Exhibit 99.2

Financial Highlights

UDR, Inc.

As of End of Second Quarter 2025

(Unaudited) (1)

Actual Results

Actual Results

Guidance for

Dollars in thousands, except per share and unit

2Q 2025

YTD 2025

3Q 2025

Full-Year 2025

GAAP Metrics

Net income/(loss) attributable to UDR, Inc.

$37,673

$114,393

--

--

Net income/(loss) attributable to common stockholders

$36,462

$111,976

--

--

Income/(loss) per weighted average common share, diluted

$0.11

$0.34

$0.11 to $0.13

$0.53 to $0.59

Per Share Metrics

FFO per common share and unit, diluted

$0.61

$1.19

$0.61 to $0.63

$2.42 to $2.48

FFO as Adjusted per common share and unit, diluted

$0.64

$1.25

$0.62 to $0.64

$2.49 to $2.55

Dividend declared per share and unit

$0.43

$0.86

$0.43

$1.72 (2)

Same-Store Operating Metrics

Revenue growth/(decline) (Straight-line basis)

2.5%

2.5%

--

1.75% to 3.25%

Expense growth

1.7%

2.4%

--

2.50% to 3.50%

NOI growth/(decline) (Straight-line basis)

2.9%

2.6%

--

1.50% to 3.00%

Physical Occupancy

96.9%

97.1%

--

--

Property Metrics

Homes

Communities

% of Total NOI

Same-Store

54,915

165

92.6%

Stabilized, Non-Mature

415

2

0.7%

Acquired Communities

478

1

0.2%

Non-Residential / Other

N/A

N/A

1.4%

Joint Venture (3)

4,427

18

5.1%

Total completed homes

60,235

186

100.0%

Under Development

300

1

-

Total Quarter-end homes (3)(4)

60,535

187

100.0%

Balance Sheet Metrics (adjusted for non-recurring items)

2Q 2025

2Q 2024

Consolidated Interest Coverage Ratio

5.2x

5.1x

Consolidated Fixed Charge Coverage Ratio

5.1x

5.0x

Consolidated Debt as a percentage of Total Assets

32.4%

32.7%

Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items

5.5x

5.7x

Graphic


(1)See Attachment 14 for definitions, other terms and reconciliations.
(2)Annualized for 2025.
(3)Joint venture NOI is based on UDR's share. Homes and communities at 100%.
(4)Excludes homes that are part of the Debt and Preferred Equity Program as described in Attachment 10.

1


Graphic

Attachment 1

Consolidated Statements of Operations

(Unaudited) (1)

Three Months Ended

Six Months Ended

June 30,

June 30,

In thousands, except per share amounts

2025

    

2024

    

2025

    

2024

REVENUES:

Rental income

$

423,001

$

413,328

$

842,837

$

824,997

Joint venture management and other fees

2,398

1,992

4,510

3,957

Total revenues

425,399

415,320

847,347

828,954

OPERATING EXPENSES:

Property operating and maintenance

75,613

70,443

151,603

143,921

Real estate taxes and insurance

57,008

58,884

115,753

117,679

Property management

13,747

13,433

27,392

26,812

Other operating expenses

7,753

7,593

15,812

14,421

Real estate depreciation and amortization

163,191

170,488

324,585

340,346

General and administrative

19,929

20,136

39,424

37,946

Casualty-related charges/(recoveries), net

3,382

998

6,679

7,276

Other depreciation and amortization

7,387

4,679

14,454

8,995

Total operating expenses

348,010

346,654

695,702

697,396

Gain/(loss) on sale of real estate owned

-

-

47,939

16,867

Operating income

77,389

68,666

199,584

148,425

Income/(loss) from unconsolidated entities

3,629

4,046

9,443

13,131

Interest expense

(48,665)

(47,811)

(96,366)

(95,873)

Interest income and other income/(expense), net

8,134

6,498

10,055

12,363

Income/(loss) before income taxes

40,487

31,399

122,716

78,046

Tax (provision)/benefit, net

(258)

(386)

(416)

(723)

Net Income/(loss)

40,229

31,013

122,300

77,323

Net (income)/loss attributable to redeemable noncontrolling interests in the OP and DownREIT Partnership

(2,545)

(2,013)

(7,884)

(5,162)

Net (income)/loss attributable to noncontrolling interests

(11)

(117)

(23)

(129)

Net income/(loss) attributable to UDR, Inc.

37,673

28,883

114,393

72,032

Distributions to preferred stockholders - Series E (Convertible)

(1,211)

(1,210)

(2,417)

(2,441)

Net income/(loss) attributable to common stockholders

$

36,462

$

27,673

$

111,976

$

69,591

Income/(loss) per weighted average common share - basic:

$0.11

$0.08

$0.34

$0.21

Income/(loss) per weighted average common share - diluted:

$0.11

$0.08

$0.34

$0.21

Common distributions declared per share

$0.43

$0.425

$0.86

$0.850

Weighted average number of common shares outstanding - basic

330,778

329,056

330,703

328,940

Weighted average number of common shares outstanding - diluted

331,715

329,572

331,717

329,334


(1)See Attachment 14 for definitions and other terms.

2


Graphic

Attachment 2

Funds From Operations

(Unaudited) (1)

Three Months Ended

Six Months Ended

June 30,

June 30,

In thousands, except per share and unit amounts

2025

    

2024

    

2025

    

2024

Net income/(loss) attributable to common stockholders

$

36,462

$

27,673

$

111,976

$

69,591

Real estate depreciation and amortization

163,191

170,488

324,585

340,346

Noncontrolling interests

2,556

2,130

7,907

5,291

Real estate depreciation and amortization on unconsolidated joint ventures

13,458

14,228

26,224

28,382

Net (gain)/loss on consolidation

(286)

-

(286)

-

Net (gain)/loss on the sale of depreciable real estate owned, net of tax

-

-

(47,939)

(16,867)

Funds from operations ("FFO") attributable to common stockholders and unitholders, basic

$

215,381

$

214,519

$

422,467

$

426,743

Distributions to preferred stockholders - Series E (Convertible) (2)

1,211

1,210

2,417

2,441

FFO attributable to common stockholders and unitholders, diluted

$

216,592

$

215,729

$

424,884

$

429,184

FFO per weighted average common share and unit, basic

$

0.61

$

0.61

$

1.19

$

1.21

FFO per weighted average common share and unit, diluted

$

0.61

$

0.60

$

1.19

$

1.20

Weighted average number of common shares and OP/DownREIT Units outstanding, basic

353,617

353,380

353,572

353,311

Weighted average number of common shares, OP/DownREIT Units, and common stock

equivalents outstanding, diluted

357,370

356,747

357,402

356,584

Impact of adjustments to FFO:

Legal and other costs

$

3,358

$

2,914

$

7,163

$

5,444

Realized and unrealized (gain)/loss on real estate technology investments, net of tax

220

372

431

(4,616)

Severance costs

1,024

1,111

1,523

1,532

Software transition related costs

2,967

-

5,934

-

Casualty-related charges/(recoveries)

3,382

998

6,679

7,276

Total impact of adjustments to FFO

$

10,951

$

5,395

$

21,730

$

9,636

FFO as Adjusted attributable to common stockholders and unitholders, diluted

$

227,543

$

221,124

$

446,614

$

438,820

FFO as Adjusted per weighted average common share and unit, diluted

$

0.64

$

0.62

$

1.25

$

1.23

Recurring capital expenditures, inclusive of unconsolidated joint ventures

(29,201)

(26,290)

(47,606)

(43,598)

AFFO attributable to common stockholders and unitholders, diluted

$

198,342

$

194,834

$

399,008

$

395,222

AFFO per weighted average common share and unit, diluted

$

0.56

$

0.55

$

1.12

$

1.11


(1)See Attachment 14 for definitions and other terms.
(2)Series E cumulative convertible preferred shares are dilutive for purposes of calculating FFO per share for the three and six months ended June 30, 2025 and June 30, 2024. Consequently, distributions to Series E cumulative convertible preferred stockholders are added to FFO and the weighted average number of Series E cumulative convertible preferred shares are included in the denominator when calculating FFO per common share and unit, diluted.

3


Graphic

Attachment 3

Consolidated Balance Sheets

(Unaudited) (1)

June 30,

December 31,

In thousands, except share and per share amounts

2025

2024

ASSETS

Real estate owned:

Real estate held for investment

$

16,270,190

$

15,994,794

Less: accumulated depreciation

(7,157,371)

(6,836,920)

Real estate held for investment, net

9,112,819

9,157,874

Real estate under development

(net of accumulated depreciation of $0 and $0)

41,108

-

Real estate held for disposition

(net of accumulated depreciation of $0 and $64,106)

-

154,463

Total real estate owned, net of accumulated depreciation

9,153,927

9,312,337

Cash and cash equivalents

1,532

1,326

Restricted cash

33,577

34,101

Notes receivable, net

143,492

247,849

Investment in and advances to unconsolidated joint ventures, net (2)

879,781

917,483

Operating lease right-of-use assets

185,125

186,997

Other assets (2)

249,651

197,493

Total assets

$

10,647,085

$

10,897,586

LIABILITIES AND EQUITY

Liabilities:

Secured debt

$

1,136,046

$

1,139,331

Unsecured debt

4,639,537

4,687,634

Operating lease liabilities

180,433

182,275

Real estate taxes payable

42,507

46,403

Accrued interest payable

51,718

52,631

Security deposits and prepaid rent

51,698

61,592

Distributions payable

153,662

151,720

Accounts payable, accrued expenses, and other liabilities

108,353

115,105

Total liabilities

6,363,954

6,436,691

Redeemable noncontrolling interests in the OP and DownREIT Partnership

957,980

1,017,355

Equity:

Preferred stock, no par value; 50,000,000 shares authorized at June 30, 2025 and December 31, 2024:

2,600,678 shares of 8.00% Series E Cumulative Convertible issued

and outstanding (2,600,678 shares at December 31, 2024)

43,192

43,192

10,272,196 shares of Series F outstanding (10,424,485 shares at December 31, 2024)

1

1

Common stock, $0.01 par value; 450,000,000 shares authorized at June 30, 2025 and December 31, 2024:

331,291,669 shares issued and outstanding (330,858,719 shares at December 31, 2024)

3,313

3,309

Additional paid-in capital

7,582,852

7,572,480

Distributions in excess of net income

(4,305,702)

(4,179,415)

Accumulated other comprehensive income/(loss), net

1,160

3,638

Total stockholders' equity

3,324,816

3,443,205

Noncontrolling interests

335

335

Total equity

3,325,151

3,443,540

Total liabilities and equity

$

10,647,085

$

10,897,586


(1)See Attachment 14 for definitions and other terms.
(2)As of June 30, 2025, UDR's residential accounts receivable balance, net of its reserve, was $5.3 million, including its share from unconsolidated joint ventures. The unreserved amount is based on probability of collection.

