v3.25.2
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Accumulated Other Comprehensive Income (Loss)
Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings
Non-Controlling Interest
Balance as of beginning of period at Dec. 31, 2021 $ 7,094 $ (989) $ 9 $ (529) $ 5,411 $ 2,865 $ 327
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings (loss) 3,584         3,534 50
Other comprehensive income (loss), net of tax (725) (699)         (26)
Dividends declared on common stock (533)         (533)  
Shares issued under incentive plans, net (12)       (12)    
Stock-based compensation 77       77    
Acquisition (sale) of non-controlling interest, net 22       5   17
Dividends attributable to non-controlling interest (50)           (50)
Treasury stock repurchase (1,381)     (1,381)      
Balance as of end of period at Dec. 31, 2022 8,076 (1,688) 9 (1,910) 5,481 5,866 318
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings (loss) 1,440         1,349 91
Other comprehensive income (loss), net of tax 199 202         (3)
Dividends declared on common stock (624)         (624)  
Shares issued under incentive plans, net (27)       (27)    
Stock-based compensation 81       81    
Acquisition (sale) of non-controlling interest, net (22)           (22)
Dividends attributable to non-controlling interest (56)           (56)
Treasury stock repurchase (62)     (62)      
Balance as of end of period at Dec. 31, 2023 9,005 (1,486) 9 (1,972) 5,535 6,591 328
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings (loss) 5,708         5,604 104
Other comprehensive income (loss), net of tax (620) (620)          
Dividends declared on common stock (712)         (712)  
Shares issued under incentive plans, net (25)       (25)    
Stock-based compensation 100       100    
Acquisition of VCS Business 3,000       3,000    
Acquisition (sale) of non-controlling interest, net (36)           (36)
Dividends attributable to non-controlling interest (82)           (82)
Treasury stock repurchase (1,943)     (1,943)      
Balance as of end of period at Dec. 31, 2024 $ 14,395 $ (2,106) $ 9 $ (3,915) $ 8,610 $ 11,483 $ 314