Schedule of Segment Reporting Information, by Segment |
A summary of results by reportable segment are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Year Ended December 31, 2024 | (In millions) | CSA | | CSE | | CSAME | | CST | | Segment Total | Net sales | $ | 10,527 | | | $ | 4,984 | | | $ | 3,500 | | | $ | 3,475 | | | $ | 22,486 | | Cost of goods sold | (6,997) | | | (3,368) | | | (2,579) | | | (2,540) | | | (15,484) | | Research and development | (390) | | | (81) | | | (69) | | | (80) | | | (620) | | Selling, general and administrative | (962) | | | (1,062) | | | (520) | | | (369) | | | (2,913) | | Equity method investment net earnings | 135 | | | (1) | | | 92 | | | 6 | | | 232 | | Other income (expense), net | 10 | | | (3) | | | 42 | | | (7) | | | 42 | | Segment operating profit | $ | 2,323 | | | $ | 469 | | | $ | 466 | | | $ | 485 | | | $ | 3,743 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Year Ended December 31, 2023 | (In millions) | CSA | | CSE | | CSAME | | CST | | Segment Total | Net sales | $ | 9,615 | | | $ | 1,937 | | | $ | 3,581 | | | $ | 3,818 | | | $ | 18,951 | | Cost of goods sold | (6,629) | | | (1,410) | | | (2,697) | | | (2,854) | | | (13,590) | | Research and development | (294) | | | (28) | | | (52) | | | (74) | | | (448) | | Selling, general and administrative | (974) | | | (327) | | | (573) | | | (431) | | | (2,305) | | Equity method investment net earnings | 145 | | | — | | | 61 | | | 6 | | | 212 | | Other income (expense), net | (32) | | | 5 | | | 41 | | | 29 | | | 43 | | Segment operating profit | $ | 1,831 | | | $ | 177 | | | $ | 361 | | | $ | 494 | | | $ | 2,863 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Year Ended December 31, 2022 | (In millions) | CSA | | CSE | | CSAME | | CST | | Segment Total | Net sales | $ | 9,153 | | | $ | 1,631 | | | $ | 2,621 | | | $ | 3,883 | | | $ | 17,288 | | Cost of goods sold | (6,607) | | | (1,267) | | | (2,118) | | | (2,893) | | | (12,885) | | Research and development | (257) | | | (14) | | | (30) | | | (80) | | | (381) | | Selling, general and administrative | (809) | | | (262) | | | (353) | | | (415) | | | (1,839) | | Equity method investment net earnings | 105 | | | 2 | | | 149 | | | 6 | | | 262 | | Other income (expense), net | (28) | | | 6 | | | 28 | | | 22 | | | 28 | | Segment operating profit | $ | 1,557 | | | $ | 96 | | | $ | 297 | | | $ | 523 | | | $ | 2,473 | |
| | | | | | | | | | | | | | | | | | | | | (In millions) | | 2024 | | 2023 | | 2022 | Reconciliation to Earnings before income taxes | | | | | | | Segment operating profit | | $ | 3,743 | | | $ | 2,863 | | | $ | 2,473 | | | | | | | | | Corporate and other | | (201) | | | (214) | | | (126) | | Restructuring costs | | (108) | | | (75) | | | (20) | | Amortization of acquired intangibles | | (689) | | | (143) | | | (46) | | Acquisition step-up amortization | | (282) | | | (41) | | | (51) | | Acquisition/divestiture-related costs | | (95) | | | (123) | | | (31) | | Viessmann-related hedges | | (86) | | | (96) | | | — | | CCR gain | | 318 | | | — | | | — | | Gain on liability adjustment | | 46 | | | — | | | — | | Bridge loan financing costs | | — | | | (3) | | | — | | TCC Acquisition-related gain | | — | | | (8) | | | 705 | | Chubb gain | | — | | | — | | | 1,105 | | Russia/Ukraine asset impairment | | — | | | — | | | (3) | | Charge resulting from legal matter | | — | | | — | | | (22) | | Non-service pension (expense) benefit | | (1) | | | (1) | | | (4) | | Interest (expense) income, net | | (371) | | | (160) | | | (157) | | Earnings before income taxes | | $ | 2,274 | | | $ | 1,999 | | | $ | 3,823 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Segment Assets | | Capital Expenditures | | Depreciation & Amortization | (In millions) | 2024 | | 2023 | | | | 2024 | | 2023 | | 2022 | | 2024 | | 2023 | | 2022 | CSA | $ | 1,405 | | | $ | 1,371 | | | | | $ | 198 | | | $ | 179 | | | $ | 142 | | | $ | 134 | | | $ | 120 | | | $ | 105 | | CSE | 1,590 | | | 718 | | | | | 197 | | | 63 | | | 53 | | | 813 | | | 56 | | | 55 | | CSAME | 952 | | | 954 | | | | | 48 | | | 74 | | | 41 | | | 213 | | | 241 | | | 103 | | CST | 818 | | | 833 | | | | | 32 | | | 30 | | | 32 | | | 35 | | | 34 | | | 31 | | Total Segment | 4,765 | | | 3,876 | | | | | 475 | | | 346 | | | 268 | | | 1,195 | | | 451 | | | 294 | | Corporate and other | 185 | | | 27 | | | | | 44 | | | 93 | | | 49 | | | 37 | | | 40 | | | 34 | | Consolidated | $ | 4,950 | | | $ | 3,903 | | | | | $ | 519 | | | $ | 439 | | | $ | 317 | | | $ | 1,232 | | | $ | 491 | | | $ | 328 | | Cash and cash equivalents | 3,969 | | | 9,852 | | | | | | | | | | | | | | | | Other assets, current | 972 | | | 728 | | | | | | | | | | | | | | | | Assets held for sale | — | | | 5,093 | | | | | | | | | | | | | | | | Total current assets | $ | 9,891 | | | $ | 19,576 | | | | | | | | | | | | | | | |
|
Schedule of Revenue from External Customers by Geographic Areas |
External segment sales disaggregated by product and service are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | (In millions) | | 2024 | | 2023 | | 2022 | Sales Type | | | | | | | Product | | $ | 9,428 | | | $ | 8,538 | | | $ | 8,237 | | Service | | 1,099 | | | 1,077 | | | 916 | | Climate Solutions Americas sales | | 10,527 | | | 9,615 | | | 9,153 | | | | | | | | | Product | | 4,652 | | | 1,722 | | | 1,449 | | Service | | 332 | | | 215 | | | 182 | | Climate Solutions Europe sales | | 4,984 | | | 1,937 | | | 1,631 | | | | | | | | | Product | | 2,849 | | | 3,053 | | | 2,197 | | Service | | 651 | | | 528 | | | 424 | | Climate Solutions Asia Pacific, Middle East & Africa sales | | 3,500 | | | 3,581 | | | 2,621 | | | | | | | | | Product | | 3,061 | | | 3,352 | | | 3,432 | | Service | | 414 | | | 466 | | | 451 | | Climate Solutions Transportation sales | | 3,475 | | | 3,818 | | | 3,883 | | | | | | | | | Net sales | | $ | 22,486 | | | $ | 18,951 | | | $ | 17,288 | |
Geographic external sales and operating profits are attributed to the geographic regions based on their location of origin. With the exception of the U.S. as presented in the following table, there were no individually significant countries with sales exceeding 10% of total sales for the years ended December 31, 2024, 2023 and 2022.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | External Sales | | Long-Lived Assets | | | | (In millions) | | 2024 | | 2023 | | 2022 | | 2024 | | 2023 | | | | United States Operations | | $ | 11,294 | | | $ | 10,457 | | | $ | 9,997 | | | $ | 807 | | | $ | 795 | | | | | International Operations | | | | | | | | | | | | | | Europe | | 6,687 | | | 3,910 | | | 3,591 | | | 1,253 | | | 450 | | | | | Asia Pacific | | 3,817 | | | 3,949 | | | 3,090 | | | 486 | | | 499 | | | | | Other | | 688 | | | 635 | | | 610 | | | 453 | | | 416 | | | | | Consolidated | | $ | 22,486 | | | $ | 18,951 | | | $ | 17,288 | | | $ | 2,999 | | | $ | 2,160 | | | | |
|