4


Graphic

Attachment 4(A)

Selected Financial Information

(Unaudited) (1)

June 30,

December 31,

Common Stock and Equivalents

2025

2024

Common shares

331,291,669

330,858,719

Restricted unit and common stock equivalents

379,044

1,043,568

Operating and DownREIT Partnership units

22,864,543

22,689,109

Series E cumulative convertible preferred shares (2)

2,815,608

2,815,608

Total common shares, OP/DownREIT units, and common stock equivalents

357,350,864

357,407,004

Weighted Average Number of Shares Outstanding

2Q 2025

2Q 2024

Weighted average number of common shares and OP/DownREIT units outstanding - basic

353,616,958

353,380,151

Weighted average number of OP/DownREIT units outstanding

(22,838,737)

(24,323,880)

Weighted average number of common shares outstanding - basic per the Consolidated Statements of Operations

330,778,221

329,056,271

Weighted average number of common shares, OP/DownREIT units, and common stock equivalents outstanding - diluted

357,369,234

356,746,794

Weighted average number of OP/DownREIT units outstanding

(22,838,737)

(24,323,880)

Weighted average number of Series E cumulative convertible preferred shares outstanding

(2,815,608)

(2,851,268)

Weighted average number of common shares outstanding - diluted per the Consolidated Statements of Operations

331,714,889

329,571,646

Year-to-Date 2025

Year-to-Date 2024

Weighted average number of common shares and OP/DownREIT units outstanding - basic

353,572,418

353,310,595

Weighted average number of OP/DownREIT units outstanding

(22,868,799)

(24,370,882)

Weighted average number of common shares outstanding - basic per the Consolidated Statements of Operations

330,703,619

328,939,713

Weighted average number of common shares, OP/DownREIT units, and common stock equivalents outstanding - diluted

357,400,910

356,584,329

Weighted average number of OP/DownREIT units outstanding

(22,868,799)

(24,370,882)

Weighted average number of Series E cumulative convertible preferred shares outstanding

(2,815,608)

(2,879,795)

Weighted average number of common shares outstanding - diluted per the Consolidated Statements of Operations

331,716,503

329,333,652


(1)See Attachment 14 for definitions and other terms.
(2)At June 30, 2025 and December 31, 2024 there were 2,600,678 of Series E cumulative convertible preferred shares outstanding, which is equivalent to 2,815,608 shares of common stock if converted (after adjusting for the special dividend paid in 2008).

5


Graphic

Attachment 4(B)

Selected Financial Information

June 30, 2025

(Unaudited) (1)

Weighted

Weighted

Average

Average Years

Debt Structure, In thousands

Balance

% of Total

Interest Rate

to Maturity (2)

Secured

Fixed

$

1,112,566

19.2%

3.49%

3.5

Floating

27,000

0.5%

3.02%

6.7

Combined

1,139,566

19.7%

3.48%

3.6

Unsecured

Fixed

4,225,000

(3)

73.0%

3.08%

5.4

Floating

425,215

7.3%

4.93%

0.7

Combined

4,650,215

80.3%

3.25%

5.0

Total Debt

Fixed

5,337,566

92.2%

3.17%

5.0

Floating

452,215

7.8%

4.81%

1.1

Combined

5,789,781

100.0%

3.30%

4.7

Total Non-Cash Adjustments (4)

(14,198)

Total per Balance Sheet

$

5,775,583

3.35%

Debt Maturities, In thousands

Revolving Credit

Weighted

Unsecured

Facilities & Comm.

Average

Secured Debt (5)

Debt

Paper (2) (6) (7)

Balance

% of Total

Interest Rate

2025

$

175,091

$

-

$

220,000

$

395,091

6.8%

4.22%

2026

56,672

300,000

30,215

386,887

6.7%

3.18%

2027

6,939

650,000

-

656,939

11.3%

3.66%

2028

166,526

300,000

-

466,526

8.1%

3.72%

2029

315,811

300,000

-

615,811

10.6%

3.93%

2030

230,597

600,000

-

830,597

14.4%

3.34%

2031

160,930

600,000

-

760,930

13.1%

2.92%

2032

27,000

400,000

-

427,000

7.4%

2.16%

2033

-

650,000

-

650,000

11.2%

1.99%

2034

-

600,000

-

600,000

10.4%

4.04%

Thereafter

-

-

-

-

-

-

1,139,566

4,400,000

250,215

5,789,781

100.0%

3.30%

Total Non-Cash Adjustments (4)

(3,520)

(10,678)

-

(14,198)

Total per Balance Sheet

$

1,136,046

$

4,389,322

$

250,215

$

5,775,583

3.35%


(1)See Attachment 14 for definitions and other terms.
(2)The 2025 maturity reflects the $220.0 million of principal outstanding at an interest rate of 4.65%, the equivalent of SOFR plus a spread of 33.0 basis points, on the Company’s unsecured commercial paper program as of June 30, 2025. Under the terms of the program the Company may issue up to a maximum aggregate amount outstanding of $700.0 million. If the commercial paper was refinanced using the line of credit, the weighted average years to maturity would be 4.9 years with extensions and 4.8 years without extensions.
(3)Includes amounts on our $350.0 million unsecured Term Loan that have been swapped to fixed. The amounts swapped to fixed are $175.0 million at a weighted average rate of 1.43% that expired in July 2025. The amounts that have not been swapped to fixed carry an interest rate of adjusted SOFR plus 83.0 basis points. The $350.0 million Term Loan has a maturity date of January 2027 plus a one-year extension option.
(4)Includes the unamortized balance of fair market value adjustments, premiums/discounts and deferred financing costs.
(5)Includes principal amortization, as applicable.
(6)There were no borrowings outstanding on our $1.3 billion line of credit at June 30, 2025. The facility has a maturity date of August 2028, plus two six-month extension options and currently carries an interest rate equal to adjusted SOFR plus 77.5 basis points.
(7)There was $30.2 million outstanding on our $75.0 million working capital credit facility at June 30, 2025. The facility has a maturity date of January 2026. The working capital credit facility currently carries an interest rate equal to adjusted SOFR plus 77.5 basis points.

6


Graphic

Attachment 4(C)

Selected Financial Information

(Dollars in Thousands)

(Unaudited) (1)

Quarter Ended

Coverage Ratios

June 30, 2025

Net income/(loss)

$

40,229

Adjustments:

Interest expense, including debt extinguishment and other associated costs

48,665

Real estate depreciation and amortization

163,191

Other depreciation and amortization

7,387

Tax provision/(benefit), net

258

Net (gain)/loss on consolidation

(286)

Adjustments to reflect the Company's share of EBITDAre of unconsolidated joint ventures

18,046

EBITDAre

$

277,490

Casualty-related charges/(recoveries), net

3,382

Legal and other costs

3,358

Realized and unrealized (gain)/loss on real estate technology investments

62

Severance costs

1,024

(Income)/loss from unconsolidated entities

(3,629)

Adjustments to reflect the Company's share of EBITDAre of unconsolidated joint ventures

(18,046)

Management fee expense on unconsolidated joint ventures

(880)

Consolidated EBITDAre - adjusted for non-recurring items

$

262,761

Annualized consolidated EBITDAre - adjusted for non-recurring items

$

1,051,044

Interest expense, including debt extinguishment and other associated costs

48,665

Capitalized interest expense

2,068

Total interest

$

50,733

Preferred dividends

$

1,211

Total debt

$

5,775,583

Cash

(1,532)

Net debt

$

5,774,051

Consolidated Interest Coverage Ratio - adjusted for non-recurring items

5.2x

Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items

5.1x

Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items

5.5x

Debt Covenant Overview

Unsecured Line of Credit Covenants (2)

Required

Actual

Compliance

Maximum Leverage Ratio

≤60.0%

31.0% (2)

Yes

Minimum Fixed Charge Coverage Ratio

≥1.5x

4.8x

Yes

Maximum Secured Debt Ratio

≤40.0%

9.7%

Yes

Minimum Unencumbered Pool Leverage Ratio

≥150.0%

378.8%

Yes

Senior Unsecured Note Covenants (3)

Required

Actual

Compliance

Debt as a percentage of Total Assets

≤65.0%

32.5% (3)

Yes

Consolidated Income Available for Debt Service to Annual Service Charge

≥1.5x

5.7x

Yes

Secured Debt as a percentage of Total Assets

≤40.0%

6.4%

Yes

Total Unencumbered Assets to Unsecured Debt

≥150.0%

320.0%

Yes

Securities Ratings

Debt

Outlook

Commercial Paper

Moody's Investors Service

Baa1

Stable

P-2

S&P Global Ratings

BBB+

Stable

A-2

Gross

% of

Number of

2Q 2025 NOI (1)

Carrying Value

Total Gross

Asset Summary

Homes

($000s)

% of NOI

($000s)

Carrying Value

Unencumbered assets

46,868

$

252,874

87.1%

$

14,264,633

87.5%

Encumbered assets

8,940

37,506

12.9%

2,046,665

12.5%

55,808

$

290,380

100.0%

$

16,311,298

100.0%


(1)See Attachment 14 for definitions and other terms.
(2)As defined in our credit agreement dated September 15, 2021, as amended.
(3)As defined in our indenture dated November 1, 1995 as amended, supplemented or modified from time to time.

