v3.25.2
REAL ESTATE INVESTMENTS, NET AND INTANGIBLE ASSETS AND LIABILITIES, NET
6 Months Ended
Jun. 30, 2025
Real Estate [Abstract]  
REAL ESTATE INVESTMENTS, NET AND INTANGIBLE ASSETS AND LIABILITIES, NET

NOTE 4 – REAL ESTATE INVESTMENTS, NET AND INTANGIBLE ASSETS AND LIABILITIES, NET

Real Estate Investments, Net

Real estate investments, net, which consist of land, buildings and improvements leased to others subject to net operating leases and those utilized in the operations of Kerrow Restaurant Operating Business are summarized as follows:

 

(In thousands)

 

June 30,
2025

 

 

December 31,
2024

 

Land

 

$

1,431,211

 

 

$

1,360,772

 

Buildings and improvements

 

 

1,767,072

 

 

 

1,701,522

 

Equipment

 

 

135,834

 

 

 

136,350

 

Total gross real estate investments

 

 

3,334,117

 

 

 

3,198,644

 

Less: accumulated depreciation

 

 

(795,262

)

 

 

(775,505

)

Real estate investments, net

 

 

2,538,855

 

 

 

2,423,139

 

Intangible real estate assets, net

 

 

122,249

 

 

 

123,613

 

Total Real Estate Investments and Intangible Real Estate Assets, Net

 

$

2,661,104

 

 

$

2,546,752

 

 

During the six months ended June 30, 2025, the Company invested $144.3 million, including transaction costs, in 47 properties located in seventeen states, and allocated the investment as follows: $70.4 million to land, $65.7 million to buildings and improvements, and $8.2 million to intangible assets. There was no contingent consideration associated with these acquisitions. These properties are 100% occupied under net leases, with a weighted average remaining lease term of 14.9 years as of June 30, 2025. During the six months ended June 30, 2025, no properties were sold.

During the six months ended June 30, 2024, the Company invested $63.8 million, including transaction costs, in 21 properties located in thirteen states, and allocated the investment as follows: $23.4 million to land, $35.9 million to buildings and improvements, and $4.5 million to intangible assets. There was no contingent consideration associated with these acquisitions. These properties were 100% occupied under net leases, with a weighted average remaining lease term of 12.2 years as of June 30, 2024. During the six months ended June 30, 2024, no properties were sold.

Intangible Real Estate Assets and Liabilities, Net

The following tables detail intangible real estate assets and liabilities.

 

(In thousands)

 

June 30,
2025

 

 

December 31,
2024

 

Acquired in-place lease intangibles

 

$

167,894

 

 

$

159,693

 

Finance lease - right of use assets

 

 

14,040

 

 

 

14,040

 

Above-market leases

 

 

13,821

 

 

 

13,821

 

Lease incentives

 

 

10,178

 

 

 

10,108

 

Tenant improvements intangible

 

 

3,605

 

 

 

3,605

 

Direct lease cost

 

 

702

 

 

 

702

 

Total

 

 

210,240

 

 

 

201,969

 

Less: accumulated amortization

 

 

(87,991

)

 

 

(78,356

)

Intangible Real Estate Assets, Net

 

$

122,249

 

 

$

123,613

 

 

 

(In thousands)

 

June 30,
2025

 

 

December 31,
2024

 

Below-market leases

 

$

2,610

 

 

$

2,610

 

Less: Accumulated amortization

 

 

(1,723

)

 

 

(1,621

)

Intangible Real Estate Liabilities, Net

 

$

887

 

 

$

989

 

 

The value of acquired in-place leases amortized and included in depreciation and amortization expense was $4.3 million and $4.2 million for the three months ended June 30, 2025 and 2024, respectively. The value of acquired in-place leases amortized and included in depreciation and amortization expense was $8.6 million for the six months ended June 30, 2025 and 2024, respectively. The value of above-market and below-market leases amortized as an adjustment to revenue was $256 thousand and $292 thousand for the three months ended June 30, 2025 and 2024, respectively. The value of above-market and below-market leases amortized as an adjustment to revenue was $523 thousand and $599 thousand for the six months ended June 30, 2025 and 2024, respectively. For the three months ended June 30, 2025 and 2024, lease incentive amortization was $205 thousand and $195 thousand, respectively. For the six months ended June 30, 2025 and 2024, lease incentive amortization was $409 thousand and $431 thousand, respectively.

At June 30, 2025, the total weighted average amortization period remaining for our intangible real estate assets and liabilities was 8.8 years, and the individual weighted average amortization period remaining for acquired in-place lease intangibles, above-market leases, below-market leases, lease incentives, and tenant improvement intangible was 8.7 years, 6.0 years, 10.2 years, 10.7 years, and 13.7 years, respectively.

Amortization of Lease Intangibles

The following table presents the estimated net impact during the next five years and thereafter related to the amortization of in-place lease intangibles, and above-market and below-market lease intangibles for properties held for investment.

 

(In thousands)

 

June 30,

 

2025 (Six Months)

 

$

8,778

 

2026

 

 

16,389

 

2027

 

 

14,007

 

2028

 

 

11,485

 

2029

 

 

9,344

 

Thereafter

 

 

39,757

 

Total Future Amortization

 

$

99,760