v3.25.2
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues:        
Revenues $ 1,201,094 $ 1,173,211 $ 2,384,278 $ 2,330,431
Expenses:        
Depreciation and amortization 283,216 283,342 565,931 568,545
Real estate acquisition and development expense 2,538 2,907 9,961 6,624
General and administrative 25,727 26,580 50,911 47,916
Interest expense 71,609 73,236 143,618 141,014
Operating expenses 701,095 687,109 1,420,273 1,389,626
Other increases (decreases) to net income:        
Interest and other income 12,789 18,253 26,023 32,219
Equity in (loss) earnings of unconsolidated real estate entities (2,230) 6,480 1,397 12,570
Foreign currency exchange (loss) gain (146,070) 12,449 (214,765) 49,992
Gain on sale of real estate 163 0 208 874
Income before income tax expense 364,651 523,284 776,868 1,036,460
Income tax expense (3,240) (2,075) (4,666) (3,554)
Net income 361,411 521,209 772,202 1,032,906
Allocation to noncontrolling interests (2,992) (3,082) (5,992) (5,831)
Net income allocable to Public Storage shareholders 358,419 518,127 766,210 1,027,075
Allocation of net income to:        
Preferred shareholders (48,673) (48,673) (97,351) (97,351)
Restricted share units and unvested LTIP units (778) (1,088) (1,661) (2,149)
Net income allocable to common shareholders $ 308,968 $ 468,366 $ 667,198 $ 927,575
Net income per common share:        
Basic (in USD per share) $ 1.76 $ 2.67 $ 3.80 $ 5.28
Diluted (in USD per share) $ 1.76 $ 2.66 $ 3.79 $ 5.26
Basic weighted average common shares outstanding (in shares) 175,442 175,469 175,431 175,585
Diluted weighted average common shares outstanding (in shares) 175,921 176,009 175,932 176,180
Self-storage facilities        
Revenues:        
Revenues $ 1,118,658 $ 1,099,736 $ 2,221,656 $ 2,185,781
Expenses:        
Self-storage cost of operations 284,717 273,501 585,871 570,915
Ancillary operations        
Revenues:        
Revenues 82,436 73,475 162,622 144,650
Expenses:        
Ancillary cost of operations $ 33,288 $ 27,543 $ 63,981 $ 54,612