7


Graphic

Attachment 5

Operating Information

(Unaudited) (1)

Total

Quarter Ended

Quarter Ended

Quarter Ended

Quarter Ended

Quarter Ended

Dollars in thousands

Homes

June 30, 2025

March 31, 2025

December 31, 2024

September 30, 2024

June 30, 2024

Revenues

Same-Store Communities

54,915

$

410,518

$

408,503

$

406,482

$

404,241

$

400,515

Stabilized, Non-Mature Communities

415

3,613

3,232

2,606

1,858

821

Acquired Communities

478

1,056

-

-

-

-

Non-Residential / Other

-

7,814

7,659

7,164

7,776

7,866

Total

55,808

$

423,001

$

419,394

$

416,252

$

413,875

$

409,202

Expenses

Same-Store Communities

$

127,163

$

129,940

$

125,879

$

127,871

$

125,043

Stabilized, Non-Mature Communities

1,423

1,529

1,114

1,083

856

Acquired Communities

511

-

-

-

-

Non-Residential / Other

3,524

3,072

1,435

3,522

2,322

Total (2)

$

132,621

$

134,541

$

128,428

$

132,476

$

128,221

Net Operating Income

Same-Store Communities

$

283,355

$

278,563

$

280,603

$

276,370

$

275,472

Stabilized, Non-Mature Communities

2,190

1,703

1,492

775

(35)

Acquired Communities

545

-

-

-

-

Non-Residential / Other

4,290

4,587

5,729

4,254

5,544

Total

$

290,380

$

284,853

$

287,824

$

281,399

$

280,981

Operating Margin

Same-Store Communities

69.0%

68.2%

69.0%

68.4%

68.8%

Weighted Average Physical Occupancy

Same-Store Communities

96.9%

97.2%

96.8%

96.3%

96.8%

Stabilized, Non-Mature Communities

94.5%

85.1%

67.1%

48.9%

26.9%

Acquired Communities

84.8%

-

-

-

-

Other (3)

-

-

97.6%

98.2%

98.4%

Total

96.7%

97.2%

96.6%

95.9%

96.4%

Sold and Held for Disposition Communities

Revenues

-

$

-

$

442

$

4,188

$

4,213

$

4,126

Expenses (2)

-

194

1,008

1,190

1,106

Net Operating Income/(Loss)

$

-

$

248

$

3,180

$

3,023

$

3,020

Total

55,808

$

290,380

$

285,101

$

291,004

$

284,422

$

284,001


(1)See Attachment 14 for definitions and other terms.
(2)The summation of Total expenses and Sold and Held for Disposition Communities expenses above agrees to the summation of property operating and maintenance and real estate taxes and insurance expenses on Attachment 1.
(3)Includes occupancy of Sold and Held for Disposition Communities.

8


Graphic

Attachment 6

Same-Store Operating Expense Information

(Dollars in Thousands)

(Unaudited) (1)

% of 2Q 2025

SS Operating

Year-Over-Year Comparison

Expenses

2Q 2025

2Q 2024

% Change

Personnel

14.9%

$

18,902

$

17,685

6.9%

Utilities

14.1%

17,867

17,024

4.9%

Repair and maintenance

20.4%

26,008

24,273

7.1%

Administrative and marketing

7.9%

10,006

8,974

11.5%

Controllable expenses

57.3%

72,783

67,956

7.1%

Real estate taxes

38.5%

$

49,071

$

50,871

-3.5%

Insurance

4.2%

5,309

6,216

-14.6%

Same-Store operating expenses

100.0%

$

127,163

$

125,043

1.7%

Same-Store Homes

54,915

% of 2Q 2025

SS Operating

Sequential Comparison

Expenses

2Q 2025

1Q 2025

% Change

Personnel

14.9%

$

18,902

$

19,539

-3.3%

Utilities

14.1%

17,867

19,217

-7.0%

Repair and maintenance

20.4%

26,008

24,934

4.3%

Administrative and marketing

7.9%

10,006

9,698

3.2%

Controllable expenses

57.3%

72,783

73,388

-0.8%

Real estate taxes

38.5%

$

49,071

$

51,347

-4.4%

Insurance

4.2%

5,309

5,205

2.0%

Same-Store operating expenses

100.0%

$

127,163

$

129,940

-2.1%

Same-Store Homes

54,915

% of YTD 2025

SS Operating

Year-to-Date Comparison

Expenses

YTD 2025

YTD 2024

% Change

Personnel

14.9%

$

37,907

$

36,066

5.1%

Utilities

14.3%

36,614

34,942

4.8%

Repair and maintenance

19.7%

50,355

48,513

3.8%

Administrative and marketing

7.6%

19,306

17,096

12.9%

Controllable expenses

56.5%

144,182

136,617

5.5%

Real estate taxes

39.3%

$

100,406

$

100,398

0.0%

Insurance

4.2%

10,610

12,217

-13.2%

Same-Store operating expenses

100.0%

$

255,198

$

249,232

2.4%

Same-Store Homes

54,442


(1)See Attachment 14 for definitions and other terms.

9


Graphic

Attachment 7(A)

Apartment Home Breakout

Portfolio Overview as of Quarter Ended

June 30, 2025

(Unaudited) (1)

Unconsolidated

Revenue Per

Total

Joint Venture

Total

Occupied

Same-Store

Non-Mature

Consolidated

Operating

Homes

Home

Homes

Homes (2)

Homes

Homes (3)

(incl. JV) (3)

(Incl. JV at Share)(4)

West Region

Orange County, CA

4,305

-

4,305

701

5,006

$

3,161

San Francisco, CA

3,317

-

3,317

602

3,919

3,647

Seattle, WA

2,702

-

2,702

284

2,986

2,947

Monterey Peninsula, CA

1,567

-

1,567

-

1,567

2,377

Los Angeles, CA

1,225

-

1,225

340

1,565

3,424

13,116

-

13,116

1,927

15,043

Mid-Atlantic Region

Metropolitan DC

9,119

-

9,119

360

9,479

2,474

Baltimore, MD

2,219

-

2,219

-

2,219

2,010

Richmond, VA

1,359

-

1,359

-

1,359

1,939

12,697

-

12,697

360

13,057

Northeast Region

Boston, MA

4,667

-

4,667

876

5,543

3,281

New York, NY

1,945

-

1,945

710

2,655

5,184

Philadelphia, PA

1,172

478

1,650

290

1,940

2,455

7,784

478

8,262

1,876

10,138

Southeast Region

Tampa, FL

3,877

330

4,207

-

4,207

2,227

Orlando, FL

3,493

-

3,493

-

3,493

1,922

Nashville, TN

2,261

-

2,261

-

2,261

1,740

9,631

330

9,961

-

9,961

Southwest Region

Dallas, TX

7,364

85

7,449

-

7,449

1,798

Austin, TX

1,880

-

1,880

-

1,880

1,805

9,244

85

9,329

-

9,329

Other Markets (5)

2,443

-

2,443

264

2,707

2,636

Totals

54,915

893

55,808

4,427

60,235

$

2,614

Communities (6)

165

3

168

18

186

Homes

Communities

Total completed homes

60,235

186

Under Development (7)

300

1

Total Quarter-end homes and communities

60,535

187


(1)See Attachment 14 for definitions and other terms.
(2)Represents homes included in Stabilized, Non-Mature, Acquired, Development, Redevelopment and Non-Residential/Other Communities categories on Attachment 5. Excludes development homes not yet completed and Sold and Held for Disposition Communities.
(3)Represents joint venture operating homes at 100 percent. Excludes joint venture held for disposition communities. See Attachment 10 for UDR's joint venture and partnership ownership interests.
(4)Represents joint ventures at UDR's ownership interests. Excludes joint venture held for disposition communities. See Attachment 10 for UDR's joint venture and partnership ownership interests.
(5)Other Markets include Denver (510 homes), Palm Beach (636 homes), Inland Empire (658 homes), San Diego (163 wholly owned, 264 JV homes) and Portland (476 homes).
(6)Represents communities where 100 percent of all development homes have been completed.
(7)See Attachment 9 for UDR’s developments and ownership interests.

10


Graphic

Attachment 7(B)

Non-Mature Home Summary and Net Operating Income by Market

June 30, 2025

(Unaudited) (1)

Non-Mature Home Breakout - By Date

Community

    

Category

    

# of Homes

    

Market

    

Same-Store Quarter (2)

    

Villas at Fiori

Stabilized, Non-Mature

85

Dallas, TX

2Q26

101 N. Meridian

Stabilized, Non-Mature

330

Tampa, FL

3Q26

Broadridge

Acquired

478

Philadelphia, PA

4Q27

Total

893

Net Operating Income Breakout By Market

As a % of NOI

As a % of NOI

Region

Same-Store

Total

Region

Same-Store

Total

West Region

Southeast Region

Orange County, CA

10.8%

11.0%

Tampa, FL

5.7%

5.8%

San Francisco, CA

8.9%

9.1%

Orlando, FL

4.7%

4.3%

Seattle, WA

6.1%

6.3%

Nashville, TN

2.8%

2.6%

Monterey Peninsula, CA

2.8%

2.6%

13.2%

12.7%

Los Angeles, CA

2.8%

3.0%

Southwest Region

31.4%

32.0%

Dallas, TX

8.6%

8.2%

Mid-Atlantic Region

Austin, TX

2.0%

1.9%

Metropolitan DC

15.9%

15.2%

10.6%

10.1%

Baltimore, MD

3.0%

2.8%

Richmond, VA

2.1%

1.9%

Other Markets (3)

4.7%

4.7%

21.0%

19.9%

Northeast Region

Boston, MA

11.3%

11.4%

New York, NY

5.7%

6.6%

Philadelphia, PA

2.1%

2.6%

19.1%

20.6%

Total

100.0%

100.0%


(1)See Attachment 14 for definitions and other terms.
(2)Estimated Same-Store quarter represents the quarter UDR anticipates contributing the community to the QTD same-store pool.
(3)See Attachment 7(A), footnote 5 for details regarding location of the Other Markets.

