from the assumed exchange of all outstanding LLC Interests held by non-controlling interests for shares of Class A or Class B common stock. | ||||
(2) | Represents incremental direct costs associated with the acquisition and integration of completed and potential mergers and acquisitions. These costs generally include legal, consulting, advisory, due diligence, severance and certain other transaction expenses and third party costs incurred that directly relate to the acquisition transaction or its integration. | ||||
(3) | Represents intangible asset and acquired software amortization resulting from acquisitions and intangible asset amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the application of pushdown accounting to the Refinitiv Transaction (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction). | ||||
(4) | Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with the exercise of such options. During the three and six months ended June 30, 2025, this adjustment also includes $0.6 million and $1.2 million, respectively, of non-cash stock-based compensation expense and related payroll taxes associated with RSAs and RSUs issued to help retain key ICD employees during the integration of ICD. During the three and six months ended June 30, 2024, this adjustment also includes $0.3 million of non-cash accelerated stock-based compensation expense and related payroll taxes associated with our former President. | ||||
(5) | Represents unrealized gain or loss recognized on foreign currency forward contracts and foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency. | ||||
(6) | Represents income recognized during the applicable period due to changes in the tax receivable agreement liability recorded in the consolidated statements of financial condition as a result of, as applicable, changes in the mix of earnings, tax legislation and tax rates in various jurisdictions which impacted our tax savings. | ||||
(7) | Represents corporate income taxes at an assumed effective tax rate of 25.0% applied to Adjusted Net Income before income taxes for each of the three and six months ended June 30, 2025 and June 30, 2024. | ||||
(8) | For a summary of the calculation of Adjusted Diluted EPS, see “Reconciliation of Diluted Weighted Average Shares Outstanding to Adjusted Diluted Weighted Average Shares Outstanding and Adjusted Diluted EPS” below. |
Reconciliation of Diluted Weighted Average Shares Outstanding to Adjusted Diluted Weighted Average Shares Outstanding and Adjusted Diluted EPS | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
Diluted weighted average shares of Class A and Class B common stock outstanding | 214,971,946 | 214,895,947 | 214,934,378 | 214,778,342 | ||||||||||||||||||||||
Weighted average of other participating securities (1) | 162,433 | 125,012 | 173,894 | 142,484 | ||||||||||||||||||||||
Assumed exchange of LLC Interests for shares of Class A or Class B common stock (2) | 23,063,153 | 23,077,698 | 23,066,571 | 23,077,836 | ||||||||||||||||||||||
Adjusted diluted weighted average shares outstanding | 238,197,532 | 238,098,657 | 238,174,843 | 237,998,662 | ||||||||||||||||||||||
Adjusted Net Income (in thousands) | $ | 206,149 | $ | 166,711 | $ | 411,840 | $ | 334,636 | ||||||||||||||||||
Adjusted Diluted EPS | $ | 0.87 | $ | 0.70 | $ | 1.73 | $ | 1.41 |
(1) | Represents the weighted average of unvested stock awards and unsettled vested stock awards issued to certain retired or terminated employees that are entitled to non-forfeitable dividend equivalent rights and are considered participating securities prior to being issued and outstanding shares of common stock in accordance with the two-class method used for purposes of calculating earnings per share. | ||||
