Schedule of Fair Values Company’s Investments |
The following table sets forth the cost, gross unrealized losses, gross unrealized gains, and fair value of the Company’s investments as of the dates indicated (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cost | | Gross Unrealized Holding Loss | | Gross Unrealized Holding Gain | | Fair Value | | Cash and Cash Equivalents | | Short-term Investments | | Long-term Investments | June 30, 2025 | | | | | | | | | | | | | | Level 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Money market funds | $ | 719,223 | | | $ | — | | | $ | — | | | $ | 719,223 | | | $ | 719,223 | | | $ | — | | | $ | — | | U.S. Government securities | 74,386 | | | (23) | | | 121 | | | 74,484 | | | — | | | 48,608 | | | 25,876 | | | 793,609 | | | (23) | | | 121 | | | 793,707 | | | 719,223 | | | 48,608 | | | 25,876 | | Level 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Certificate of deposit | 9,322 | | | — | | | 5 | | | 9,327 | | | — | | | 9,327 | | | — | | Commercial paper | 58,227 | | | (6) | | | 16 | | | 58,237 | | | 10,326 | | | 47,911 | | | — | | Corporate bonds | 195,978 | | | (19) | | | 452 | | | 196,411 | | | — | | | 123,133 | | | 73,278 | | | 263,527 | | | (25) | | | 473 | | | 263,975 | | | 10,326 | | | 180,371 | | | 73,278 | | Level 3 | | | | | | | | | | | | | | Loans receivable - held for investment | 13,000 | | | — | | | — | | | 13,000 | | | — | | | — | | | 13,000 | | | 13,000 | | | — | | | — | | | 13,000 | | | — | | | — | | | 13,000 | | | $ | 1,070,136 | | | $ | (48) | | | $ | 594 | | | $ | 1,070,682 | | | $ | 729,549 | | | $ | 228,979 | | | $ | 112,154 | | Measured at NAV (1) | | | | | | | | | | | | | | Third-party managed funds | | | | | | | | | | | | | 14,486 | | | | | | | | | | | | | | | $ | 126,640 | | | | | | | | | | | | | | | | December 31, 2024 | | | | | | | | | | | | | | Level 1 | | | | | | | | | | | | | | Money market funds | $ | 402,731 | | | $ | — | | | $ | — | | | $ | 402,731 | | | $ | 402,731 | | | $ | — | | | $ | — | | U.S. Government securities | 71,188 | | | (109) | | | 71 | | | 71,150 | | | — | | | 41,477 | | | 29,673 | | | 473,919 | | | (109) | | | 71 | | | 473,881 | | | 402,731 | | | 41,477 | | | 29,673 | | Level 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Certificate of deposit | 35,301 | | | (2) | | | 31 | | | 35,330 | | | 3,638 | | | 31,692 | | | — | | Commercial paper | 57,035 | | | (1) | | | 39 | | | 57,073 | | | 7,488 | | | 49,585 | | | — | | Corporate bonds | 165,092 | | | (98) | | | 310 | | | 165,304 | | | — | | | 101,863 | | | 63,441 | | | 257,428 | | | (101) | | | 380 | | | 257,707 | | | 11,126 | | | 183,140 | | | 63,441 | | Level 3 | | | | | | | | | | | | | | Loans receivable - held for investment | 7,500 | | | — | | | — | | | 7,500 | | | — | | | 500 | | | 7,000 | | | 7,500 | | | — | | | — | | | 7,500 | | | — | | | 500 | | | 7,000 | | | $ | 738,847 | | | $ | (210) | | | $ | 451 | | | $ | 739,088 | | | $ | 413,857 | | | $ | 225,117 | | | $ | 100,114 | | Measured at NAV (1) | | | | | | | | | | | | | | Third-party managed funds | | | | | | | | | | | 3,205 | | | 11,611 | | | | | | | | | | | | | $ | 228,322 | | | $ | 111,725 | |
(1)Third-party managed funds measured on the NAV basis have not been categorized in the fair value hierarchy. The amount presented in the table is intended to permit reconciliation of the short-term and long-term investments in the fair value hierarchy to the amount presented in the Consolidated Balance Sheets.
|
Schedule of Unrealized Loss and Fair Value of Debt Securities Available-for-Sale |
The tables below show the fair value and gross unrealized loss related to available-for-sale debt securities, aggregated by investment category and the length of time that the securities have been in a continuous unrealized loss position as of the dates indicated (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | As of June 30, 2025 | | Less than 12 Months | | 12 Months or Greater | | Fair Value | | Gross Unrealized Holding Loss | | Fair Value | | Gross Unrealized Holding Loss | U.S. Government securities | $ | 28,038 | | | $ | (23) | | | $ | — | | | $ | — | | | | | | | | | | Certificate of deposit | 1,058 | | | — | | | — | | | — | | Commercial paper | 25,567 | | | (6) | | | — | | | — | | Corporate bonds | 42,313 | | | (19) | | | — | | | — | | Total | $ | 96,976 | | | $ | (48) | | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2024 | | Less than 12 Months | | 12 Months or Greater | | Fair Value | | Gross Unrealized Holding Loss | | Fair Value | | Gross Unrealized Holding Loss | U.S. Government securities | $ | 32,501 | | | $ | (105) | | | $ | 12,600 | | | $ | (4) | | Certificate of deposit | 2,397 | | | (2) | | | — | | | — | | Commercial paper | 8,233 | | | (1) | | | — | | | — | | Corporate bonds | 38,641 | | | (98) | | | 932 | | | — | | Total | $ | 81,772 | | | $ | (206) | | | $ | 13,532 | | | $ | (4) | | | | | | | | | |
|
Schedule of Estimated Fair Value Liability Component |
The following table presents the carrying value and estimated fair value of the Notes as of the dates indicated (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | As of June 30, 2025 | | As of December 31, 2024 | | Carrying Value | | Fair Value | | Carrying Value | | Fair Value | 2025 Notes | $ | 688,756 | | | $ | 667,030 | | | $ | — | | | $ | — | | 2021 Notes | 994,379 | | | 858,800 | | | 993,429 | | | 822,600 | | 2020 Notes | 647,414 | | | 582,595 | | | 646,818 | | | 562,380 | | 2019 Notes | 648,422 | | | 631,105 | | | 647,836 | | | 628,766 | | | | | | | | | | | $ | 2,978,971 | | | $ | 2,739,530 | | | $ | 2,288,083 | | | $ | 2,013,746 | |
|