11


Graphic

Attachment 8(A)

Same-Store Operating Information By Major Market

Current Quarter vs. Prior Year Quarter

June 30, 2025

(Unaudited) (1)

% of Same-

Same-Store

Total

Store Portfolio

Same-Store

Based on

Physical Occupancy

Total Revenue per Occupied Home

Homes

2Q 2025 NOI

2Q 25

2Q 24

Change

2Q 25

2Q 24

Change

West Region

Orange County, CA

4,305

10.8%

97.0%

96.8%

0.2%

$

3,166

$

3,081

2.8%

San Francisco, CA

3,317

8.9%

97.5%

96.2%

1.3%

3,545

3,449

2.8%

Seattle, WA

2,702

6.1%

96.8%

97.0%

-0.2%

2,956

2,853

3.6%

Monterey Peninsula, CA

1,567

2.8%

96.3%

95.4%

0.9%

2,377

2,393

-0.7%

Los Angeles, CA

1,225

2.8%

96.0%

96.2%

-0.2%

3,250

3,150

3.2%

13,116

31.4%

96.9%

96.5%

0.4%

3,133

3,052

2.7%

Mid-Atlantic Region

Metropolitan DC

9,119

15.9%

97.0%

97.3%

-0.3%

2,482

2,359

5.2%

Baltimore, MD

2,219

3.0%

96.7%

96.4%

0.3%

2,010

1,944

3.4%

Richmond, VA

1,359

2.1%

96.9%

96.6%

0.3%

1,939

1,870

3.7%

12,697

21.0%

97.0%

97.1%

-0.1%

2,339

2,235

4.7%

Northeast Region

Boston, MA

4,667

11.3%

96.9%

97.0%

-0.1%

3,321

3,195

3.9%

New York, NY

1,945

5.7%

97.9%

97.5%

0.4%

5,116

4,921

4.0%

Philadelphia, PA

1,172

2.1%

97.0%

96.7%

0.3%

2,551

2,562

-0.4%

7,784

19.1%

97.2%

97.0%

0.2%

3,657

3,537

3.4%

Southeast Region

Tampa, FL

3,877

5.7%

96.6%

96.6%

0.0%

2,165

2,150

0.7%

Orlando, FL

3,493

4.7%

96.3%

96.7%

-0.4%

1,922

1,930

-0.4%

Nashville, TN

2,261

2.8%

96.2%

96.6%

-0.4%

1,740

1,762

-1.2%

9,631

13.2%

96.4%

96.6%

-0.2%

1,977

1,979

-0.1%

Southwest Region

Dallas, TX

7,364

8.6%

97.0%

96.7%

0.3%

1,779

1,791

-0.7%

Austin, TX

1,880

2.0%

97.2%

96.7%

0.5%

1,805

1,856

-2.7%

9,244

10.6%

97.0%

96.7%

0.3%

1,784

1,804

-1.1%

Other Markets

2,443

4.7%

96.4%

96.7%

-0.3%

2,621

2,579

1.6%

Total/Weighted Avg.

54,915

100.0%

96.9%

96.8%

0.1%

$

2,572

$

2,512

2.4%


(1)See Attachment 14 for definitions and other terms.

12


Graphic

Attachment 8(B)

Same-Store Operating Information By Major Market

Current Quarter vs. Prior Year Quarter

June 30, 2025

(Unaudited) (1)

Same-Store ($000s)

Total

Same-Store

Revenues

Expenses

Net Operating Income

Homes

2Q 25

2Q 24

Change

2Q 25

2Q 24

Change

2Q 25

2Q 24

Change

West Region

Orange County, CA

4,305

$

39,659

$

38,513

3.0%

$

8,743

$

8,158

7.2%

$

30,916

$

30,355

1.9%

San Francisco, CA

3,317

34,392

33,020

4.2%

9,268

10,498

-11.7%

25,124

22,522

11.6%

Seattle, WA

2,702

23,198

22,433

3.4%

5,987

6,215

-3.7%

17,211

16,218

6.1%

Monterey Peninsula, CA

1,567

10,761

10,730

0.3%

2,815

2,437

15.5%

7,946

8,293

-4.2%

Los Angeles, CA

1,225

11,465

11,138

2.9%

3,607

3,051

18.2%

7,858

8,087

-2.8%

13,116

119,475

115,834

3.1%

30,420

30,359

0.2%

89,055

85,475

4.2%

Mid-Atlantic Region

Metropolitan DC

9,119

65,861

62,803

4.9%

20,700

20,129

2.8%

45,161

42,674

5.8%

Baltimore, MD

2,219

12,939

12,495

3.6%

4,451

4,272

4.2%

8,488

8,223

3.2%

Richmond, VA

1,359

7,661

7,364

4.0%

1,769

1,829

-3.3%

5,892

5,535

6.4%

12,697

86,461

82,662

4.6%

26,920

26,230

2.6%

59,541

56,432

5.5%

Northeast Region

Boston, MA

4,667

45,050

43,394

3.8%

13,092

12,206

7.3%

31,958

31,188

2.5%

New York, NY

1,945

29,226

27,999

4.4%

13,103

12,454

5.2%

16,123

15,545

3.7%

Philadelphia, PA

1,172

8,699

8,710

-0.1%

2,847

2,860

-0.4%

5,852

5,850

0.0%

7,784

82,975

80,103

3.6%

29,042

27,520

5.5%

53,933

52,583

2.6%

Southeast Region

Tampa, FL

3,877

24,328

24,154

0.7%

8,234

8,079

1.9%

16,094

16,075

0.1%

Orlando, FL

3,493

19,397

19,552

-0.8%

6,170

6,217

-0.8%

13,227

13,335

-0.8%

Nashville, TN

2,261

11,352

11,544

-1.7%

3,235

3,201

1.1%

8,117

8,343

-2.7%

9,631

55,077

55,250

-0.3%

17,639

17,497

0.8%

37,438

37,753

-0.8%

Southwest Region

Dallas, TX

7,364

38,114

38,268

-0.4%

13,758

14,048

-2.1%

24,356

24,220

0.6%

Austin, TX

1,880

9,895

10,121

-2.2%

4,171

4,256

-2.0%

5,724

5,865

-2.4%

9,244

48,009

48,389

-0.8%

17,929

18,304

-2.1%

30,080

30,085

0.0%

Other Markets

2,443

18,521

18,277

1.3%

5,213

5,133

1.6%

13,308

13,144

1.2%

Total

54,915

$

410,518

$

400,515

2.5%

$

127,163

$

125,043

1.7%

$

283,355

$

275,472

2.9%


(1)See Attachment 14 for definitions and other terms.

13


Graphic

Attachment 8(C)

Same-Store Operating Information By Major Market

Current Quarter vs. Last Quarter

June 30, 2025

(Unaudited) (1)

Same-Store

Total

Same-Store

Physical Occupancy

Total Revenue per Occupied Home

Homes

2Q 25

1Q 25

Change

2Q 25

1Q 25

Change

West Region

Orange County, CA

4,305

97.0%

97.3%

-0.3%

$

3,166

$

3,127

1.2%

San Francisco, CA

3,317

97.5%

97.2%

0.3%

3,545

3,499

1.3%

Seattle, WA

2,702

96.8%

97.7%

-0.9%

2,956

2,923

1.1%

Monterey Peninsula, CA

1,567

96.3%

96.0%

0.3%

2,377

2,365

0.5%

Los Angeles, CA

1,225

96.0%

97.3%

-1.3%

3,250

3,268

-0.6%

13,116

96.9%

97.2%

-0.3%

3,133

3,102

1.0%

Mid-Atlantic Region

Metropolitan DC

9,119

97.0%

97.7%

-0.7%

2,482

2,459

0.9%

Baltimore, MD

2,219

96.7%

97.3%

-0.6%

2,010

1,997

0.7%

Richmond, VA

1,359

96.9%

96.8%

0.1%

1,939

1,919

1.0%

12,697

97.0%

97.5%

-0.5%

2,339

2,321

0.9%

Northeast Region

Boston, MA

4,667

96.9%

97.2%

-0.3%

3,321

3,296

0.8%

New York, NY

1,945

97.9%

98.0%

-0.1%

5,116

5,036

1.6%

Philadelphia, PA

1,172

97.0%

97.0%

0.0%

2,551

2,522

1.1%

7,784

97.2%

97.3%

-0.1%

3,657

3,621

1.0%

Southeast Region

Tampa, FL

3,877

96.6%

97.3%

-0.7%

2,165

2,143

1.0%

Orlando, FL

3,493

96.3%

97.0%

-0.7%

1,922

1,911

0.6%

Nashville, TN

2,261

96.2%

96.6%

-0.4%

1,740

1,747

-0.4%

9,631

96.4%

97.0%

-0.6%

1,977

1,966

0.6%

Southwest Region

Dallas, TX

7,364

97.0%

97.3%

-0.3%

1,779

1,769

0.6%

Austin, TX

1,880

97.2%

97.5%

-0.3%

1,805

1,807

-0.1%

9,244

97.0%

97.3%

-0.3%

1,784

1,777

0.4%

Other Markets

2,443

96.4%

96.1%

0.3%

2,621

2,600

0.8%

Total/Weighted Avg.

54,915

96.9%

97.2%

-0.3%

$

2,572

$

2,550

0.9%


(1)See Attachment 14 for definitions and other terms.