(2) | Assumes the full exchange of the weighted average of all outstanding LLC Interests held by non-controlling interests for shares of Class A or Class B common stock, resulting in the elimination of the non-controlling interests and recognition of the net income attributable to non-controlling interests. |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
Reconciliation of Operating Expenses to Adjusted Expenses | June 30, | June 30, | ||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||
Operating expenses | $ | 313,118 | $ | 242,457 | $ | 618,694 | $ | 483,518 | ||||||||||||||||||
Merger and acquisition transaction and integration costs (1) | (3,772) | (3,650) | (6,268) | (7,264) | ||||||||||||||||||||||
D&A related to acquisitions and the Refinitiv Transaction (2) | (45,474) | (34,715) | (90,947) | (69,082) | ||||||||||||||||||||||
Stock-based compensation expense (3) | (601) | (531) | (1,195) | (1,714) | ||||||||||||||||||||||
Foreign exchange gains / (losses) (4) | (10,622) | 78 | (18,951) | 2,362 | ||||||||||||||||||||||
Adjusted Expenses | $ | 252,649 | $ | 203,639 | $ | 501,333 | $ | 407,820 |
(1) | Represents incremental direct costs associated with the acquisition and integration of completed and potential mergers and acquisitions. These costs generally include legal, consulting, advisory, due diligence, severance and certain other transaction expenses and third party costs incurred that directly relate to the acquisition transaction or its integration. | ||||
(2) | Represents intangible asset and acquired software amortization resulting from acquisitions and intangible asset amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the application of pushdown accounting to the Refinitiv Transaction (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction). | ||||
(3) | Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with the exercise of such options. During the three and six months ended June 30, 2025, this adjustment also includes $0.6 million and $1.2 million, respectively, of non-cash stock-based compensation expense and related payroll taxes associated with RSAs and RSUs issued to help retain key ICD employees during the integration of ICD. During the three and six months ended June 30, 2024, this adjustment also includes $0.3 million of non-cash accelerated stock-based compensation expense and related payroll taxes associated with our former President. | ||||
(4) | Represents unrealized gain or loss recognized on foreign currency forward contracts and foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency. |
Trailing Twelve Months Ended June 30, | ||||||||||||||
Reconciliation of Cash Flow from Operating Activities to Free Cash Flow | 2025 | 2024 | ||||||||||||
(dollars in thousands) | ||||||||||||||
Cash flow from operating activities | $ | 1,043,551 | $ | 785,734 | ||||||||||
Less: Capitalization of software development costs | (55,195) | (45,208) | ||||||||||||
Less: Purchases of furniture, equipment and leasehold improvements | (36,653) | (18,780) | ||||||||||||
Free Cash Flow | $ | 951,703 | $ | 721,746 |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
EPS: Net income attributable to Tradeweb Markets Inc. | June 30, | June 30, | ||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
(dollars in thousands, except per share amounts) | ||||||||||||||||||||||||||
Numerator: | ||||||||||||||||||||||||||
Net income attributable to Tradeweb Markets Inc. | $ | 153,782 | $ | 119,239 | $ | 302,164 | $ | 245,381 | ||||||||||||||||||
Less: Distributed and undistributed earnings allocated to participating securities (1) | (117) | (70) | (225) | (164) | ||||||||||||||||||||||
Net income attributable to outstanding shares of Class A and Class B common stock - Basic and Diluted | $ | 153,665 | $ | 119,169 | $ | 301,939 | $ | 245,217 | ||||||||||||||||||
Denominator: | ||||||||||||||||||||||||||
Weighted average shares of Class A and Class B common stock outstanding - Basic | 213,339,761 | 213,162,158 | 213,214,326 | 212,936,015 | ||||||||||||||||||||||
