INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
Schedule of Income before Income Tax, Domestic and Foreign |
The sources of Income from operations before income taxes are as follows:
| | | | | | | | | | | | | | | | | | (In millions) | 2024 | | 2023 | | 2022 | United States | $ | 1,948 | | | $ | 1,398 | | | $ | 1,528 | | Foreign | 326 | | | 601 | | | 2,295 | | Total | $ | 2,274 | | | $ | 1,999 | | | $ | 3,823 | |
|
Schedule of Components of Income Tax Expense (Benefit) |
The income tax expense (benefit) consisted of the following components:
| | | | | | | | | | | | | | | | | | (In millions) | 2024 | | 2023 | | 2022 | Current: | | | | | | United States: | | | | | | Federal | $ | 920 | | | $ | 361 | | | $ | 405 | | State | 120 | | | 110 | | | 106 | | Foreign | 374 | | | 293 | | | 211 | | | 1,414 | | | 764 | | | 722 | | Future: | | | | | | United States: | | | | | | Federal | (90) | | | (135) | | | (10) | | State | (13) | | | (28) | | | (26) | | Foreign | (249) | | | (80) | | | (70) | | | (352) | | | (243) | | | (106) | | Income tax expense | $ | 1,062 | | | $ | 521 | | | $ | 616 | | | | | | | | | | | | | | | | | | | |
|
Schedule of Effective Income Tax Rate Reconciliation |
The differences between the effective income tax rate and the statutory U.S. federal income tax rate are as follows:
| | | | | | | | | | | | | | | | | | | | 2024 | | 2023 | | 2022 | | Statutory U.S. federal income tax rate | 21.0 | % | | 21.0 | % | | 21.0 | % | | State income tax | 2.4 | | | 2.4 | | | 1.4 | | | Taxes on international activities | (0.2) | | | 4.9 | | | (0.9) | | | CCR divestiture impact | (2.0) | | | — | | | — | | | VCS reorganization impact | 28.6 | | | — | | | — | | | TCC acquisition impact | — | | | — | | | (4.7) | | | | | | | | | | Other | (3.1) | | | (2.2) | | | (0.7) | | | Effective income tax rate | 46.7 | % | | 26.1 | % | | 16.1 | % | |
|
Schedule of Deferred Tax Assets and Liabilities |
The tax effects of temporary differences and tax carryforwards which give rise to future income tax benefits and obligations as of December 31, 2024 and 2023, are as follows:
| | | | | | | | | | | | (In millions) | 2024 | | 2023 | Future income tax benefits: | | | | Insurance and employee benefits | $ | 142 | | | $ | 155 | | Other assets basis differences | 576 | | | 413 | | Other liabilities basis differences | 674 | | | 531 | | Tax loss carryforwards | 178 | | | 159 | | Tax credit carryforwards | 1,404 | | | 1,332 | | Valuation allowances | (1,442) | | | (1,372) | | Future income tax benefits | $ | 1,532 | | | $ | 1,218 | | | | | | Future income tax obligations: | | | | Goodwill and intangible assets | $ | (1,769) | | | $ | (401) | | Other asset basis differences | (381) | | | (389) | | Future income tax obligations | $ | (2,150) | | | $ | (790) | |
|
Schedule of Valuation Allowance |
Changes to valuation allowances consisted of the following:
| | | | | | | | | (In millions) | | | | | | Balance as of January 1, 2022 | | $ | 90 | | Additions charged to income tax expense | | 18 | | Reduction credited to income tax expense | | (22) | | Other adjustments | | 14 | | Reclassified to held for sale | | (17) | | Balance at December 31, 2022 | | $ | 83 | | Additions charged to income tax expense | | 27 | | Reduction credited to income tax expense | | (22) | | Other adjustments (1) | | 1,303 | | Reclassified to held for sale | | (19) | | Balance at December 31, 2023 | | $ | 1,372 | | Additions charged to income tax expense | | 46 | | Reduction credited to income tax expense | | (41) | | Other adjustments | | 65 | | | | | Balance as of December 31, 2024 | | $ | 1,442 | | | | |
(1) See discussion below regarding the Swiss tax credit.
|
Schedule of Tax Credit and Loss Carryforwards |
As of December 31, 2024, tax credit carryforwards and tax loss carryforwards were as follows:
| | | | | | | | | | | | (In millions) | Tax Loss Carryforwards | | Tax Credit Carryforwards | Expiration period: | | | | 2025-2029 | $ | 525 | | | $ | 15 | | 2030-2034 | 21 | | | 1,375 | | 2035-2044 | 77 | | | — | | Indefinite | 457 | | | 14 | | Total | $ | 1,080 | | | $ | 1,404 | |
|
Schedule of Unrecognized Tax Benefits Roll Forward |
A reconciliation of the beginning and ending amounts of unrecognized tax benefits and related interest expense is as follows: | | | | | | | | | | | | | | | | | | (In millions) | 2024 | | 2023 | | 2022 | Balance at beginning of period | $ | 382 | | | $ | 291 | | | $ | 251 | | Additions for tax positions related to the current year | 34 | | | 37 | | | 34 | | Additions for tax positions of prior years (1) | 30 | | | 81 | | | 32 | | Reductions for tax positions of prior years | (7) | | | — | | | (13) | | Settlements | (68) | | | (27) | | | (13) | | Reclassified to other accounts | (6) | | | — | | | — | | Balance at end of period | $ | 365 | | | $ | 382 | | | $ | 291 | | Gross interest expense related to unrecognized tax benefits | $ | 19 | | | $ | 18 | | | $ | 16 | | Total accrued interest balance at end of period | $ | 57 | | | $ | 64 | | | $ | 48 | |
(1) Includes $73 million during the year ended December 31, 2023, related to acquisitions.
|