14


Graphic

Attachment 8(D)

Same-Store Operating Information By Major Market

Current Quarter vs. Last Quarter

June 30, 2025

(Unaudited) (1)

Same-Store ($000s)

Total

Same-Store

Revenues

Expenses

Net Operating Income

Homes

2Q 25

1Q 25

Change

2Q 25

1Q 25

Change

2Q 25

1Q 25

Change

West Region

Orange County, CA

4,305

$

39,659

$

39,291

0.9%

$

8,743

$

9,195

-4.9%

$

30,916

$

30,096

2.7%

San Francisco, CA

3,317

34,392

33,836

1.6%

9,268

10,648

-13.0%

25,124

23,188

8.3%

Seattle, WA

2,702

23,198

23,152

0.2%

5,987

5,882

1.8%

17,211

17,270

-0.3%

Monterey Peninsula, CA

1,567

10,761

10,674

0.8%

2,815

2,662

5.7%

7,946

8,012

-0.8%

Los Angeles, CA

1,225

11,465

11,685

-1.9%

3,607

3,409

5.8%

7,858

8,276

-5.0%

13,116

119,475

118,638

0.7%

30,420

31,796

-4.3%

89,055

86,842

2.5%

Mid-Atlantic Region

Metropolitan DC

9,119

65,861

65,718

0.2%

20,700

20,915

-1.0%

45,161

44,803

0.8%

Baltimore, MD

2,219

12,939

12,932

0.1%

4,451

4,330

2.8%

8,488

8,602

-1.3%

Richmond, VA

1,359

7,661

7,572

1.2%

1,769

1,962

-9.9%

5,892

5,610

5.0%

12,697

86,461

86,222

0.3%

26,920

27,207

-1.1%

59,541

59,015

0.9%

Northeast Region

Boston, MA

4,667

45,050

44,855

0.4%

13,092

13,537

-3.3%

31,958

31,318

2.0%

New York, NY

1,945

29,226

28,796

1.5%

13,103

13,285

-1.4%

16,123

15,511

3.9%

Philadelphia, PA

1,172

8,699

8,602

1.1%

2,847

2,974

-4.3%

5,852

5,628

4.0%

7,784

82,975

82,253

0.9%

29,042

29,796

-2.5%

53,933

52,457

2.8%

Southeast Region

Tampa, FL

3,877

24,328

24,249

0.3%

8,234

8,200

0.4%

16,094

16,049

0.3%

Orlando, FL

3,493

19,397

19,423

-0.1%

6,170

6,061

1.8%

13,227

13,362

-1.0%

Nashville, TN

2,261

11,352

11,444

-0.8%

3,235

3,337

-3.0%

8,117

8,107

0.1%

9,631

55,077

55,116

-0.1%

17,639

17,598

0.2%

37,438

37,518

-0.2%

Southwest Region

Dallas, TX

7,364

38,114

38,025

0.2%

13,758

14,128

-2.6%

24,356

23,897

1.9%

Austin, TX

1,880

9,895

9,937

-0.4%

4,171

4,218

-1.1%

5,724

5,719

0.1%

9,244

48,009

47,962

0.1%

17,929

18,346

-2.3%

30,080

29,616

1.6%

Other Markets

2,443

18,521

18,312

1.1%

5,213

5,197

0.3%

13,308

13,115

1.5%

Total

54,915

$

410,518

$

408,503

0.5%

$

127,163

$

129,940

-2.1%

$

283,355

$

278,563

1.7%


(1)See Attachment 14 for definitions and other terms.

15


Graphic

Attachment 8(E)

Same-Store Operating Information By Major Market

Current Year-to-Date vs. Prior Year-to-Date

June 30, 2025

(Unaudited) (1)

% of Same-

Total

Store Portfolio

Same-Store

Same-Store

Based on

Physical Occupancy

Total Revenue per Occupied Home

Homes

YTD 2025 NOI

YTD 25

YTD 24

Change

YTD 25

YTD 24

Change

West Region

Orange County, CA

4,305

11.0%

97.1%

96.8%

0.3%

$

3,147

$

3,071

2.5%

San Francisco, CA

3,144

8.3%

97.4%

96.7%

0.7%

3,591

3,475

3.3%

Seattle, WA

2,702

6.2%

97.2%

97.4%

-0.2%

2,940

2,837

3.6%

Monterey Peninsula, CA

1,567

2.8%

96.2%

95.8%

0.4%

2,371

2,378

-0.3%

Los Angeles, CA

1,225

2.9%

96.7%

96.5%

0.2%

3,258

3,176

2.6%

12,943

31.2%

97.0%

96.8%

0.2%

3,129

3,047

2.7%

Mid-Atlantic Region

Metropolitan DC

8,819

15.6%

97.4%

97.5%

-0.1%

2,461

2,348

4.8%

Baltimore, MD

2,219

3.1%

97.0%

96.2%

0.8%

2,004

1,927

4.0%

Richmond, VA

1,359

2.1%

96.8%

96.8%

0.0%

1,929

1,860

3.7%

12,397

20.8%

97.3%

97.2%

0.1%

2,321

2,220

4.6%

Northeast Region

Boston, MA

4,667

11.3%

97.0%

97.0%

0.0%

3,309

3,177

4.2%

New York, NY

1,945

5.7%

97.9%

97.8%

0.1%

5,077

4,895

3.7%

Philadelphia, PA

1,172

2.1%

97.0%

96.7%

0.3%

2,536

2,553

-0.7%

7,784

19.1%

97.3%

97.2%

0.1%

3,638

3,516

3.5%

Southeast Region

Tampa, FL

3,877

5.8%

96.9%

96.7%

0.2%

2,155

2,140

0.7%

Orlando, FL

3,493

4.8%

96.6%

96.8%

-0.2%

1,917

1,922

-0.3%

Nashville, TN

2,261

2.9%

96.4%

96.6%

-0.2%

1,744

1,753

-0.5%

9,631

13.5%

96.7%

96.7%

0.0%

1,973

1,970

0.1%

Southwest Region

Dallas, TX

7,364

8.7%

97.1%

96.6%

0.5%

1,774

1,787

-0.7%

Austin, TX

1,880

2.0%

97.4%

96.7%

0.7%

1,806

1,847

-2.2%

9,244

10.7%

97.2%

96.6%

0.6%

1,781

1,799

-1.0%

Other Markets

2,443

4.7%

96.3%

97.0%

-0.7%

2,610

2,561

1.9%

Total/Weighted Avg.

54,442

100.0%

97.1%

96.9%

0.2%

$

2,561

$

2,502

2.4%


(1)See Attachment 14 for definitions and other terms.

16


Graphic

Attachment 8(F)

Same-Store Operating Information By Major Market

Current Year-to-Date vs. Prior Year-to-Date

June 30, 2025

(Unaudited) (1)

Same-Store ($000s)

Total

Same-Store

Revenues

Expenses

Net Operating Income

Homes

YTD 25

YTD 24

Change

YTD 25

YTD 24

Change

YTD 25

YTD 24

Change

West Region

Orange County, CA

4,305

$

78,951

$

76,789

2.8%

$

17,938

$

16,670

7.6%

$

61,013

$

60,119

1.5%

San Francisco, CA

3,144

65,951

63,380

4.1%

19,694

19,518

0.9%

46,257

43,862

5.5%

Seattle, WA

2,702

46,350

44,801

3.5%

11,869

12,431

-4.5%

34,481

32,370

6.5%

Monterey Peninsula, CA

1,567

21,435

21,422

0.1%

5,477

4,920

11.3%

15,958

16,502

-3.3%

Los Angeles, CA

1,225

23,149

22,530

2.8%

7,016

6,259

12.1%

16,133

16,271

-0.8%

12,943

235,836

228,922

3.0%

61,994

59,798

3.7%

173,842

169,124

2.8%

Mid-Atlantic Region

Metropolitan DC

8,819

126,881

121,139

4.7%

39,930

38,533

3.6%

86,951

82,606

5.3%

Baltimore, MD

2,219

25,871

24,717

4.7%

8,782

8,301

5.8%

17,089

16,416

4.1%

Richmond, VA

1,359

15,233

14,683

3.7%

3,731

3,778

-1.3%

11,502

10,905

5.5%

12,397

167,985

160,539

4.6%

52,443

50,612

3.6%

115,542

109,927

5.1%

Northeast Region

Boston, MA

4,667

89,905

86,292

4.2%

26,629

25,365

5.0%

63,276

60,927

3.9%

New York, NY

1,945

58,022

55,869

3.9%

26,388

25,402

3.9%

31,634

30,467

3.8%

Philadelphia, PA

1,172

17,301

17,362

-0.3%

5,822

5,699

2.2%

11,479

11,663

-1.6%

7,784

165,228

159,523

3.6%

58,839

56,466

4.2%

106,389

103,057

3.2%

Southeast Region

Tampa, FL

3,877

48,577

48,135

0.9%

16,434

16,203

1.4%

32,143

31,932

0.7%

Orlando, FL

3,493

38,821

38,999

-0.5%

12,231

12,410

-1.4%

26,590

26,589

0.0%

Nashville, TN

2,261

22,796

22,967

-0.7%

6,573

6,495

1.2%

16,223

16,472

-1.5%

9,631

110,194

110,101

0.1%

35,238

35,108

0.4%

74,956

74,993

0.0%

Southwest Region

Dallas, TX

7,364

76,139

76,278

-0.2%

27,886

28,646

-2.7%

48,253

47,632

1.3%

Austin, TX

1,880

19,832

20,149

-1.6%

8,389

8,211

2.2%

11,443

11,938

-4.1%

9,244

95,971

96,427

-0.5%

36,275

36,857

-1.6%

59,696

59,570

0.2%

Other Markets

2,443

36,833

36,396

1.2%

10,409

10,391

0.2%

26,424

26,005

1.6%

Total

54,442

$

812,047

$

791,908

2.5%

$

255,198

$

249,232

2.4%

$

556,849

$

542,676

2.6%


(1)See Attachment 14 for definitions and other terms.