Dilutive effect of PRSUs | 450,980 | 568,304 | 442,710 | 534,583 | ||||||||||||||||||||||
Dilutive effect of options | 292,392 | 449,252 | 291,132 | 524,413 | ||||||||||||||||||||||
Dilutive effect of RSUs and RSAs | 330,102 | 252,498 | 441,924 | 348,282 | ||||||||||||||||||||||
Dilutive effect of PSUs | 558,711 | 463,735 | 544,286 | 435,049 | ||||||||||||||||||||||
Weighted average shares of Class A and Class B common stock outstanding - Diluted | 214,971,946 | 214,895,947 | 214,934,378 | 214,778,342 | ||||||||||||||||||||||
Earnings per share - Basic | $ | 0.72 | $ | 0.56 | $ | 1.42 | $ | 1.15 | ||||||||||||||||||
Earnings per share - Diluted | $ | 0.71 | $ | 0.55 | $ | 1.40 | $ | 1.14 | ||||||||||||||||||
(1) | During the three months ended June 30, 2025 and 2024, there was a total of 162,433 and 125,012, respectively, and during the six months ended June 30, 2025 and 2024, there were a total of 173,894 and 142,484, respectively, weighted average unvested or unsettled vested stock awards that were considered a participating security for purposes of calculating earnings per share in accordance with the two-class method. |
Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||
2025 | 2024 | $ Change | % Change | |||||||||||||||||||||||||||||||||||||||||||||||
Revenues | Variable | Fixed | Variable | Fixed | Variable | Fixed | Variable | Fixed | ||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Rates | $ | 204,743 | $ | 69,774 | $ | 157,636 | $ | 59,895 | $ | 47,107 | $ | 9,879 | 29.9 | % | 16.5 | % | ||||||||||||||||||||||||||||||||||
Credit | 106,956 | 17,339 | 102,785 | 8,539 | 4,171 | 8,800 | 4.1 | % | 103.1 | % | ||||||||||||||||||||||||||||||||||||||||
Equities | 31,893 | 2,359 | 20,602 | 2,269 | 11,291 | 90 | 54.8 | % | 4.0 | % | ||||||||||||||||||||||||||||||||||||||||
Money Markets | 37,287 | 4,349 | 13,695 | 4,350 | 23,592 | (1) | 172.3 | % | — | % | ||||||||||||||||||||||||||||||||||||||||
Market Data | 109 | 30,308 | 132 | 29,095 | (23) | 1,213 | (17.4) | % | 4.2 | % | ||||||||||||||||||||||||||||||||||||||||
Other | 1,875 | 5,979 | — | 5,953 | 1,875 | 26 | N/M | 0.4 | % | |||||||||||||||||||||||||||||||||||||||||
Total revenue | $ | 382,863 | $ | 130,108 | $ | 294,850 | $ | 110,101 | $ | 88,013 | $ | 20,007 | 29.9 | % | 18.2 | % |
Three Months Ended | ||||||||||||||||||||
June 30, | YoY | |||||||||||||||||||
2025 | 2024 | % Change | ||||||||||||||||||
Rates | $ | 2.29 | $ | 2.00 | 14.2 | % | ||||||||||||||
Rates Cash | $ | 2.36 | $ | 2.54 | (7.1) | % | ||||||||||||||
Rates Derivatives | $ | 2.24 | $ | 1.69 | 32.9 | % | ||||||||||||||
Rates Derivatives (greater than 1 year) | $ | 3.79 | $ | 2.71 | 40.1 | % | ||||||||||||||
Other Rates Derivatives (1) | $ | 0.26 | $ | 0.20 | 27.9 | % | ||||||||||||||
Credit | $ | 45.82 | $ | 55.32 | (17.2) | % | ||||||||||||||
Cash Credit (2) | $ | 128.76 | $ | 145.04 | (11.2) | % | ||||||||||||||
Credit Derivatives, China Bonds and U.S. Cash EP | $ | 7.84 | $ | 7.76 | 1.0 | % | ||||||||||||||
Equities | $ | 18.68 | $ | 15.38 | 21.4 | % | ||||||||||||||
Equities Cash | $ | 30.54 | $ | 26.50 | 15.2 | % | ||||||||||||||
Equities Derivatives | $ | 6.97 | $ | 5.62 | 23.9 | % | ||||||||||||||
Money Markets | $ | 0.52 | $ | 0.35 | 48.6 | % | ||||||||||||||
Total | $ | 2.30 | $ | 2.43 | (5.4) | % | ||||||||||||||
Total excluding Other Rates Derivatives (3) | $ | 2.66 | $ | 2.88 | (7.7) | % |
(1) | Includes Swaps/Swaptions of tenor less than 1 year and Rates Futures. | ||||
(2) | The “Cash Credit” category represents the “Credit” asset class excluding (1) Credit Derivatives (2) China Bonds and (3) U.S. High Grade and High Yield electronically processed (“EP”) activity. | ||||
(3) | Included to contextualize the impact of short-tenored Swaps/Swaptions and Rates Futures on blended fees per million across all periods presented. |