17


Graphic

Attachment 8(G)

Same-Store Operating Information By Major Market

June 30, 2025

(Unaudited) (1)

Effective Blended Lease Rate Growth

Effective New Lease Rate Growth

Effective Renewal Lease Rate Growth

Annualized Turnover

2Q 2025

2Q 2025

2Q 2025

2Q 2025

2Q 2024

YTD 2025

YTD 2024

West Region

4.2%

4.4%

4.0%

39.1%

44.2%

35.0%

39.2%

Mid-Atlantic Region

3.6%

0.2%

6.6%

40.9%

43.9%

35.3%

37.8%

Northeast Region

4.3%

2.3%

5.7%

44.1%

45.2%

35.0%

36.4%

Southeast Region

0.0%

-4.1%

4.5%

46.8%

51.1%

41.7%

46.4%

Southwest Region

-0.5%

-5.3%

4.4%

38.7%

45.8%

37.5%

42.9%

Other Markets

-1.1%

-5.1%

3.1%

45.2%

43.1%

39.8%

40.1%

Total/Weighted Avg.

2.8%

0.3%

5.0%

41.2%

45.4%

36.6%

40.1%


(1)See Attachment 14 for definitions and other terms.

18


Graphic

Attachment 9

Development and Land Summary

June 30, 2025

(Dollars in Thousands)

(Unaudited) (1)

Wholly-Owned

Schedule

Percentage

# of

Compl.

Cost to

Budgeted

Est. Cost

Initial

Community

Location

Homes

Homes

Date

Cost

per Home

Start

Occ.

Compl.

Leased

Occupied

Projects Under Construction

3099 Iowa

Riverside, CA

300

-

$

41,108

$

133,600

$

445

1Q25

1Q27

2Q27

N/A

N/A

Total Under Construction

300

-

$

41,108

$

133,600

$

445

Total - Wholly Owned

300

-

$

41,108

$

133,600

$

445

NOI From Wholly-Owned Projects

2Q 25

Projects Under Construction

$

-

Total

$

-

Land Summary

Location

UDR Ownership Interest

Real Estate Cost Basis

Total Land (7 parcels)

Various

100%

$

230,690


(1)See Attachment 14 for definitions and other terms.

19


Graphic

Attachment 10

Unconsolidated and Debt and Preferred Equity Program Summary

June 30, 2025

(Dollars in Thousands)

(Unaudited) (1)

Unconsolidated Joint Ventures and Partnerships

Physical

Total Rev. per

Net Operating Income

Own.

# of

# of

Occupancy

Occ. Home

UDR's Share

Portfolio Characteristics

Interest

Comm.

Homes

2Q 25

  

2Q 25

2Q 25

YTD 25

UDR / MetLife

50%

13

2,837

96.8%

$

4,281

$

11,002

$

21,962

UDR / LaSalle

51%

5

1,590

96.7%

2,742

4,631

9,057

Total

18

4,427

96.7%

$

3,723

$

15,633

$

31,019

Gross Book Value

Weighted

of JV Real

Total Project

UDR's Equity

Avg. Debt

Debt

Balance Sheet Characteristics

Estate Assets (2)

Debt (2)

Investment

Interest Rate

Maturities

UDR / MetLife

$

1,745,370

$

845,320

$

204,812

3.93%

2027-2031

UDR / LaSalle

622,458

45,306

262,912

5.86%

2028

Total

$

2,367,828

$

890,626

$

467,724

4.03%

Debt and Preferred Equity Program (3)(4)

Contractual

Weighted Avg.

UDR Investment

Return

Years to

Investment Classifications

# of Commitments

Commitment

Balance

Rate

Maturity

Non-Stabilized Communities - Preferred Equity

4

$

96,547

$

115,092

10.1%

1.0

Non-Stabilized Communities - Loans (5)

2

84,123

105,908

11.0%

1.5

Stabilized Communities - Preferred Equity (6)

7

250,099

262,600

9.2%

3.0

Total Debt and Preferred Equity Program

13

$

430,769

$

483,600

9.7%

2.3

2Q 25

Income/(loss) from investments (5)(7)

$

13,393

Income/(Loss)

UDR Investment (9)

from Investments

Other Unconsolidated Investments (8)

Commitment

Funded

Balance

2Q 25 (10)

Total Real Estate Technology and Sustainability Investments

$

169,000

$

128,404

$

133,021

$

(59)


(1)See Attachment 14 for definitions and other terms.
(2)Joint ventures and partnerships represented at 100%. Debt balances are presented net of deferred financing costs.
(3)UDR's investments are reflected as investment in and advances to unconsolidated joint ventures or notes receivable, net on the Consolidated Balance Sheets and income/(loss) from unconsolidated entities or interest and other income/(expense), net on the Consolidated Statements of Operations in accordance with GAAP.
(4)Investment commitment represents maximum loan principal or equity investment and therefore excludes accrued return. Investment balance includes amounts funded plus accrued and unpaid return prior to the period end as well as any non-cash impairment losses or loan reserves.
(5)In May 2025, UDR acquired the developer’s equity interest in its joint venture that owns an apartment community located in Philadelphia, PA. In connection with the acquisition, the developer paid UDR $6.7 million, which consisted primarily of unpaid interest on its loan investment and reimbursement for certain costs previously advanced by UDR. As a result, the joint venture became wholly owned, and UDR began consolidating the community. The consolidation of the community resulted in UDR recording $3.9 million in previously unaccrued interest and a $0.3 million gain on consolidation.
(6)During the quarter, UDR received full repayment of its approximately $54.8 million preferred equity investment, inclusive of accrued return, in a stabilized community located in New York, NY, upon the recapitalization of the joint venture.
(7)When excluding UDR's share of recorded real estate depreciation and amortization on debt and preferred equity investments for the three months ended June 30, 2025, the amount is approximately $14.9 million.
(8)Other unconsolidated investments represent UDR’s investments in nine real estate technology and climate technology funds. During the quarter, a previously held note receivable, including accrued interest, totaling $42.8 million was fully settled through the receipt of shares in a real estate technology company. In connection with this transaction, we also purchased an additional $15.2 million of the company’s shares. UDR’s investment is recorded in Other Assets on the Consolidated Balance Sheet.
(9)Investment commitment represents maximum equity contractually required to be funded, and therefore excludes realized/unrealized gain/(loss). Investment funded represents cash funded towards the investment commitment. Investment balance includes amounts funded plus undistributed realized/unrealized gain/(loss), less $31.0 million of cash and stock distributed prior to the period end.
(10)Income/(loss) from investments is deducted/added back to FFOA.

20


Graphic

Attachment 11

Acquisitions, Dispositions, and Debt and Preferred Equity Program Summary

June 30, 2025

(Dollars in Thousands)

(Unaudited) (1)

Dispositions - Wholly-Owned

Post

Prior

Transaction

Ownership

Ownership

# of

Price per

Date of Sale

Community

Location

Interest

Interest

    

Price (2)

Debt (2)

Homes

Home

Jan-25

One William (3)

Englewood, NJ

100%

0%

$

84,000

$

-

185

$

454

Jan-25

Leonard Pointe (4)

Brooklyn, NY

100%

0%

127,500

-

188

678

$

211,500

$

-

373

$

567

Acquisitions - Wholly-Owned

May-25

Broadridge (5)

Philadelphia, PA

N/A

100%

$

182,500

$

-

478

$

382

$

182,500

$

-

478

$

382

Investments - Debt and Preferred Equity Program

Post

Prior

Transaction

UDR

Contractual

Ownership

Ownership

Investment

Return

Date of Investment

Investment Classification

Market

Interest

Interest

Commitment

Rate

Apr-25

Stabilized Community

San Francisco, CA

N/A

N/A

$

13,000

12.0%

$

13,000

12.0%

Redemptions - Debt and Preferred Equity Program

UDR

Proceeds

Proceeds

Contractual

Investment

Received at

Received

Return

Date of Redemption

Investment Classification

Market

Commitment

Redemption

Life to Date

Rate

Jun-25

Stabilized Community

New York, NY

$

40,000

$

54,760

$

72,257

11.0%

$

40,000

$

54,760

$

72,257

11.0%


(1)See Attachment 14 for definitions and other terms.
(2)Price represents 100% of the asset. Debt represents 100% of the asset's indebtedness, and excludes deferred financing costs.
(3)UDR recorded a gain on sale of approximately $24.4 million during the six months ended June 30, 2025, which is included in gain/(loss) on sale of real estate owned.
(4)UDR recorded a gain on sale of approximately $23.5 million during the six months ended June 30, 2025, which is included in gain/(loss) on sale of real estate owned.
(5)See Attachment 10, footnote 5 for further details.

21


Graphic

Attachment 12

Capital Expenditure and Repair and Maintenance Summary

June 30, 2025

(In thousands, except Cost per Home)

(Unaudited) (1)

Three Months

Six Months

Ended

Cost

Ended

Cost

Capital Expenditures for Consolidated Homes (2)

June 30, 2025

per Home

June 30, 2025

per Home

Average number of homes (3)

55,325

55,324

Total Recurring Cap Ex

$

27,757

$

502

$

45,040

$

814

NOI Enhancing Cap Ex

21,148

382

35,203

636

Total Recurring and NOI Enhancing Cap Ex

$

48,905

$

884

$

80,243

$

1,450

Three Months

Six Months

Ended

Cost

Ended

Cost

Repair and Maintenance for Consolidated Homes (Expensed)

June 30, 2025

per Home

June 30, 2025

per Home

Average number of homes (3)

55,325

55,324

Total Repair and Maintenance

$

26,254

$

475

$

51,258

$

927


(1)See Attachment 14 for definitions and other terms.
(2)Excludes redevelopment capital and initial capital expenditures on acquisitions.
(3)Average number of homes is calculated based on the number of homes owned at the end of each month.

22


Graphic

Attachment 13

3Q 2025 and Full-Year 2025 Guidance

June 30, 2025

(Unaudited) (1)

Full-Year 2025 Guidance

Change from

Net Income, FFO and FFO as Adjusted per Share and Unit Guidance

3Q 2025

Full-Year 2025

Prior Guidance

Prior Midpoint

Income/(loss) per weighted average common share, diluted

$0.11 to $0.13

$0.53 to $0.59

$0.56 to $0.66

($0.05)

FFO per common share and unit, diluted

$0.61 to $0.63

$2.42 to $2.48

$2.45 to $2.55

($0.05)

FFO as Adjusted per common share and unit, diluted

$0.62 to $0.64

$2.49 to $2.55

$2.45 to $2.55

$0.02

Weighted average number of common shares, OP/DownREIT Units, and common stock
equivalents outstanding, diluted (in millions)

357.6

358.0

358.0

-

Annualized dividend per share and unit

$1.72

$1.72

-

Change from

Same-Store Guidance (Straight-line basis)

Full-Year 2025

Prior Guidance

Prior Midpoint

Revenue growth / (decline)

1.75% to 3.25%

1.25% to 3.25%

0.25%

Expense growth

2.50% to 3.50%

2.75% to 4.25%

(0.50%)

NOI growth / (decline)

1.50% to 3.00%

0.50% to 3.00%

0.50%

Change from

Investment Guidance ($ in millions)

Full-Year 2025

Prior Guidance

Prior Midpoint

Dispositions - Consolidated and Joint Venture (at share)

$215 to $415

$215 to $415

-

Acquisitions - Consolidated and Joint Venture (at share)

$0 to $200

$0 to $200

-

Capital Expenditures - Recurring, NOI Enhancing, and Redevelopment

$220 to $260

$220 to $260

-

Change from

Corporate Expense Guidance ($ in millions)

Full-Year 2025

Prior Guidance

Prior Midpoint

Consolidated interest expense, net of capitalized interest and adjustments for FFO as Adjusted

$190 to $195

$185 to $195

$2.5

General and administrative

$72 to $80

$70 to $80

$1


(1)See Attachment 14 for definitions and other terms.

23


Graphic

Attachment 14(A)

Definitions and Reconciliations

June 30, 2025

(Unaudited)

Acquired Communities: The Company defines Acquired Communities as those communities acquired by the Company, other than development and redevelopment activity, that did not achieve stabilization as of the most recent quarter.

Adjusted Funds from Operations ("AFFO") attributable to common stockholders and unitholders: The Company defines AFFO as FFO as Adjusted attributable to common stockholders and unitholders less recurring capital expenditures on consolidated communities that are necessary to help preserve the value of and maintain functionality at our communities.

Management considers AFFO a useful supplemental performance metric for investors as it is more indicative of the Company's operational performance than FFO or FFO as Adjusted. AFFO is not intended to represent cash flow or liquidity for the period, and is only intended to provide an additional measure of our operating performance. The Company believes that net income/(loss) attributable to common stockholders is the most directly comparable GAAP financial measure to AFFO. Management believes that AFFO is a widely recognized measure of the operations of REITs, and presenting AFFO enables investors to assess our performance in comparison to other REITs. However, other REITs may use different methodologies for calculating AFFO and, accordingly, our AFFO may not always be comparable to AFFO calculated by other REITs. AFFO should not be considered as an alternative to net income/(loss) (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions. A reconciliation from net income/(loss) attributable to common stockholders to AFFO is provided on Attachment 2.

Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items: The Company defines Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items as Consolidated Interest Coverage Ratio - adjusted for non-recurring items divided by total consolidated interest, excluding the impact of costs associated with debt extinguishment, plus preferred dividends.

Management considers Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lenders with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation of the components that comprise Consolidated Fixed Charge Coverage Ratio - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Consolidated Interest Coverage Ratio - adjusted for non-recurring items: The Company defines Consolidated Interest Coverage Ratio - adjusted for non-recurring items as Consolidated EBITDAre – adjusted for non-recurring items divided by total consolidated interest, excluding the impact of costs associated with debt extinguishment.

Management considers Consolidated Interest Coverage Ratio - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lenders with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation of the components that comprise Consolidated Interest Coverage Ratio - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items: The Company defines Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items as total consolidated debt net of cash and cash equivalents divided by annualized Consolidated EBITDAre - adjusted for non-recurring items. Consolidated EBITDAre - adjusted for non-recurring items is defined as EBITDAre excluding the impact of income/(loss) from unconsolidated entities, adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures and other non-recurring items including, but not limited to casualty-related charges/(recoveries), net of wholly owned communities.

Management considers Consolidated Net Debt-to-EBITDAre - adjusted for non-recurring items a useful metric for investors as it provides ratings agencies, investors and lenders with a widely-used measure of the Company’s ability to service its consolidated debt obligations as well as compare leverage against that of its peer REITs. A reconciliation between net income/(loss) and Consolidated EBITDAre - adjusted for non-recurring items is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Contractual Return Rate: The Company defines Contractual Return Rate as the rate of return or interest rate that the Company is entitled to receive on a preferred equity investment or loan, as specified in the applicable agreement.

Controllable Expenses: The Company refers to property operating and maintenance expenses as Controllable Expenses.

Development Communities: The Company defines Development Communities as those communities recently developed or under development by the Company, that are currently majority owned by the Company and have not achieved stabilization as of the most recent quarter.

Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre): The Company defines EBITDAre as net income/(loss) (computed in accordance with GAAP), plus interest expense, including costs associated with debt extinguishment, plus real estate depreciation and amortization, plus other depreciation and amortization, plus (minus) income tax provision/(benefit), (minus) plus net gain/(loss) on the sale of depreciable real estate owned, plus impairment write-downs of depreciable real estate, plus the adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures. The Company computes EBITDAre in accordance with standards established by the National Association of Real Estate Investment Trusts, or Nareit, which may not be comparable to EBITDAre reported by other REITs that do not compute EBITDAre in accordance with the Nareit definition, or that interpret the Nareit definition differently than the Company does. The White Paper on EBITDAre was approved by the Board of Governors of Nareit in September 2017.

Management considers EBITDAre a useful metric for investors as it provides an additional indicator of the Company’s ability to incur and service debt, and enables investors to assess our performance against that of its peer REITs. EBITDAre should be considered along with, but not as an alternative to, net income and cash flow as a measure of the Company’s activities in accordance with GAAP. EBITDAre does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of funds available to fund our cash needs. A reconciliation between net income/(loss) and EBITDAre is provided on Attachment 4(C) of the Company's quarterly supplemental disclosure.

Effective Blended Lease Rate Growth: The Company defines Effective Blended Lease Rate Growth as the combined proportional growth as a result of Effective New Lease Rate Growth and Effective Renewal Lease Rate Growth. Management considers Effective Blended Lease Rate Growth a useful metric for investors as it assesses combined proportional market-level, new and in-place demand trends.

Effective New Lease Rate Growth: The Company defines Effective New Lease Rate Growth as the increase/(decrease) in gross potential rent realized less concessions on a straight-line basis for the new lease term (current effective rent) versus prior resident effective rent for the prior lease term on new leases commenced during the current quarter. Management considers Effective New Lease Rate Growth a useful metric for investors as it assesses market-level new demand trends.

Effective Renewal Lease Rate Growth: The Company defines Effective Renewal Lease Rate Growth as the increase/(decrease) in gross potential rent realized less concessions on a straight-line basis for the new lease term (current effective rent) versus prior effective rent for the prior lease term on renewed leases commenced during the current quarter. Management considers Effective Renewal Lease Rate Growth a useful metric for investors as it assesses market-level, in-place demand trends.

Estimated Quarter of Completion: The Company defines Estimated Quarter of Completion of a development or redevelopment project as the date on which construction is expected to be completed, but it does not represent the date of stabilization.

24


Graphic

Attachment 14(B)

Definitions and Reconciliations

June 30, 2025

(Unaudited)

Funds from Operations as Adjusted ("FFO as Adjusted") attributable to common stockholders and unitholders: The Company defines FFO as Adjusted attributable to common stockholders and unitholders as FFO excluding the impact of other non-comparable items including, but not limited to, acquisition-related costs, prepayment costs/benefits associated with early debt retirement, impairment write-downs or gains and losses on sales of real estate or other assets incidental to the main business of the Company and income taxes directly associated with those gains and losses, casualty-related expenses and recoveries, severance costs, software transition related costs and legal and other costs.

Management believes that FFO as Adjusted is useful supplemental information regarding our operating performance as it provides a consistent comparison of our operating performance across time periods and allows investors to more easily compare our operating results with other REITs. FFO as Adjusted is not intended to represent cash flow or liquidity for the period, and is only intended to provide an additional measure of our operating performance. The Company believes that net income/(loss) attributable to common stockholders is the most directly comparable GAAP financial measure to FFO as Adjusted. However, other REITs may use different methodologies for calculating FFO as Adjusted or similar FFO measures and, accordingly, our FFO as Adjusted may not always be comparable to FFO as Adjusted or similar FFO measures calculated by other REITs. FFO as Adjusted should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity. A reconciliation from net income attributable to common stockholders to FFO as Adjusted is provided on Attachment 2.

Funds from Operations ("FFO") attributable to common stockholders and unitholders: The Company defines FFO attributable to common stockholders and unitholders as net income/(loss) attributable to common stockholders (computed in accordance with GAAP), excluding impairment write-downs of depreciable real estate related to the main business of the Company or of investments in non-consolidated investees that are directly attributable to decreases in the fair value of depreciable real estate held by the investee, gains and losses from sales of depreciable real estate related to the main business of the Company and income taxes directly associated with those gains and losses, plus real estate depreciation and amortization, and after adjustments for noncontrolling interests, and the Company’s share of unconsolidated partnerships and joint ventures. This definition conforms with the National Association of Real Estate Investment Trust's definition issued in April 2002 and restated in November 2018. In the computation of diluted FFO, if OP Units, DownREIT Units, unvested restricted stock, unvested LTIP Units, stock options, and the shares of Series E Cumulative Convertible Preferred Stock are dilutive, they are included in the diluted share count.