2025 Q2 | 2024 Q2 | YoY | |||||||||||||||||||||||||||
Asset Class | Product | ADV (USD mm) | Volume (USD mm) | ADV (USD mm) | Volume (USD mm) | ADV | |||||||||||||||||||||||
Rates | Cash | $ | 546,389 | $ | 33,874,577 | $ | 462,335 | $ | 29,121,090 | 18.18 | % | ||||||||||||||||||
U.S. Government Bonds | 250,448 | 15,527,787 | 202,460 | 12,754,986 | 23.70 | % | |||||||||||||||||||||||
European Government Bonds | 55,015 | 3,410,960 | 45,699 | 2,879,044 | 20.39 | % | |||||||||||||||||||||||
Mortgages | 229,669 | 14,239,483 | 203,813 | 12,840,218 | 12.69 | % | |||||||||||||||||||||||
Other Government Bonds | 11,256 | 696,347 | 10,363 | 646,843 | 8.62 | % | |||||||||||||||||||||||
Derivatives | 896,536 | 55,620,692 | 787,098 | 49,552,573 | 13.90 | % | |||||||||||||||||||||||
Swaps/Swaptions ≥ 1Y | 503,630 | 31,235,081 | 466,924 | 29,396,355 | 7.86 | % | |||||||||||||||||||||||
Swaps/Swaptions < 1Y | 383,575 | 23,782,432 | 310,657 | 19,558,079 | 23.47 | % | |||||||||||||||||||||||
Futures | 9,331 | 603,178 | 9,517 | 598,139 | (1.96) | % | |||||||||||||||||||||||
Total | 1,442,925 | 89,495,268 | 1,249,433 | 78,673,663 | 15.49 | % | |||||||||||||||||||||||
Credit | Cash | 18,218 | 1,124,070 | 16,854 | 1,047,835 | 8.09 | % | ||||||||||||||||||||||
U.S. High Grade - Fully Electronic | 7,290 | 452,009 | 6,491 | 408,939 | 12.31 | % | |||||||||||||||||||||||
U.S. High Grade - Electronically Processed | 3,365 | 208,646 | 2,913 | 183,514 | 15.53 | % | |||||||||||||||||||||||
U.S. High Yield - Fully Electronic | 1,114 | 69,067 | 772 | 48,610 | 44.37 | % | |||||||||||||||||||||||
U.S. High Yield - Electronically Processed | 342 | 21,232 | 247 | 15,549 | 38.75 | % | |||||||||||||||||||||||
European Credit | 2,563 | 158,887 | 2,353 | 148,222 | 8.92 | % | |||||||||||||||||||||||
Municipal Bonds | 513 | 31,822 | 369 | 23,274 | 38.93 | % | |||||||||||||||||||||||
Chinese Bonds | 2,683 | 160,994 | 3,476 | 205,089 | (22.81) | % | |||||||||||||||||||||||
Other Credit Bonds | 346 | 21,413 | 233 | 14,638 | 48.45 | % | |||||||||||||||||||||||
Derivatives | 19,522 | 1,210,363 | 12,863 | 810,324 | 51.77 | % | |||||||||||||||||||||||
Swaps | 19,522 | 1,210,363 | 12,863 | 810,324 | 51.77 | % | |||||||||||||||||||||||
Total | 37,740 | 2,334,433 | 29,717 | 1,858,159 | 27.00 | % | |||||||||||||||||||||||
Equities | Cash | 13,681 | 848,246 | 9,939 | 626,128 | 37.66 | % | ||||||||||||||||||||||
U.S. ETFs | 9,746 | 604,248 | 7,287 | 459,066 | 33.75 | % | |||||||||||||||||||||||
European ETFs | 3,935 | 243,998 | 2,652 | 167,063 | 48.41 | % | |||||||||||||||||||||||
Derivatives | 13,862 | 859,438 | 11,318 | 713,035 | 22.48 | % | |||||||||||||||||||||||
Convertibles/Swaps/Options | 9,785 | 606,661 | 7,982 | 502,841 | 22.59 | % | |||||||||||||||||||||||
Futures | 4,077 | 252,778 | 3,336 | 210,194 | 22.20 | % | |||||||||||||||||||||||
Total | 27,543 | 1,707,685 | 21,257 | 1,339,163 | 29.58 | % | |||||||||||||||||||||||
Money Markets | Cash | 1,041,814 | 71,783,776 | 621,840 | 39,173,808 | 67.54 | % | ||||||||||||||||||||||
Repurchase Agreements (Repo) | 770,457 | 47,768,311 | 600,947 | 37,859,656 | 28.21 | % | |||||||||||||||||||||||
Other Money Markets | 271,357 | 24,015,465 | 20,893 | 1,314,152 | 1198.77 | % | |||||||||||||||||||||||
Total | 1,041,814 | 71,783,776 | 621,840 | 39,173,808 | 67.54 | % | |||||||||||||||||||||||
ADV (USD mm) | Volume (USD mm) | ADV (USD mm) | Volume (USD mm) | YoY | |||||||||||||||||||||||||
Total | $ | 2,550,022 | $ | 165,321,162 | $ | 1,922,247 | $ | 121,044,793 | 32.7 | % |
(1) | We acquired ICD on August 1, 2024. Total volume reported includes volumes from the acquired business subsequent to the closing date of the acquisition. For average daily volume derived from acquisitions, the denominator is the number of trading days within the reporting period that have elapsed from the acquisition date to the end date of the reporting period. |