Management considers FFO a useful metric for investors as the Company uses FFO in evaluating property acquisitions and its operating performance and believes that FFO should be considered along with, but not as an alternative to, net income and cash flow as a measure of the Company's activities in accordance with GAAP. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of funds available to fund our cash needs. A reconciliation from net income/(loss) attributable to common stockholders to FFO is provided on Attachment 2.

Held For Disposition Communities: The Company defines Held for Disposition Communities as those communities that were held for sale as of the end of the most recent quarter.

Joint Venture Reconciliation at UDR's weighted average ownership interest:

In thousands

2Q 2025

YTD 2025

Income/(loss) from unconsolidated entities

$

3,629

$

9,443

Management fee

880

1,743

Interest expense

4,588

9,130

Depreciation

11,970

23,905

General and administrative

131

256

Preferred Equity Program (excludes loans)

(5,849)

(12,070)

Other (income)/expense

126

123

Realized and unrealized (gain)/loss on real estate technology investments, net of tax

158

(1,511)

Total Joint Venture NOI at UDR's Ownership Interest

$

15,633

$

31,019

Net Operating Income (“NOI”): The Company defines NOI as rental income less direct property rental expenses. Rental income represents gross market rent and other revenues less adjustments for concessions, vacancy loss and bad debt. Rental expenses include real estate taxes, insurance, personnel, utilities, repairs and maintenance, administrative and marketing. Excluded from NOI is property management expense, which is calculated as 3.25% of property revenue, and land rent. Property management expense covers costs directly related to consolidated property operations, inclusive of corporate management, regional supervision, accounting and other costs.

Management considers NOI a useful metric for investors as it is a more meaningful representation of a community’s continuing operating performance than net income as it is prior to corporate-level expense allocations, general and administrative costs, capital structure and depreciation and amortization and is a widely used input, along with capitalization rates, in the determination of real estate valuations. A reconciliation from net income/(loss) attributable to UDR, Inc. to NOI is provided below.

In thousands

2Q 2025

1Q 2025

4Q 2024

3Q 2024

2Q 2024

Net income/(loss) attributable to UDR, Inc.

$

37,673

$

76,720

$

(5,044)

$

22,597

$

28,883

Property management

13,747

13,645

13,665

13,588

13,433

Other operating expenses

7,753

8,059

9,613

6,382

7,593

Real estate depreciation and amortization

163,191

161,394

165,446

170,276

170,488

Interest expense

48,665

47,701

49,625

50,214

47,811

Casualty-related charges/(recoveries), net

3,382

3,297

6,430

1,473

998

General and administrative

19,929

19,495

25,469

20,890

20,136

Tax provision/(benefit), net

258

158

312

(156)

386

(Income)/loss from unconsolidated entities

(3,629)

(5,814)

(8,984)

1,880

(4,046)

Interest income and other (income)/expense, net

(8,134)

(1,921)

30,858

(6,159)

(6,498)

Joint venture management and other fees

(2,398)

(2,112)

(2,288)

(2,072)

(1,992)

Other depreciation and amortization

7,387

7,067

6,381

4,029

4,679

(Gain)/loss on sale of real estate owned

-

(47,939)

-

-

-

Net income/(loss) attributable to noncontrolling interests

2,556

5,351

(479)

1,480

2,130

Total consolidated NOI

$

290,380

$

285,101

$

291,004

$

284,422

$

284,001

25


Graphic

Attachment 14(C)

Definitions and Reconciliations

June 30, 2025

(Unaudited)

NOI Enhancing Capital Expenditures ("Cap Ex"): The Company defines NOI Enhancing Capital Expenditures as expenditures that result in increased income generation or decreased expense growth over time.

Management considers NOI Enhancing Capital Expenditures a useful metric for investors as it quantifies the amount of capital expenditures that are expected to grow, not just maintain, revenues or to decrease expenses.

Non-Mature Communities: The Company defines Non-Mature Communities as those communities that have not met the criteria to be included in same-store communities.

Non-Residential / Other: The Company defines Non-Residential / Other as non-apartment components of mixed-use properties, land held, properties being prepared for redevelopment and properties where a material change in home count has occurred.

Other Markets: The Company defines Other Markets as the accumulation of individual markets where it operates less than 1,000 Same-Store homes.  Management considers Other Markets a useful metric as the operating results for the individual markets are not representative of the fundamentals for those markets as a whole.

Physical Occupancy: The Company defines Physical Occupancy as the number of occupied homes divided by the total homes available at a community.

QTD Same-Store Communities: The Company defines QTD Same-Store Communities as those communities Stabilized for five full consecutive quarters. These communities were owned and had stabilized operating expenses as of the beginning of the quarter in the prior year, were not in process of any substantial redevelopment activities, and were not held for disposition.

Recurring Capital Expenditures: The Company defines Recurring Capital Expenditures as expenditures that are necessary to help preserve the value of and maintain functionality at its communities.

Redevelopment Communities: The Company generally defines Redevelopment Communities as those communities where substantial redevelopment is in progress. Based upon the level of material impact the redevelopment has on the community (operations, occupancy levels, and future rental rates), the community may or may not maintain Stabilization. As such, for each redevelopment, the Company assesses whether the community remains in Same-Store.

Sold Communities: The Company defines Sold Communities as those communities that were disposed of prior to the end of the most recent quarter.

Stabilization/Stabilized: The Company defines Stabilization/Stabilized as when a community’s occupancy reaches 90% or above for at least three consecutive months.

Stabilized, Non-Mature Communities: The Company defines Stabilized, Non-Mature Communities as those communities that have reached Stabilization but are not yet in the same-store portfolio.

Total Revenue per Occupied Home: The Company defines Total Revenue per Occupied Home as rental and other revenues with concessions reported on a straight-line basis, divided by the product of occupancy and the number of apartment homes.

Management considers Total Revenue per Occupied Home a useful metric for investors as it serves as a proxy for portfolio quality, both geographic and physical.

TRS: The Company’s taxable REIT subsidiaries (“TRS”) focus on making investments and providing services that are otherwise not allowed to be made or provided by a REIT.

YTD Same-Store Communities: The Company defines YTD Same-Store Communities as those communities Stabilized for two full consecutive calendar years. These communities were owned and had stabilized operating expenses as of the beginning of the prior year, were not in process of any substantial redevelopment activities, and were not held for disposition.

26


Graphic

Attachment 14(D)

Definitions and Reconciliations

June 30, 2025

(Unaudited)

All guidance is based on current expectations of future economic conditions and the judgment of the Company's management team. The following reconciles from GAAP Net income/(loss) per share for full-year 2025 and third quarter of 2025 to forecasted FFO and FFO as Adjusted per share and unit:

Full-Year 2025

Low

High

Forecasted net income per diluted share

$

0.53

$

0.59

Conversion from GAAP share count

(0.02)

(0.02)

Net gain on the sale of depreciable real estate owned

(0.13)

(0.13)

Depreciation

2.00

2.00

Noncontrolling interests

0.03

0.03

Preferred dividends

0.01

0.01

Forecasted FFO per diluted share and unit

$

2.42

$

2.48

Legal and other costs

0.02

0.02

Software transition related costs

0.03

0.03

Casualty-related charges/(recoveries)

0.02

0.02

Realized/unrealized (gain)/loss on real estate technology investments

-

-

Forecasted FFO as Adjusted per diluted share and unit

$

2.49

$

2.55

3Q 2025

Low

High

Forecasted net income per diluted share

$

0.11

$

0.13

Conversion from GAAP share count

(0.01)

(0.01)

Depreciation

0.50

0.50

Noncontrolling interests

0.01

0.01

Preferred dividends

-

-

Forecasted FFO per diluted share and unit

$

0.61

$

0.63

Legal and other costs

-

-

Software transition related costs

0.01

0.01

Casualty-related charges/(recoveries)

-

-

Realized/unrealized (gain)/loss on real estate technology investments

-

-

Forecasted FFO as Adjusted per diluted share and unit

$

0.62

$

0.64

27


Graphic

Forward-Looking Statements

June 30, 2025

(Unaudited)

Forward-Looking Statements

Certain statements made in this supplement may constitute “forward-looking statements.” Words such as “expects,” “intends,” “believes,” “anticipates,” “plans,” “likely,” “will,” “seeks,” “estimates” and variations of such words and similar expressions are intended to identify such forward-looking statements. Forward-looking statements, by their nature, involve estimates, projections, goals, forecasts and assumptions and are subject to risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in a forward-looking statement, due to a number of factors, which include, but are not limited to, general market and economic conditions, unfavorable changes in the apartment market and economic conditions that could adversely affect occupancy levels and rental rates, the impact of inflation/deflation on rental rates and property operating expenses, the availability of capital and the stability of the capital markets, the impact of tariffs, geopolitical tensions and changes in immigration, elevated interest rates, the impact of competition and competitive pricing, acquisitions, developments and redevelopments not achieving anticipated results, delays in completing developments, redevelopments and lease-ups on schedule or at expected rent and occupancy levels, changes in job growth, home affordability and demand/supply ratio for multifamily housing, development and construction risks that may impact profitability, risks that joint ventures with third parties and Debt and Preferred Equity Program investments do not perform as expected, the failure of automation or technology to help grow net operating income, and other risk factors discussed in documents filed by the Company with the SEC from time to time, including the Company's Annual Report on Form 10-K and the Company's Quarterly Reports on Form 10-Q. Actual results may differ materially from those described in the forward-looking statements. These forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this supplement, and the Company expressly disclaims any obligation or undertaking to update or revise any forward-looking statement contained herein, to reflect any change in the Company's expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based, except to the extent otherwise required under the U.S. securities laws.

28